Bengo4.com Inc
TSE:6027

Watchlist Manager
Bengo4.com Inc Logo
Bengo4.com Inc
TSE:6027
Watchlist
Price: 3 135 JPY 4.64% Market Closed
Market Cap: 70.9B JPY

Intrinsic Value

The intrinsic value of one Bengo4.com Inc stock under the Base Case scenario is 2 564.72 JPY. Compared to the current market price of 3 135 JPY, Bengo4.com Inc is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 564.72 JPY
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bengo4.com Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Bengo4.com Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Bengo4.com Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Bengo4.com Inc.

Explain Valuation
Compare Bengo4.com Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Bengo4.com Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bengo4.com Inc

Current Assets 6.5B
Cash & Short-Term Investments 3.9B
Receivables 1.9B
Other Current Assets 707.3m
Non-Current Assets 4.8B
Long-Term Investments 547.8m
PP&E 176.3m
Intangibles 3.5B
Other Non-Current Assets 507.8m
Current Liabilities 3.1B
Accounts Payable 713.7m
Accrued Liabilities 305.2m
Short-Term Debt 250m
Other Current Liabilities 1.8B
Non-Current Liabilities 2.5B
Long-Term Debt 1.6B
Other Non-Current Liabilities 836.8m
Efficiency

Free Cash Flow Analysis
Bengo4.com Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bengo4.com Inc

Revenue
14.6B JPY
Cost of Revenue
-3.3B JPY
Gross Profit
11.3B JPY
Operating Expenses
-9.7B JPY
Operating Income
1.6B JPY
Other Expenses
-430.6m JPY
Net Income
1.2B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Bengo4.com Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional 3Y Average ROE
Exceptional Gross Margin
Strong 3Y Average Gross Margin
57/100
Profitability
Score

Bengo4.com Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Bengo4.com Inc's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

84/100
Solvency
Score

Bengo4.com Inc's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Bengo4.com Inc

Wall Street analysts forecast Bengo4.com Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Bengo4.com Inc is 4 658 JPY with a low forecast of 3 737 JPY and a high forecast of 5 250 JPY.

Lowest
Price Target
3 737 JPY
19% Upside
Average
Price Target
4 658 JPY
49% Upside
Highest
Price Target
5 250 JPY
67% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Bengo4.com Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Bengo4.com Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Bengo4.com Inc stock?

The intrinsic value of one Bengo4.com Inc stock under the Base Case scenario is 2 564.72 JPY.

Is Bengo4.com Inc stock undervalued or overvalued?

Compared to the current market price of 3 135 JPY, Bengo4.com Inc is Overvalued by 18%.

Back to Top