First Time Loading...

Itokuro Inc
TSE:6049

Watchlist Manager
Itokuro Inc Logo
Itokuro Inc
TSE:6049
Watchlist
Price: 271 JPY 1.5% Market Closed
Updated: May 5, 2024

Intrinsic Value

ItoKuro, Inc. engages in internet media business. [ Read More ]

The intrinsic value of one Itokuro Inc stock under the Base Case scenario is 312.98 JPY. Compared to the current market price of 271 JPY, Itokuro Inc is Undervalued by 13%.

Key Points:
Intrinsic Value
Base Case
312.98 JPY
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Itokuro Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Itokuro Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Itokuro Inc

Provide an overview of the primary business activities
of Itokuro Inc.

What unique competitive advantages
does Itokuro Inc hold over its rivals?

What risks and challenges
does Itokuro Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Itokuro Inc.

Provide P/S
for Itokuro Inc.

Provide P/E
for Itokuro Inc.

Provide P/OCF
for Itokuro Inc.

Provide P/FCFE
for Itokuro Inc.

Provide P/B
for Itokuro Inc.

Provide EV/S
for Itokuro Inc.

Provide EV/GP
for Itokuro Inc.

Provide EV/EBITDA
for Itokuro Inc.

Provide EV/EBIT
for Itokuro Inc.

Provide EV/OCF
for Itokuro Inc.

Provide EV/FCFF
for Itokuro Inc.

Provide EV/IC
for Itokuro Inc.

Show me price targets
for Itokuro Inc made by professional analysts.

What are the Revenue projections
for Itokuro Inc?

How accurate were the past Revenue estimates
for Itokuro Inc?

What are the Net Income projections
for Itokuro Inc?

How accurate were the past Net Income estimates
for Itokuro Inc?

What are the EPS projections
for Itokuro Inc?

How accurate were the past EPS estimates
for Itokuro Inc?

What are the EBIT projections
for Itokuro Inc?

How accurate were the past EBIT estimates
for Itokuro Inc?

Compare the revenue forecasts
for Itokuro Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Itokuro Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Itokuro Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Itokuro Inc compared to its peers.

Compare the P/E ratios
of Itokuro Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Itokuro Inc with its peers.

Analyze the financial leverage
of Itokuro Inc compared to its main competitors.

Show all profitability ratios
for Itokuro Inc.

Provide ROE
for Itokuro Inc.

Provide ROA
for Itokuro Inc.

Provide ROIC
for Itokuro Inc.

Provide ROCE
for Itokuro Inc.

Provide Gross Margin
for Itokuro Inc.

Provide Operating Margin
for Itokuro Inc.

Provide Net Margin
for Itokuro Inc.

Provide FCF Margin
for Itokuro Inc.

Show all solvency ratios
for Itokuro Inc.

Provide D/E Ratio
for Itokuro Inc.

Provide D/A Ratio
for Itokuro Inc.

Provide Interest Coverage Ratio
for Itokuro Inc.

Provide Altman Z-Score Ratio
for Itokuro Inc.

Provide Quick Ratio
for Itokuro Inc.

Provide Current Ratio
for Itokuro Inc.

Provide Cash Ratio
for Itokuro Inc.

What is the historical Revenue growth
over the last 5 years for Itokuro Inc?

What is the historical Net Income growth
over the last 5 years for Itokuro Inc?

What is the current Free Cash Flow
of Itokuro Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Itokuro Inc.

Financials

Balance Sheet Decomposition
Itokuro Inc

Current Assets 8.3B
Cash & Short-Term Investments 7.8B
Receivables 405.2m
Other Current Assets 60.6m
Non-Current Assets 1.1B
PP&E 157.9m
Intangibles 107m
Other Non-Current Assets 815.2m
Current Liabilities 386.5m
Accounts Payable 252.7m
Other Current Liabilities 133.8m
Non-Current Liabilities 46.4m
Other Non-Current Liabilities 46.4m
Efficiency

Earnings Waterfall
Itokuro Inc

Revenue
3.9B JPY
Cost of Revenue
-468.6m JPY
Gross Profit
3.5B JPY
Operating Expenses
-3.1B JPY
Operating Income
375.4m JPY
Other Expenses
-172.7m JPY
Net Income
202.7m JPY

Free Cash Flow Analysis
Itokuro Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Itokuro Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive ROIC
50/100
Profitability
Score

Itokuro Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Itokuro Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
93/100
Solvency
Score

Itokuro Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Itokuro Inc

There are no price targets for Itokuro Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Itokuro Inc

1M 1M
-1%
6M 6M
-21%
1Y 1Y
-7%
3Y 3Y
-74%
5Y 5Y
-89%
10Y 10Y
-71%
Annual Price Range
271
52w Low
256
52w High
394
Price Metrics
Average Annual Return -41.14%
Standard Deviation of Annual Returns 18.74%
Max Drawdown -90%
Shares Statistics
Market Capitalization 5.5B JPY
Shares Outstanding 20 287 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Itokuro Inc Logo
Itokuro Inc

Country

Japan

Industry

Media

Market Cap

5.5B JPY

Dividend Yield

0%

Description

ItoKuro, Inc. engages in internet media business. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 153 full-time employees. The company went IPO on 2015-07-30. The firm operates Internet media business segment. It's media services is engaged in operating specialized domain-specific portal site in education industry. It's consulting services is engaged in supporting the marketing activities of client companies in education industry. The main features of the media service are a locomi stock model, a large volume of customers, and a performance-based billing system.

Contact

TOKYO-TO
Shinagawa-ku
4F, JR Tokyu Meguro Bldg., 3-1-1, Kamiosaki
+81369104537.0
https://www.itokuro.jp/

IPO

2015-07-30

Employees

153

Officers

Chairman of the Board & COO
Mr. Takashi Ryoshita
CEO & Representative Director
Mr. Manabu Yamaki
CFO & Director
Mr. Daisuke Sato

See Also

Discover More
What is the Intrinsic Value of one Itokuro Inc stock?

The intrinsic value of one Itokuro Inc stock under the Base Case scenario is 312.98 JPY.

Is Itokuro Inc stock undervalued or overvalued?

Compared to the current market price of 271 JPY, Itokuro Inc is Undervalued by 13%.