Trenders Inc
TSE:6069
Trenders Inc
TSE:6069
Price:
1 123 JPY
-1.92%
Market Closed
Updated:
May 3, 2024
Income Statement
Earnings Waterfall
Trenders Inc
Trenders Inc
|
Revenue
|
6.5B
JPY
|
|
Cost of Revenue
|
-3.6B
JPY
|
|
Gross Profit
|
2.9B
JPY
|
|
Operating Expenses
|
-2.2B
JPY
|
|
Operating Income
|
725.6m
JPY
|
|
Other Expenses
|
-270m
JPY
|
|
Net Income
|
455.6m
JPY
|
Income Statement
Trenders Inc
Trenders Inc
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 680
N/A
|
1 839
+9%
|
2 079
+13%
|
2 185
+5%
|
2 156
-1%
|
2 020
-6%
|
1 785
-12%
|
1 657
-7%
|
1 603
-3%
|
1 495
-7%
|
1 540
+3%
|
1 612
+5%
|
1 670
+4%
|
1 860
+11%
|
1 900
+2%
|
1 990
+5%
|
2 098
+5%
|
2 166
+3%
|
2 604
+20%
|
2 666
+2%
|
2 692
+1%
|
2 878
+7%
|
2 918
+1%
|
2 882
-1%
|
3 133
+9%
|
3 080
-2%
|
2 769
-10%
|
3 139
+13%
|
3 110
-1%
|
3 333
+7%
|
4 332
+30%
|
4 876
+13%
|
5 857
+20%
|
6 558
+12%
|
7 612
+16%
|
8 099
+6%
|
8 520
+5%
|
9 089
+7%
|
7 865
-13%
|
7 171
-9%
|
6 456
-10%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(873)
|
(1 000)
|
(1 143)
|
(1 186)
|
(1 144)
|
(1 059)
|
(888)
|
(800)
|
(752)
|
(699)
|
(753)
|
(827)
|
(899)
|
(1 004)
|
(1 009)
|
(1 045)
|
(1 082)
|
(1 124)
|
(1 179)
|
(1 237)
|
(1 262)
|
(1 359)
|
(1 710)
|
(1 660)
|
(1 834)
|
(1 788)
|
(1 438)
|
(1 714)
|
(1 641)
|
(1 882)
|
(2 723)
|
(3 225)
|
(4 070)
|
(4 627)
|
(5 351)
|
(5 641)
|
(5 970)
|
(6 468)
|
(5 240)
|
(4 473)
|
(3 580)
|
|
| Gross Profit |
806
N/A
|
839
+4%
|
935
+11%
|
999
+7%
|
1 013
+1%
|
961
-5%
|
897
-7%
|
857
-5%
|
851
-1%
|
796
-6%
|
787
-1%
|
785
0%
|
771
-2%
|
856
+11%
|
891
+4%
|
944
+6%
|
1 016
+8%
|
1 041
+3%
|
1 424
+37%
|
1 429
+0%
|
1 430
+0%
|
1 519
+6%
|
1 207
-20%
|
1 223
+1%
|
1 299
+6%
|
1 292
-1%
|
1 331
+3%
|
1 424
+7%
|
1 469
+3%
|
1 452
-1%
|
1 609
+11%
|
1 651
+3%
|
1 787
+8%
|
1 931
+8%
|
2 262
+17%
|
2 457
+9%
|
2 550
+4%
|
2 621
+3%
|
2 625
+0%
|
2 699
+3%
|
2 877
+7%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(632)
|
(680)
|
(749)
|
(772)
|
(811)
|
(819)
|
(823)
|
(843)
|
(848)
|
(768)
|
(724)
|
(659)
|
(598)
|
(657)
|
(684)
|
(702)
|
(706)
|
(695)
|
(809)
|
(892)
|
(978)
|
(1 035)
|
(1 034)
|
(1 031)
|
(1 037)
|
(1 065)
|
(1 022)
|
(999)
|
(1 011)
|
(994)
|
(1 039)
|
(1 114)
|
(1 161)
|
(1 338)
|
(1 439)
|
(1 508)
|
(1 577)
|
(1 609)
|
(1 915)
|
(2 001)
|
(2 151)
|
|
| Selling, General & Administrative |
(616)
|
(670)
|
(715)
|
(737)
|
(791)
|
(812)
|
(823)
|
(845)
|
(850)
|
(760)
|
(724)
|
(667)
|
(607)
|
(649)
|
(652)
|
(672)
|
(688)
|
(677)
|
(809)
|
(892)
|
(978)
|
(1 002)
|
(1 035)
|
(1 031)
|
(1 038)
|
(1 043)
|
(1 022)
|
(999)
|
(1 011)
|
(994)
|
(1 039)
|
(1 114)
|
(1 161)
|
(1 338)
|
(1 439)
|
(1 508)
|
(1 577)
|
(1 609)
|
(1 862)
|
(2 001)
|
(2 151)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(16)
|
(11)
|
(34)
|
(35)
|
(20)
|
(7)
|
0
|
2
|
3
|
(0)
|
0
|
9
|
9
|
(0)
|
(32)
|
(30)
|
(18)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(53)
|
(0)
|
0
|
|
| Operating Income |
175
N/A
|
159
-9%
|
187
+17%
|
227
+21%
|
202
-11%
|
142
-30%
|
74
-48%
|
14
-82%
|
3
-78%
|
28
+843%
|
63
+121%
|
126
+102%
|
173
+37%
|
199
+15%
|
207
+4%
|
242
+17%
|
310
+28%
|
347
+12%
|
615
+78%
|
538
-13%
|
452
-16%
|
483
+7%
|
173
-64%
|
192
+11%
|
262
+36%
|
227
-13%
|
309
+36%
|
425
+37%
|
459
+8%
|
458
0%
|
570
+25%
|
538
-6%
|
626
+16%
|
593
-5%
|
822
+39%
|
949
+15%
|
974
+3%
|
1 011
+4%
|
710
-30%
|
697
-2%
|
726
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(27)
|
(27)
|
(28)
|
(19)
|
8
|
7
|
7
|
(1)
|
4
|
10
|
19
|
22
|
22
|
16
|
7
|
2
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
|
| Non-Reccuring Items |
0
|
(5)
|
(11)
|
(12)
|
(12)
|
(12)
|
0
|
(9)
|
(9)
|
0
|
0
|
(2)
|
(14)
|
(32)
|
0
|
0
|
0
|
0
|
(14)
|
(14)
|
(14)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
(49)
|
0
|
(54)
|
(54)
|
|
| Gain/Loss on Disposition of Assets |
0
|
(11)
|
0
|
0
|
0
|
0
|
36
|
36
|
36
|
0
|
0
|
0
|
0
|
26
|
0
|
0
|
56
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
232
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
1
|
1
|
1
|
0
|
3
|
3
|
4
|
5
|
78
|
41
|
42
|
41
|
3
|
31
|
31
|
6
|
5
|
34
|
33
|
1
|
1
|
0
|
0
|
0
|
1
|
237
|
238
|
240
|
9
|
5
|
5
|
5
|
6
|
20
|
20
|
19
|
18
|
4
|
1
|
3
|
|
| Pre-Tax Income |
176
N/A
|
144
-19%
|
176
+22%
|
214
+22%
|
188
-12%
|
132
-30%
|
113
-14%
|
17
-85%
|
8
-56%
|
79
+934%
|
85
+8%
|
174
+104%
|
208
+19%
|
204
-2%
|
237
+16%
|
277
+17%
|
382
+38%
|
401
+5%
|
657
+64%
|
579
-12%
|
456
-21%
|
478
+5%
|
176
-63%
|
190
+8%
|
260
+37%
|
457
+76%
|
542
+19%
|
658
+21%
|
694
+5%
|
462
-33%
|
569
+23%
|
536
-6%
|
624
+17%
|
592
-5%
|
840
+42%
|
967
+15%
|
990
+2%
|
974
-2%
|
708
-27%
|
638
-10%
|
666
+4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(64)
|
(58)
|
(69)
|
(83)
|
(73)
|
(71)
|
(52)
|
(30)
|
(24)
|
(30)
|
(43)
|
(61)
|
(73)
|
(62)
|
(72)
|
(85)
|
(118)
|
(119)
|
(205)
|
(192)
|
(162)
|
(174)
|
(83)
|
(78)
|
(95)
|
(133)
|
(144)
|
(180)
|
(196)
|
(150)
|
(193)
|
(181)
|
(204)
|
(192)
|
(265)
|
(304)
|
(308)
|
(265)
|
(187)
|
(182)
|
(211)
|
|
| Income from Continuing Operations |
112
|
86
|
106
|
131
|
116
|
61
|
61
|
(13)
|
(17)
|
49
|
42
|
113
|
135
|
141
|
165
|
193
|
265
|
282
|
453
|
387
|
294
|
304
|
93
|
112
|
165
|
324
|
398
|
478
|
497
|
312
|
377
|
355
|
420
|
400
|
575
|
663
|
682
|
709
|
521
|
456
|
456
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
8
|
10
|
13
|
15
|
12
|
10
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
112
N/A
|
86
-24%
|
106
+24%
|
131
+23%
|
116
-12%
|
61
-47%
|
62
+2%
|
(6)
N/A
|
(12)
-84%
|
49
N/A
|
41
-17%
|
107
+163%
|
130
+22%
|
141
+9%
|
165
+17%
|
193
+17%
|
265
+37%
|
282
+6%
|
455
+61%
|
394
-13%
|
304
-23%
|
317
+4%
|
108
-66%
|
125
+15%
|
175
+41%
|
331
+89%
|
400
+21%
|
479
+20%
|
497
+4%
|
312
-37%
|
377
+21%
|
355
-6%
|
420
+18%
|
400
-5%
|
575
+44%
|
663
+15%
|
682
+3%
|
709
+4%
|
521
-27%
|
456
-12%
|
456
0%
|
|
| EPS (Diluted) |
14.35
N/A
|
10.56
-26%
|
13.81
+31%
|
17.98
+30%
|
15.44
-14%
|
8.14
-47%
|
8.27
+2%
|
-0.87
N/A
|
-1.61
-85%
|
6.51
N/A
|
5.41
-17%
|
14.21
+163%
|
17.3
+22%
|
18.94
+9%
|
21.12
+12%
|
24.37
+15%
|
33.51
+38%
|
35.79
+7%
|
56.16
+57%
|
53.98
-4%
|
38.76
-28%
|
40.15
+4%
|
14.3
-64%
|
16.03
+12%
|
23.07
+44%
|
43.43
+88%
|
53.48
+23%
|
64.13
+20%
|
66.48
+4%
|
41.75
-37%
|
50.84
+22%
|
47.36
-7%
|
56.04
+18%
|
53.56
-4%
|
76.08
+42%
|
86.29
+13%
|
88.74
+3%
|
92.71
+4%
|
68.77
-26%
|
61.2
-11%
|
61.1
0%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
