JSS Corp
TSE:6074

Watchlist Manager
JSS Corp Logo
JSS Corp
TSE:6074
Watchlist
Price: 586 JPY 3.35% Market Closed
Market Cap: ¥2.4B

Cash Flow Statement

Cash Flow Statement
JSS Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
366
335
419
444
422
511
593
552
517
489
495
288
(391)
(516)
40
176
268
367
382
330
253
494
Depreciation & Amortization
242
190
200
202
196
196
210
235
248
252
259
257
230
234
258
258
252
233
223
217
236
357
Other Non-Cash Items
59
42
(4)
16
38
78
45
(4)
(12)
(17)
(14)
78
115
256
232
41
60
92
54
60
20
29
Cash Taxes Paid
160
211
153
149
151
153
187
205
160
147
151
146
122
109
27
(39)
44
61
117
180
120
124
Cash Interest Paid
28
25
22
19
16
13
11
9
9
8
7
6
7
7
8
9
8
7
6
5
17
27
Change in Working Capital
(80)
(150)
(200)
(155)
(122)
(113)
(191)
(216)
(171)
(204)
(139)
7
(69)
(412)
(129)
245
104
111
(310)
(370)
(385)
(332)
Cash from Operating Activities
586
N/A
476
-19%
445
-7%
507
+14%
534
+5%
672
+26%
657
-2%
567
-14%
582
+3%
519
-11%
600
+16%
631
+5%
(116)
N/A
(438)
-277%
401
N/A
720
+79%
684
-5%
803
+17%
349
-57%
238
-32%
124
-48%
548
+342%
Investing Cash Flow
Capital Expenditures
(578)
(415)
(118)
(37)
(360)
(743)
(796)
(549)
(503)
(429)
(103)
(314)
(372)
(383)
(428)
(228)
(117)
(33)
(40)
(70)
(101)
(186)
Other Items
(62)
(78)
(5)
(84)
(98)
(22)
21
26
11
6
(1)
10
26
33
24
6
1
(10)
(9)
14
118
148
Cash from Investing Activities
(640)
N/A
(494)
+23%
(123)
+75%
(121)
+1%
(458)
-278%
(765)
-67%
(775)
-1%
(523)
+32%
(492)
+6%
(422)
+14%
(104)
+75%
(304)
-191%
(346)
-14%
(349)
-1%
(404)
-16%
(223)
+45%
(116)
+48%
(43)
+63%
(49)
-15%
(56)
-13%
17
N/A
(37)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
(0)
(0)
(0)
0
(0)
0
(49)
(100)
(51)
0
0
(0)
(0)
0
0
0
0
(102)
0
Net Issuance of Debt
126
20
(354)
(401)
122
231
229
152
(40)
109
(206)
(158)
504
1 159
694
(93)
(374)
(729)
(738)
(551)
216
(94)
Cash Paid for Dividends
(14)
(24)
(20)
(25)
(30)
(35)
(40)
(45)
(50)
(55)
(60)
(63)
(53)
(48)
(41)
(31)
(43)
(46)
(46)
(51)
(56)
(96)
Other
(20)
(22)
(22)
(22)
(19)
(14)
(13)
(13)
(12)
(14)
(13)
(15)
(16)
(16)
(16)
(17)
(16)
(12)
(6)
6
(0)
(0)
Cash from Financing Activities
92
N/A
(26)
N/A
(397)
-1 455%
(448)
-13%
73
N/A
181
+150%
175
-3%
94
-46%
(102)
N/A
(10)
+91%
(379)
-3 846%
(287)
+24%
435
N/A
1 095
+152%
637
-42%
(141)
N/A
(432)
-206%
(787)
-82%
(791)
0%
(597)
+25%
59
N/A
(291)
N/A
Change in Cash
Net Change in Cash
39
N/A
(43)
N/A
(75)
-75%
(62)
+17%
149
N/A
88
-41%
57
-35%
138
+141%
(12)
N/A
88
N/A
117
+34%
40
-66%
(27)
N/A
308
N/A
635
+106%
356
-44%
136
-62%
(27)
N/A
(491)
-1 718%
(415)
+16%
200
N/A
219
+10%
Free Cash Flow
Free Cash Flow
9
N/A
61
+584%
327
+437%
470
+44%
174
-63%
(71)
N/A
(139)
-94%
18
N/A
80
+338%
91
+14%
497
+447%
317
-36%
(488)
N/A
(820)
-68%
(26)
+97%
492
N/A
567
+15%
770
+36%
309
-60%
168
-46%
23
-86%
362
+1 473%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett