I

Impact HD Inc
TSE:6067

Watchlist Manager
Impact HD Inc
TSE:6067
Watchlist
Price: 4 490 JPY
Market Cap: ¥32.3B

Relative Value

There is not enough data to reliably calculate the relative value of Impact HD Inc.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Impact HD Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Impact HD Inc
TSE:6067
32.3B JPY 2.2 28.5 15.9 18.1
UK
Relx PLC
LSE:REL
53B GBP 5.5 27.2 19.4 19.8
CA
Thomson Reuters Corp
TSX:TRI
74.6B CAD 7.4 31.1 13.1 18.6
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 31.2 46.7
IE
Experian PLC
LSE:EXPN
27.5B GBP 4.5 26.3 19.3 27.4
US
Verisk Analytics Inc
NASDAQ:VRSK
30.4B USD 10 33 18.8 23.3
US
CoStar Group Inc
NASDAQ:CSGP
27.9B USD 9.1 1 373.1 192.1 -332.2
US
Equifax Inc
NYSE:EFX
25.7B USD 4.3 39 15.5 24.8
US
Leidos Holdings Inc
NYSE:LDOS
24.4B USD 1.4 17.4 12 13.8
CH
SGS SA
SIX:SGSN
18.3B CHF 2.7 29.1 21.2 21.2
NL
Wolters Kluwer NV
AEX:WKL
19.6B EUR 3.2 17.2 11.5 15.2
P/E Multiple
Earnings Growth PEG
JP
I
Impact HD Inc
TSE:6067
Average P/E: 150.8
28.5
N/A N/A
UK
Relx PLC
LSE:REL
27.2
14%
1.9
CA
Thomson Reuters Corp
TSX:TRI
31.1
1%
31.1
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
26.3
21%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
33
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 373.1
80%
17.2
US
Equifax Inc
NYSE:EFX
39
30%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
17.4
10%
1.7
CH
SGS SA
SIX:SGSN
29.1
15%
1.9
NL
Wolters Kluwer NV
AEX:WKL
17.2
11%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
I
Impact HD Inc
TSE:6067
Average EV/EBITDA: 33.7
15.9
N/A N/A
UK
Relx PLC
LSE:REL
19.4
16%
1.2
CA
Thomson Reuters Corp
TSX:TRI
13.1
7%
1.9
UK
I
IHS Markit Ltd
F:0M3
31.2
N/A N/A
IE
Experian PLC
LSE:EXPN
19.3
10%
1.9
US
Verisk Analytics Inc
NASDAQ:VRSK
18.8
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
192.1
92%
2.1
US
Equifax Inc
NYSE:EFX
15.5
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12
6%
2
CH
SGS SA
SIX:SGSN
21.2
10%
2.1
NL
Wolters Kluwer NV
AEX:WKL
11.5
7%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
I
Impact HD Inc
TSE:6067
Average EV/EBIT: 22.9
18.1
N/A N/A
UK
Relx PLC
LSE:REL
19.8
11%
1.8
CA
Thomson Reuters Corp
TSX:TRI
18.6
10%
1.9
UK
I
IHS Markit Ltd
F:0M3
46.7
N/A N/A
IE
Experian PLC
LSE:EXPN
27.4
14%
2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.3
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -332.2
403%
N/A
US
Equifax Inc
NYSE:EFX
24.8
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
13.8
8%
1.7
CH
SGS SA
SIX:SGSN
21.2
13%
1.6
NL
Wolters Kluwer NV
AEX:WKL
15.2
9%
1.7