First Time Loading...

Itokuro Inc
TSE:6049

Watchlist Manager
Itokuro Inc Logo
Itokuro Inc
TSE:6049
Watchlist
Price: 271 JPY 1.5% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one Itokuro Inc stock under the Base Case scenario is 348.08 JPY. Compared to the current market price of 271 JPY, Itokuro Inc is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
348.08 JPY
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
48
Median 3Y
1.9
Median 5Y
2.9
Industry
1.6
vs History
49
vs Industry
18
Median 3Y
18.2
Median 5Y
27.1
Industry
19
vs History
87
vs Industry
49
Median 3Y
14.3
Median 5Y
20.5
Industry
11.7
vs History
77
vs Industry
40
Median 3Y
7.2
Median 5Y
19.7
Industry
16
vs History
96
vs Industry
70
Median 3Y
0.8
Median 5Y
2.1
Industry
1.8
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
1.7
Industry
1.6
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
2
Industry
3.6
vs History
vs Industry
5
Median 3Y
2
Median 5Y
10.7
Industry
9.3
vs History
vs Industry
34
Median 3Y
4.8
Median 5Y
8.3
Industry
13.2
vs History
vs Industry
54
Median 3Y
0.9
Median 5Y
8.1
Industry
10.8
vs History
vs Industry
6
Median 3Y
2.1
Median 5Y
13.5
Industry
13.4
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
8.8
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Itokuro Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Itokuro Inc
TSE:6049
5.5B JPY 1.4 27.1 -5.1 -6.2
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 6.5 25.1 18.5 20.9
US
Meta Platforms Inc
NASDAQ:META
1.1T USD 8 25.1 16.4 20
CN
Tencent Holdings Ltd
HKEX:700
3.5T HKD 5.3 27.9 19.9 19.9
CN
Baidu Inc
NASDAQ:BIDU
39.8B USD 2.1 14.7 3.7 7.4
CN
Kuaishou Technology
HKEX:1024
269.7B HKD 2.2 39.1 37 37
JP
LY Corp
XMUN:YOJ
31.9B EUR 2.9 43.4 16.2 30.9
US
Snap Inc
NYSE:SNAP
26.7B USD 5.5 -20.6 -24.1 -20.9
US
Pinterest Inc
NYSE:PINS
24.2B USD 7.6 163.3 255.6 336.7
KR
Naver Corp
KRX:035420
29.3T KRW 3 29.3 13.4 18.6
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.6 23.1 9.2 17.5
EV/EBITDA Multiple
EBITDA Growth
JP
Itokuro Inc
TSE:6049
Average EV/EBITDA: 43.3
Negative Multiple: -5.1
N/A
US
Alphabet Inc
NASDAQ:GOOGL
18.5
79%
US
Meta Platforms Inc
NASDAQ:META
16.4
102%
CN
Tencent Holdings Ltd
HKEX:700
19.9
102%
CN
Baidu Inc
NASDAQ:BIDU
3.7
2%
CN
Kuaishou Technology
HKEX:1024
37
544%
JP
L
LY Corp
XMUN:YOJ
16.2
54%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -24.1 N/A
US
Pinterest Inc
NYSE:PINS
255.6
7 200%
KR
Naver Corp
KRX:035420
13.4
50%
JP
Z Holdings Corp
TSE:4689
9.2
54%
EV/EBIT Multiple
EBIT Growth
JP
Itokuro Inc
TSE:6049
Average EV/EBIT: 56.6
Negative Multiple: -6.2
N/A
US
Alphabet Inc
NASDAQ:GOOGL
20.9
49%
US
Meta Platforms Inc
NASDAQ:META
20
73%
CN
Tencent Holdings Ltd
HKEX:700
19.9
68%
CN
Baidu Inc
NASDAQ:BIDU
7.4
57%
CN
Kuaishou Technology
HKEX:1024
37
355%
JP
L
LY Corp
XMUN:YOJ
30.9
N/A
US
Snap Inc
NYSE:SNAP
Negative Multiple: -20.9 N/A
US
Pinterest Inc
NYSE:PINS
336.7
68 123%
KR
Naver Corp
KRX:035420
18.6
50%
JP
Z Holdings Corp
TSE:4689
17.5
N/A

See Also

Discover More