First Time Loading...

Trenders Inc
TSE:6069

Watchlist Manager
Trenders Inc Logo
Trenders Inc
TSE:6069
Watchlist
Price: 1 031 JPY -4.54% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Trenders, Inc. engages in social media marketing, promotion, and women lifestyle support media businesses. [ Read More ]

The intrinsic value of one Trenders Inc stock under the Base Case scenario is 1 378.24 JPY. Compared to the current market price of 1 031 JPY, Trenders Inc is Undervalued by 25%.

Key Points:
Intrinsic Value
Base Case
1 378.24 JPY
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Trenders Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Trenders Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Trenders Inc

Provide an overview of the primary business activities
of Trenders Inc.

What unique competitive advantages
does Trenders Inc hold over its rivals?

What risks and challenges
does Trenders Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Trenders Inc.

Provide P/S
for Trenders Inc.

Provide P/E
for Trenders Inc.

Provide P/OCF
for Trenders Inc.

Provide P/FCFE
for Trenders Inc.

Provide P/B
for Trenders Inc.

Provide EV/S
for Trenders Inc.

Provide EV/GP
for Trenders Inc.

Provide EV/EBITDA
for Trenders Inc.

Provide EV/EBIT
for Trenders Inc.

Provide EV/OCF
for Trenders Inc.

Provide EV/FCFF
for Trenders Inc.

Provide EV/IC
for Trenders Inc.

Show me price targets
for Trenders Inc made by professional analysts.

What are the Revenue projections
for Trenders Inc?

How accurate were the past Revenue estimates
for Trenders Inc?

What are the Net Income projections
for Trenders Inc?

How accurate were the past Net Income estimates
for Trenders Inc?

What are the EPS projections
for Trenders Inc?

How accurate were the past EPS estimates
for Trenders Inc?

What are the EBIT projections
for Trenders Inc?

How accurate were the past EBIT estimates
for Trenders Inc?

Compare the revenue forecasts
for Trenders Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Trenders Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Trenders Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Trenders Inc compared to its peers.

Compare the P/E ratios
of Trenders Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Trenders Inc with its peers.

Analyze the financial leverage
of Trenders Inc compared to its main competitors.

Show all profitability ratios
for Trenders Inc.

Provide ROE
for Trenders Inc.

Provide ROA
for Trenders Inc.

Provide ROIC
for Trenders Inc.

Provide ROCE
for Trenders Inc.

Provide Gross Margin
for Trenders Inc.

Provide Operating Margin
for Trenders Inc.

Provide Net Margin
for Trenders Inc.

Provide FCF Margin
for Trenders Inc.

Show all solvency ratios
for Trenders Inc.

Provide D/E Ratio
for Trenders Inc.

Provide D/A Ratio
for Trenders Inc.

Provide Interest Coverage Ratio
for Trenders Inc.

Provide Altman Z-Score Ratio
for Trenders Inc.

Provide Quick Ratio
for Trenders Inc.

Provide Current Ratio
for Trenders Inc.

Provide Cash Ratio
for Trenders Inc.

What is the historical Revenue growth
over the last 5 years for Trenders Inc?

What is the historical Net Income growth
over the last 5 years for Trenders Inc?

What is the current Free Cash Flow
of Trenders Inc?

Financials

Balance Sheet Decomposition
Trenders Inc

Current Assets 5.2B
Cash & Short-Term Investments 3.8B
Receivables 1.1B
Other Current Assets 231.3m
Non-Current Assets 376.4m
PP&E 118m
Intangibles 125.6m
Other Non-Current Assets 132.8m
Current Liabilities 2.1B
Accounts Payable 487.6m
Short-Term Debt 1.3B
Other Current Liabilities 359.9m
Non-Current Liabilities 37.2m
Other Non-Current Liabilities 37.2m
Efficiency

Earnings Waterfall
Trenders Inc

Revenue
6.5B JPY
Cost of Revenue
-3.6B JPY
Gross Profit
2.9B JPY
Operating Expenses
-2.2B JPY
Operating Income
725.6m JPY
Other Expenses
-270m JPY
Net Income
455.6m JPY

Free Cash Flow Analysis
Trenders Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Trenders Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional ROIC
Exceptional 3-Years Revenue Growth
Positive Gross Profit
63/100
Profitability
Score

Trenders Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Trenders Inc's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
85/100
Solvency
Score

Trenders Inc's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Trenders Inc

Wall Street analysts forecast Trenders Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Trenders Inc is 1 897.2 JPY with a low forecast of 1 878.6 JPY and a high forecast of 1 953 JPY.

Lowest
Price Target
1 878.6 JPY
82% Upside
Average
Price Target
1 897.2 JPY
84% Upside
Highest
Price Target
1 953 JPY
89% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Trenders Inc

1M 1M
-12%
6M 6M
-11%
1Y 1Y
-23%
3Y 3Y
+66%
5Y 5Y
+68%
10Y 10Y
+186%
Annual Price Range
1 031
52w Low
941
52w High
1 374
Price Metrics
Average Annual Return 36.18%
Standard Deviation of Annual Returns 54.96%
Max Drawdown -58%
Shares Statistics
Market Capitalization 7.6B JPY
Shares Outstanding 7 386 620
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Trenders Inc Logo
Trenders Inc

Country

Japan

Industry

Media

Market Cap

7.6B JPY

Dividend Yield

4.81%

Description

Trenders, Inc. engages in social media marketing, promotion, and women lifestyle support media businesses. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 117 full-time employees. The company went IPO on 2012-10-19. The company mainly operates through marketing segment.

Contact

TOKYO-TO
Shibuya-Ku
8F, F Nissei Ebisu Bldg., 3-16-3, Higashi
+81357748871.0
https://www.trenders.co.jp/

IPO

2012-10-19

Employees

117

Officers

President & Representative Director
Ms. Ryoko Kurokawa
CFO & Director
Hayato Tanaka

See Also

Discover More
What is the Intrinsic Value of one Trenders Inc stock?

The intrinsic value of one Trenders Inc stock under the Base Case scenario is 1 378.24 JPY.

Is Trenders Inc stock undervalued or overvalued?

Compared to the current market price of 1 031 JPY, Trenders Inc is Undervalued by 25%.