First Time Loading...
I

Impact HD Inc
TSE:6067

Watchlist Manager
Impact HD Inc
TSE:6067
Watchlist
Price: 4 490 JPY Market Closed
Updated: Apr 18, 2024

Intrinsic Value

Impact HD, Inc. engages in sales support and research project activities. [ Read More ]

The intrinsic value of one Impact HD Inc stock under the Base Case scenario is 5 774.14 JPY. Compared to the current market price of 4 490 JPY, Impact HD Inc is Undervalued by 22%.

Key Points:
Intrinsic Value
Base Case
5 774.14 JPY
Undervaluation 22%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
Impact HD Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Impact HD Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Impact HD Inc

Provide an overview of the primary business activities
of Impact HD Inc.

What unique competitive advantages
does Impact HD Inc hold over its rivals?

What risks and challenges
does Impact HD Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Impact HD Inc.

Provide P/S
for Impact HD Inc.

Provide P/E
for Impact HD Inc.

Provide P/OCF
for Impact HD Inc.

Provide P/FCFE
for Impact HD Inc.

Provide P/B
for Impact HD Inc.

Provide EV/S
for Impact HD Inc.

Provide EV/GP
for Impact HD Inc.

Provide EV/EBITDA
for Impact HD Inc.

Provide EV/EBIT
for Impact HD Inc.

Provide EV/OCF
for Impact HD Inc.

Provide EV/FCFF
for Impact HD Inc.

Provide EV/IC
for Impact HD Inc.

Show me price targets
for Impact HD Inc made by professional analysts.

What are the Revenue projections
for Impact HD Inc?

How accurate were the past Revenue estimates
for Impact HD Inc?

What are the Net Income projections
for Impact HD Inc?

How accurate were the past Net Income estimates
for Impact HD Inc?

What are the EPS projections
for Impact HD Inc?

How accurate were the past EPS estimates
for Impact HD Inc?

What are the EBIT projections
for Impact HD Inc?

How accurate were the past EBIT estimates
for Impact HD Inc?

Compare the revenue forecasts
for Impact HD Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Impact HD Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Impact HD Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Impact HD Inc compared to its peers.

Compare the P/E ratios
of Impact HD Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Impact HD Inc with its peers.

Analyze the financial leverage
of Impact HD Inc compared to its main competitors.

Show all profitability ratios
for Impact HD Inc.

Provide ROE
for Impact HD Inc.

Provide ROA
for Impact HD Inc.

Provide ROIC
for Impact HD Inc.

Provide ROCE
for Impact HD Inc.

Provide Gross Margin
for Impact HD Inc.

Provide Operating Margin
for Impact HD Inc.

Provide Net Margin
for Impact HD Inc.

Provide FCF Margin
for Impact HD Inc.

Show all solvency ratios
for Impact HD Inc.

Provide D/E Ratio
for Impact HD Inc.

Provide D/A Ratio
for Impact HD Inc.

Provide Interest Coverage Ratio
for Impact HD Inc.

Provide Altman Z-Score Ratio
for Impact HD Inc.

Provide Quick Ratio
for Impact HD Inc.

Provide Current Ratio
for Impact HD Inc.

Provide Cash Ratio
for Impact HD Inc.

What is the historical Revenue growth
over the last 5 years for Impact HD Inc?

What is the historical Net Income growth
over the last 5 years for Impact HD Inc?

What is the current Free Cash Flow
of Impact HD Inc?

Financials

Balance Sheet Decomposition
Impact HD Inc

Current Assets 9.2B
Cash & Short-Term Investments 5.1B
Receivables 2.2B
Other Current Assets 1.9B
Non-Current Assets 1.2B
Long-Term Investments 117.7m
PP&E 193.1m
Intangibles 466.2m
Other Non-Current Assets 383.3m
Current Liabilities 2.1B
Accounts Payable 269.9m
Other Current Liabilities 1.8B
Non-Current Liabilities 1.4B
Long-Term Debt 1.4B
Other Non-Current Liabilities 45.1m
Efficiency

Earnings Waterfall
Impact HD Inc

Revenue
14.5B JPY
Cost of Revenue
-10B JPY
Gross Profit
4.5B JPY
Operating Expenses
-2.9B JPY
Operating Income
1.6B JPY
Other Expenses
-447.2m JPY
Net Income
1.1B JPY

Free Cash Flow Analysis
Impact HD Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Impact HD Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Positive Gross Profit
Exceptional 3-Years Revenue Growth
59/100
Profitability
Score

Impact HD Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Impact HD Inc's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Negative Net Debt
95/100
Solvency
Score

Impact HD Inc's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Impact HD Inc

Wall Street analysts forecast Impact HD Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Impact HD Inc is 4 580 JPY .

Lowest
Price Target
Not Available
Average
Price Target
4 580 JPY
2% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Impact HD Inc

1M 1M
-
6M 6M
-
1Y 1Y
+0%
3Y 3Y
+71%
5Y 5Y
+30%
10Y 10Y
+671%
Annual Price Range
4 490
52w Low
4 485
52w High
4 490
Price Metrics
Average Annual Return 7.34%
Standard Deviation of Annual Returns 42.91%
Max Drawdown -84%
Shares Statistics
Market Capitalization 32.3B JPY
Shares Outstanding 7 185 100
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Impact HD Inc

Country

Japan

Industry

Professional Services

Market Cap

32.3B JPY

Dividend Yield

0.45%

Description

Impact HD, Inc. engages in sales support and research project activities. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 381 full-time employees. The company went IPO on 2012-09-28. The firm operates in three business segments. The HR Solutions segment is engaged in the provision of sales promotion solution that utilizes media crews and others. The Internet of Things (IoT) Solutions segment provides services that utilize information technology (IT) such as digital signage. The Mystery Shopping Research (MR) Solutions segment provides mystery shopper service and other marketing services.

Contact

TOKYO-TO
Shibuya-Ku
6F, Token International Bldg., 2-12-19, Shibuya
+81354648321.0
https://impact-h.co.jp/

IPO

2012-09-28

Employees

381

Officers

Pres, CEO & Representative Director
Mr. Yasuo Fukui
Chief of Corp. Planning Office and Director
Mr. Toshihiro Nakazono
Exec. Officer
Mr. Yasunari Okano
Exec. Officer & Mang. of Sales Support Bus. Department
Masakazu Noguchi
Exec. Officer, GM of Asia Division & Director
Atsushi Muramatsu
Exec. Officer and Representative Director of Mediaflag Okinawa Inc
Tomo Kawakami
Show More
Exec. Officer & Director
Yuji Kawamura
Sr. Exec. Officer & Outside Director
Tomoyuki Isago
Exec. Officer and Mang. of Distribution Support Bus. Department
Yasushi Hanamura
Exec. Officer and Mang. of Sales Promotion Department
Motohiko Nishimura
Show Less

See Also

Discover More
What is the Intrinsic Value of one Impact HD Inc stock?

The intrinsic value of one Impact HD Inc stock under the Base Case scenario is 5 774.14 JPY.

Is Impact HD Inc stock undervalued or overvalued?

Compared to the current market price of 4 490 JPY, Impact HD Inc is Undervalued by 22%.