Itokuro Inc
TSE:6049
Intrinsic Value
ItoKuro, Inc. engages in internet media business. [ Read More ]
The intrinsic value of one Itokuro Inc stock under the Base Case scenario is 312.98 JPY. Compared to the current market price of 271 JPY, Itokuro Inc is Undervalued by 13%.
Valuation Backtest
Itokuro Inc
Run backtest to discover the historical profit from buying and selling Itokuro Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Itokuro Inc
Current Assets | 8.3B |
Cash & Short-Term Investments | 7.8B |
Receivables | 405.2m |
Other Current Assets | 60.6m |
Non-Current Assets | 1.1B |
PP&E | 157.9m |
Intangibles | 107m |
Other Non-Current Assets | 815.2m |
Current Liabilities | 386.5m |
Accounts Payable | 252.7m |
Other Current Liabilities | 133.8m |
Non-Current Liabilities | 46.4m |
Other Non-Current Liabilities | 46.4m |
Earnings Waterfall
Itokuro Inc
Revenue
|
3.9B
JPY
|
Cost of Revenue
|
-468.6m
JPY
|
Gross Profit
|
3.5B
JPY
|
Operating Expenses
|
-3.1B
JPY
|
Operating Income
|
375.4m
JPY
|
Other Expenses
|
-172.7m
JPY
|
Net Income
|
202.7m
JPY
|
Free Cash Flow Analysis
Itokuro Inc
Profitability Score
Profitability Due Diligence
Itokuro Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Itokuro Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Itokuro Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Score
Itokuro Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Itokuro Inc
Shareholder Return
Price
Itokuro Inc
Average Annual Return | -41.14% |
Standard Deviation of Annual Returns | 18.74% |
Max Drawdown | -90% |
Market Capitalization | 5.5B JPY |
Shares Outstanding | 20 287 200 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
ItoKuro, Inc. engages in internet media business. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 153 full-time employees. The company went IPO on 2015-07-30. The firm operates Internet media business segment. It's media services is engaged in operating specialized domain-specific portal site in education industry. It's consulting services is engaged in supporting the marketing activities of client companies in education industry. The main features of the media service are a locomi stock model, a large volume of customers, and a performance-based billing system.
Contact
IPO
Employees
Officers
The intrinsic value of one Itokuro Inc stock under the Base Case scenario is 312.98 JPY.
Compared to the current market price of 271 JPY, Itokuro Inc is Undervalued by 13%.