I

Impact HD Inc
TSE:6067

Watchlist Manager
Impact HD Inc
TSE:6067
Watchlist
Price: 4 490 JPY Market Closed
Market Cap: ¥32.3B

Relative Value

There is not enough data to reliably calculate the relative value of Impact HD Inc.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
Not Available
I
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Impact HD Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Impact HD Inc
TSE:6067
32.3B JPY 2.2 28.5 15.9 18.1
UK
Relx PLC
LSE:REL
52.1B GBP 5.3 26.3 18.8 19.3
CA
Thomson Reuters Corp
TSX:TRI
75.2B CAD 7.3 30.6 12.9 18.3
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 31.2 46.7
IE
Experian PLC
LSE:EXPN
26.3B GBP 4.3 25.1 18.6 26.3
US
Verisk Analytics Inc
NASDAQ:VRSK
30.6B USD 10 32.9 18.8 23.3
US
CoStar Group Inc
NASDAQ:CSGP
28B USD 9.5 1 425 199.7 -345.1
US
Equifax Inc
NYSE:EFX
26.3B USD 4.3 38.8 15.4 24.6
US
Leidos Holdings Inc
NYSE:LDOS
24.2B USD 1.4 17 11.8 13.5
CH
SGS SA
SIX:SGSN
18.3B CHF 2.7 29.2 21.2 21.2
NL
Wolters Kluwer NV
AEX:WKL
19.3B EUR 3.1 16.9 11.4 15
P/E Multiple
Earnings Growth PEG
JP
I
Impact HD Inc
TSE:6067
Average P/E: 155.2
28.5
N/A N/A
UK
Relx PLC
LSE:REL
26.3
14%
1.9
CA
Thomson Reuters Corp
TSX:TRI
30.6
1%
30.6
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
25.1
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
32.9
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 425
80%
17.8
US
Equifax Inc
NYSE:EFX
38.8
30%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
17
10%
1.7
CH
SGS SA
SIX:SGSN
29.2
15%
1.9
NL
Wolters Kluwer NV
AEX:WKL
16.9
11%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
I
Impact HD Inc
TSE:6067
Average EV/EBITDA: 34.2
15.9
N/A N/A
UK
Relx PLC
LSE:REL
18.8
16%
1.2
CA
Thomson Reuters Corp
TSX:TRI
12.9
7%
1.8
UK
I
IHS Markit Ltd
F:0M3
31.2
N/A N/A
IE
Experian PLC
LSE:EXPN
18.6
10%
1.9
US
Verisk Analytics Inc
NASDAQ:VRSK
18.8
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
199.7
92%
2.2
US
Equifax Inc
NYSE:EFX
15.4
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
11.8
6%
2
CH
SGS SA
SIX:SGSN
21.2
10%
2.1
NL
Wolters Kluwer NV
AEX:WKL
11.4
7%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
I
Impact HD Inc
TSE:6067
Average EV/EBIT: 22.6
18.1
N/A N/A
UK
Relx PLC
LSE:REL
19.3
11%
1.8
CA
Thomson Reuters Corp
TSX:TRI
18.3
10%
1.8
UK
I
IHS Markit Ltd
F:0M3
46.7
N/A N/A
IE
Experian PLC
LSE:EXPN
26.3
14%
1.9
US
Verisk Analytics Inc
NASDAQ:VRSK
23.3
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -345.1
403%
N/A
US
Equifax Inc
NYSE:EFX
24.6
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
13.5
8%
1.7
CH
SGS SA
SIX:SGSN
21.2
13%
1.6
NL
Wolters Kluwer NV
AEX:WKL
15
9%
1.7