First Time Loading...

Maruzen Co Ltd
TSE:5982

Watchlist Manager
Maruzen Co Ltd Logo
Maruzen Co Ltd
TSE:5982
Watchlist
Price: 2 877 JPY -0.21% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Maruzen Co., Ltd. (5982) engages in the manufacture and sale of commercial kitchen equipment. [ Read More ]

The intrinsic value of one Maruzen Co Ltd stock under the Base Case scenario is 3 198.82 JPY. Compared to the current market price of 2 877 JPY, Maruzen Co Ltd is Undervalued by 10%.

Key Points:
Intrinsic Value
Base Case
3 198.82 JPY
Undervaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Maruzen Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Maruzen Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Maruzen Co Ltd

Provide an overview of the primary business activities
of Maruzen Co Ltd.

What unique competitive advantages
does Maruzen Co Ltd hold over its rivals?

What risks and challenges
does Maruzen Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Maruzen Co Ltd.

Provide P/S
for Maruzen Co Ltd.

Provide P/E
for Maruzen Co Ltd.

Provide P/OCF
for Maruzen Co Ltd.

Provide P/FCFE
for Maruzen Co Ltd.

Provide P/B
for Maruzen Co Ltd.

Provide EV/S
for Maruzen Co Ltd.

Provide EV/GP
for Maruzen Co Ltd.

Provide EV/EBITDA
for Maruzen Co Ltd.

Provide EV/EBIT
for Maruzen Co Ltd.

Provide EV/OCF
for Maruzen Co Ltd.

Provide EV/FCFF
for Maruzen Co Ltd.

Provide EV/IC
for Maruzen Co Ltd.

What are the Revenue projections
for Maruzen Co Ltd?

How accurate were the past Revenue estimates
for Maruzen Co Ltd?

What are the Net Income projections
for Maruzen Co Ltd?

How accurate were the past Net Income estimates
for Maruzen Co Ltd?

What are the EPS projections
for Maruzen Co Ltd?

How accurate were the past EPS estimates
for Maruzen Co Ltd?

What are the EBIT projections
for Maruzen Co Ltd?

How accurate were the past EBIT estimates
for Maruzen Co Ltd?

Compare the revenue forecasts
for Maruzen Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Maruzen Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Maruzen Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Maruzen Co Ltd compared to its peers.

Compare the P/E ratios
of Maruzen Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Maruzen Co Ltd with its peers.

Analyze the financial leverage
of Maruzen Co Ltd compared to its main competitors.

Show all profitability ratios
for Maruzen Co Ltd.

Provide ROE
for Maruzen Co Ltd.

Provide ROA
for Maruzen Co Ltd.

Provide ROIC
for Maruzen Co Ltd.

Provide ROCE
for Maruzen Co Ltd.

Provide Gross Margin
for Maruzen Co Ltd.

Provide Operating Margin
for Maruzen Co Ltd.

Provide Net Margin
for Maruzen Co Ltd.

Provide FCF Margin
for Maruzen Co Ltd.

Show all solvency ratios
for Maruzen Co Ltd.

Provide D/E Ratio
for Maruzen Co Ltd.

Provide D/A Ratio
for Maruzen Co Ltd.

Provide Interest Coverage Ratio
for Maruzen Co Ltd.

Provide Altman Z-Score Ratio
for Maruzen Co Ltd.

Provide Quick Ratio
for Maruzen Co Ltd.

Provide Current Ratio
for Maruzen Co Ltd.

Provide Cash Ratio
for Maruzen Co Ltd.

What is the historical Revenue growth
over the last 5 years for Maruzen Co Ltd?

What is the historical Net Income growth
over the last 5 years for Maruzen Co Ltd?

What is the current Free Cash Flow
of Maruzen Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Maruzen Co Ltd.

Financials

Balance Sheet Decomposition
Maruzen Co Ltd

Current Assets 48.4B
Cash & Short-Term Investments 32.5B
Receivables 8.9B
Other Current Assets 7B
Non-Current Assets 19B
PP&E 15.8B
Intangibles 23m
Other Non-Current Assets 3.2B
Current Liabilities 19.7B
Accounts Payable 14.6B
Accrued Liabilities 398.8m
Other Current Liabilities 4.7B
Non-Current Liabilities 3B
Other Non-Current Liabilities 3B
Efficiency

Earnings Waterfall
Maruzen Co Ltd

Revenue
60B JPY
Cost of Revenue
-44.4B JPY
Gross Profit
15.6B JPY
Operating Expenses
-11.1B JPY
Operating Income
4.4B JPY
Other Expenses
-1.1B JPY
Net Income
3.4B JPY

Free Cash Flow Analysis
Maruzen Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Maruzen Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 3-Year Average ROIC
52/100
Profitability
Score

Maruzen Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Maruzen Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
66/100
Solvency
Score

Maruzen Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Maruzen Co Ltd

There are no price targets for Maruzen Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Maruzen Co Ltd

1M 1M
+2%
6M 6M
+28%
1Y 1Y
+42%
3Y 3Y
+42%
5Y 5Y
+35%
10Y 10Y
+265%
Annual Price Range
2 877
52w Low
2 020
52w High
3 075
Price Metrics
Average Annual Return -3.23%
Standard Deviation of Annual Returns 14.6%
Max Drawdown -31%
Shares Statistics
Market Capitalization 46B JPY
Shares Outstanding 16 217 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Maruzen Co Ltd Logo
Maruzen Co Ltd

Country

Japan

Industry

Machinery

Market Cap

46B JPY

Dividend Yield

3.12%

Description

Maruzen Co., Ltd. (5982) engages in the manufacture and sale of commercial kitchen equipment. The company is headquartered in Taito-Ku, Tokyo-To. is a Japan-based company mainly engaged in the manufacture and sale of commercial kitchen equipment. The firm operates through three business segments. The Commercial Kitchen Equipment Manufacturing and Sales segment manufactures, purchases and sells commercial kitchen equipment. The Bakery Equipment Manufacturing and Sales segment manufactures, sells and maintains bakery equipment such as bakery factories. The Building Leasing segment leases buildings such as business hotels and nursing care-type nursing homes.

Contact

TOKYO-TO
Taito-ku
7F, Maruzen Bldg., 2-19-18, Negishi
+81356037788.0
http://www.maruzen-kitchen.co.jp/

IPO

1999-02-22

Employees

1 371

Officers

CEO, President & Representative Director
Mr. Keiichi Watanabe
GM of Accounting & Finance Group and Director
Koji Kimizuka
Senior MD, GM of Administration & Director
Mr. Fusao Manmi
Executive VP, GM of Sales Division & Director
Mr. Yuta Watanabe
MD of East Kanto, South Kanto, Shinetsu Hokkaido & Tohoku Divisions and Director
Mr. Makoto Yamanoi

See Also

Discover More
What is the Intrinsic Value of one Maruzen Co Ltd stock?

The intrinsic value of one Maruzen Co Ltd stock under the Base Case scenario is 3 198.82 JPY.

Is Maruzen Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 877 JPY, Maruzen Co Ltd is Undervalued by 10%.