Impact HD Inc
TSE:6067
Intrinsic Value
Impact HD, Inc. engages in sales support and research project activities. [ Read More ]
The intrinsic value of one Impact HD Inc stock under the Base Case scenario is 5 774.14 JPY. Compared to the current market price of 4 490 JPY, Impact HD Inc is Undervalued by 22%.
Valuation Backtest
Impact HD Inc
Run backtest to discover the historical profit from buying and selling Impact HD Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Impact HD Inc
Current Assets | 9.2B |
Cash & Short-Term Investments | 5.1B |
Receivables | 2.2B |
Other Current Assets | 1.9B |
Non-Current Assets | 1.2B |
Long-Term Investments | 117.7m |
PP&E | 193.1m |
Intangibles | 466.2m |
Other Non-Current Assets | 383.3m |
Current Liabilities | 2.1B |
Accounts Payable | 269.9m |
Other Current Liabilities | 1.8B |
Non-Current Liabilities | 1.4B |
Long-Term Debt | 1.4B |
Other Non-Current Liabilities | 45.1m |
Earnings Waterfall
Impact HD Inc
Revenue
|
14.5B
JPY
|
Cost of Revenue
|
-10B
JPY
|
Gross Profit
|
4.5B
JPY
|
Operating Expenses
|
-2.9B
JPY
|
Operating Income
|
1.6B
JPY
|
Other Expenses
|
-447.2m
JPY
|
Net Income
|
1.1B
JPY
|
Free Cash Flow Analysis
Impact HD Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Impact HD Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Impact HD Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Impact HD Inc's solvency score is 95/100. The higher the solvency score, the more solvent the company is.
Score
Impact HD Inc's solvency score is 95/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Impact HD Inc
According to Wall Street analysts, the average 1-year price target for Impact HD Inc is 4 580 JPY .
Shareholder Return
Price
Impact HD Inc
Average Annual Return | 7.34% |
Standard Deviation of Annual Returns | 42.91% |
Max Drawdown | -84% |
Market Capitalization | 32.3B JPY |
Shares Outstanding | 7 185 100 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Impact HD, Inc. engages in sales support and research project activities. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 381 full-time employees. The company went IPO on 2012-09-28. The firm operates in three business segments. The HR Solutions segment is engaged in the provision of sales promotion solution that utilizes media crews and others. The Internet of Things (IoT) Solutions segment provides services that utilize information technology (IT) such as digital signage. The Mystery Shopping Research (MR) Solutions segment provides mystery shopper service and other marketing services.
Contact
IPO
Employees
Officers
The intrinsic value of one Impact HD Inc stock under the Base Case scenario is 5 774.14 JPY.
Compared to the current market price of 4 490 JPY, Impact HD Inc is Undervalued by 22%.