DCF Value

The DCF Value for Suncall Corp (5985) under the Base Case is 1 070.05 JPY. Compared with the current market price of 1 419 JPY, the stock appears Overvalued by 25% .

Key assumptions
DCF Value
Base Case
¥1 070.05
Overvaluation 25%
DCF Value
Price ¥1 419
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time