Bengo4.com Inc
TSE:6027

Watchlist Manager
Bengo4.com Inc Logo
Bengo4.com Inc
TSE:6027
Watchlist
Price: 3 035 JPY 1.47% Market Closed
Market Cap: ¥68.7B

Relative Value

The Relative Value of one Bengo4.com Inc stock under the Base Case scenario is 3 261.04 JPY. Compared to the current market price of 3 035 JPY, Bengo4.com Inc is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 261.04 JPY
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Bengo4.com Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Bengo4.com Inc
TSE:6027
68.6B JPY 4.5 50.2 24.1 34.2
US
Alphabet Inc
NASDAQ:GOOGL
4T USD 10.5 32.6 27.7 32
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.9 28.7 16.7 20.3
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 6.8 22.8 19 19
CN
Baidu Inc
NASDAQ:BIDU
55.3B USD 3 45.8 179.4 179.4
CN
Kuaishou Technology
HKEX:1024
342.1B HKD 2.2 17.6 12.4 12.4
JP
LY Corp
XMUN:YOJ
30.8B EUR 2.9 28 3 693.9 5 760.5
KR
Naver Corp
KRX:035420
42.2T KRW 3.6 19.3 16.7 16.7
NL
Nebius Group NV
NASDAQ:NBIS
24.4B USD 5 403.6 8 536.7 -476 166.3 -271 768.1
KR
Kakao Corp
KRX:035720
27.2T KRW 3.4 115.7 14.4 35.8
AU
REA Group Ltd
ASX:REA
25.7B AUD 13.5 38.3 32.2 32.2
P/S Multiple
Revenue Growth P/S to Growth
JP
Bengo4.com Inc
TSE:6027
Average P/S: 496.6
4.5
19%
0.2
US
Alphabet Inc
NASDAQ:GOOGL
10.5
15%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.9
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
6.8
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
3
3%
1
CN
Kuaishou Technology
HKEX:1024
2.2
11%
0.2
JP
L
LY Corp
XMUN:YOJ
2.9
8%
0.4
KR
Naver Corp
KRX:035420
3.6
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 403.6
303%
17.8
KR
Kakao Corp
KRX:035720
3.4
7%
0.5
AU
REA Group Ltd
ASX:REA
13.5
6%
2.2
P/E Multiple
Earnings Growth PEG
JP
Bengo4.com Inc
TSE:6027
Average P/E: 812.3
50.2
50%
1
US
Alphabet Inc
NASDAQ:GOOGL
32.6
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
28.7
12%
2.4
CN
Tencent Holdings Ltd
HKEX:700
22.8
19%
1.2
CN
Baidu Inc
NASDAQ:BIDU
45.8
1%
45.8
CN
Kuaishou Technology
HKEX:1024
17.6
22%
0.8
JP
L
LY Corp
XMUN:YOJ
28
10%
2.8
KR
Naver Corp
KRX:035420
19.3
10%
1.9
NL
Nebius Group NV
NASDAQ:NBIS
8 536.7
N/A N/A
KR
Kakao Corp
KRX:035720
115.7
143%
0.8
AU
REA Group Ltd
ASX:REA
38.3
10%
3.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Bengo4.com Inc
TSE:6027
Average EV/EBITDA: 403.6
24.1
46%
0.5
US
Alphabet Inc
NASDAQ:GOOGL
27.7
26%
1.1
US
Meta Platforms Inc
NASDAQ:META
16.7
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
19
18%
1.1
CN
Baidu Inc
NASDAQ:BIDU
179.4
-12%
N/A
CN
Kuaishou Technology
HKEX:1024
12.4
24%
0.5
JP
L
LY Corp
XMUN:YOJ
3 693.9
12%
307.8
KR
Naver Corp
KRX:035420
16.7
12%
1.4
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -476 166.3 N/A N/A
KR
Kakao Corp
KRX:035720
14.4
13%
1.1
AU
REA Group Ltd
ASX:REA
32.2
21%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Bengo4.com Inc
TSE:6027
Average EV/EBIT: 614.2
34.2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
32
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
20.3
13%
1.6
CN
Tencent Holdings Ltd
HKEX:700
19
18%
1.1
CN
Baidu Inc
NASDAQ:BIDU
179.4
1%
179.4
CN
Kuaishou Technology
HKEX:1024
12.4
30%
0.4
JP
L
LY Corp
XMUN:YOJ
5 760.5
N/A N/A
KR
Naver Corp
KRX:035420
16.7
12%
1.4
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -271 768.1 N/A N/A
KR
Kakao Corp
KRX:035720
35.8
32%
1.1
AU
REA Group Ltd
ASX:REA
32.2
16%
2