JSS Corp
TSE:6074
JSS Corp
TSE:6074
Price:
567
JPY
5%
Market Closed
Market Cap:
¥2.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
JSS Corp
TSE:6074
|
JP |
Income Statement
Earnings Waterfall
JSS Corp
JSS Corp
Income Statement
JSS Corp
JSS Corp
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
33
|
30
|
28
|
27
|
26
|
25
|
24
|
22
|
20
|
18
|
17
|
15
|
14
|
13
|
12
|
11
|
10
|
10
|
9
|
9
|
8
|
8
|
8
|
7
|
7
|
6
|
6
|
6
|
6
|
7
|
8
|
8
|
9
|
9
|
8
|
8
|
8
|
7
|
7
|
6
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
7 242
N/A
|
7 346
+1%
|
7 433
+1%
|
7 541
+1%
|
7 625
+1%
|
7 696
+1%
|
7 777
+1%
|
7 881
+1%
|
7 986
+1%
|
8 048
+1%
|
8 130
+1%
|
8 185
+1%
|
8 363
+2%
|
8 515
+2%
|
8 627
+1%
|
8 715
+1%
|
8 719
+0%
|
8 722
+0%
|
8 782
+1%
|
8 789
+0%
|
8 769
0%
|
8 729
0%
|
8 706
0%
|
8 698
0%
|
8 675
0%
|
8 480
-2%
|
7 265
-14%
|
6 822
-6%
|
6 546
-4%
|
6 494
-1%
|
7 361
+13%
|
7 503
+2%
|
7 561
+1%
|
7 550
0%
|
7 664
+2%
|
7 792
+2%
|
7 900
+1%
|
8 073
+2%
|
8 133
+1%
|
8 182
+1%
|
8 174
0%
|
8 132
-1%
|
4 113
-49%
|
8 382
+104%
|
6 236
-26%
|
8 518
+37%
|
8 513
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 119)
|
(6 181)
|
(6 224)
|
(6 312)
|
(6 402)
|
(6 470)
|
(6 554)
|
(6 603)
|
(6 667)
|
(6 732)
|
(6 768)
|
(6 817)
|
(6 905)
|
(6 981)
|
(7 018)
|
(7 108)
|
(7 181)
|
(7 226)
|
(7 333)
|
(7 324)
|
(7 303)
|
(7 282)
|
(7 237)
|
(7 236)
|
(7 197)
|
(7 108)
|
(6 640)
|
(5 835)
|
(5 592)
|
(5 521)
|
(5 686)
|
(6 271)
|
(6 378)
|
(6 386)
|
(6 478)
|
(6 579)
|
(6 587)
|
(6 696)
|
(6 742)
|
(6 770)
|
(6 818)
|
(6 752)
|
(3 488)
|
(7 141)
|
(5 422)
|
(7 236)
|
(7 161)
|
|
| Gross Profit |
1 123
N/A
|
1 165
+4%
|
1 209
+4%
|
1 229
+2%
|
1 223
0%
|
1 226
+0%
|
1 223
0%
|
1 279
+5%
|
1 319
+3%
|
1 316
0%
|
1 362
+4%
|
1 368
+0%
|
1 459
+7%
|
1 533
+5%
|
1 610
+5%
|
1 607
0%
|
1 538
-4%
|
1 497
-3%
|
1 450
-3%
|
1 465
+1%
|
1 467
+0%
|
1 447
-1%
|
1 469
+2%
|
1 462
0%
|
1 477
+1%
|
1 372
-7%
|
625
-54%
|
987
+58%
|
954
-3%
|
974
+2%
|
1 675
+72%
|
1 232
-26%
|
1 182
-4%
|
1 164
-2%
|
1 187
+2%
|
1 213
+2%
|
1 312
+8%
|
1 377
+5%
|
1 391
+1%
|
1 412
+1%
|
1 356
-4%
|
1 379
+2%
|
625
-55%
|
1 241
+99%
|
814
-34%
|
1 282
+57%
|
1 352
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(800)
|
(797)
|
(816)
|
(834)
|
(847)
|
(861)
|
(855)
|
(842)
|
(844)
|
(869)
|
(883)
|
(916)
|
(961)
|
(966)
|
(973)
|
(981)
|
(944)
|
(945)
|
(954)
|
(957)
|
(979)
|
(975)
|
(984)
|
(979)
|
(995)
|
(998)
|
(968)
|
(954)
|
(916)
|
(892)
|
(880)
|
(864)
|
(866)
|
(874)
|
(879)
|
(899)
|
(913)
|
(952)
|
(1 029)
|
(979)
|
(999)
|
(989)
|
(505)
|
(989)
|
(744)
|
(992)
|
(977)
|
|
| Selling, General & Administrative |
(800)
|
(790)
|
(816)
|
(834)
|
(847)
|
(855)
|
(855)
|
(842)
|
(844)
|
(861)
|
(882)
|
(916)
|
(961)
|
(958)
|
(973)
|
(981)
|
(945)
|
(936)
|
(954)
|
(957)
|
(979)
|
(964)
|
(984)
|
(979)
|
(995)
|
(987)
|
(968)
|
(954)
|
(916)
|
(883)
|
(880)
|
(864)
|
(866)
|
(867)
|
(879)
|
(899)
|
(913)
|
(948)
|
(966)
|
(979)
|
(999)
|
(987)
|
(505)
|
(981)
|
(744)
|
(992)
|
(977)
|
|
| Depreciation & Amortization |
0
|
(7)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
(8)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(63)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Operating Income |
323
N/A
|
368
+14%
|
393
+7%
|
395
+0%
|
376
-5%
|
365
-3%
|
368
+1%
|
436
+19%
|
475
+9%
|
447
-6%
|
480
+7%
|
452
-6%
|
498
+10%
|
568
+14%
|
637
+12%
|
625
-2%
|
593
-5%
|
552
-7%
|
496
-10%
|
508
+2%
|
488
-4%
|
472
-3%
|
485
+3%
|
483
0%
|
482
0%
|
374
-22%
|
(343)
N/A
|
33
N/A
|
37
+14%
|
81
+118%
|
795
+876%
|
368
-54%
|
317
-14%
|
290
-9%
|
307
+6%
|
314
+2%
|
399
+27%
|
425
+7%
|
362
-15%
|
433
+19%
|
356
-18%
|
390
+9%
|
120
-69%
|
252
+110%
|
71
-72%
|
290
+309%
|
374
+29%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(33)
|
(30)
|
(28)
|
(27)
|
(26)
|
(23)
|
(23)
|
(21)
|
(19)
|
(17)
|
(16)
|
(14)
|
(13)
|
(12)
|
(11)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(3)
|
(4)
|
(5)
|
(5)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(15)
|
(15)
|
(19)
|
(19)
|
|
| Non-Reccuring Items |
(6)
|
(5)
|
(6)
|
(8)
|
(8)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(28)
|
(30)
|
(29)
|
(29)
|
(5)
|
(4)
|
(7)
|
(7)
|
(3)
|
(3)
|
(0)
|
(0)
|
(104)
|
(106)
|
(444)
|
(444)
|
(611)
|
(674)
|
(336)
|
(336)
|
(109)
|
(44)
|
(44)
|
(44)
|
(64)
|
0
|
(63)
|
(63)
|
(76)
|
(76)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
6
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
6
|
7
|
|
| Total Other Income |
(10)
|
(16)
|
5
|
6
|
(0)
|
(1)
|
8
|
8
|
15
|
20
|
12
|
(9)
|
(6)
|
(17)
|
(17)
|
6
|
(7)
|
15
|
17
|
25
|
33
|
21
|
26
|
18
|
19
|
22
|
22
|
25
|
20
|
12
|
16
|
13
|
12
|
6
|
4
|
5
|
6
|
13
|
17
|
17
|
21
|
21
|
9
|
12
|
7
|
9
|
7
|
|
| Pre-Tax Income |
274
N/A
|
317
+16%
|
365
+15%
|
366
+0%
|
343
-6%
|
335
-2%
|
348
+4%
|
419
+20%
|
466
+11%
|
444
-5%
|
471
+6%
|
422
-10%
|
473
+12%
|
511
+8%
|
579
+13%
|
593
+2%
|
549
-7%
|
552
+1%
|
501
-9%
|
517
+3%
|
506
-2%
|
489
-3%
|
501
+3%
|
495
-1%
|
496
+0%
|
288
-42%
|
(431)
N/A
|
(391)
+9%
|
(392)
0%
|
(516)
-32%
|
133
N/A
|
40
-70%
|
(12)
N/A
|
176
N/A
|
260
+47%
|
268
+3%
|
354
+32%
|
367
+4%
|
373
+2%
|
382
+2%
|
309
-19%
|
330
+7%
|
48
-85%
|
253
+422%
|
67
-73%
|
286
+325%
|
369
+29%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(55)
|
(162)
|
(182)
|
(183)
|
(166)
|
(173)
|
(170)
|
(178)
|
(187)
|
(158)
|
(167)
|
(154)
|
(174)
|
(169)
|
(217)
|
(196)
|
(179)
|
(190)
|
(181)
|
(180)
|
(176)
|
(171)
|
(171)
|
(164)
|
(166)
|
(102)
|
139
|
86
|
100
|
76
|
(109)
|
(82)
|
(51)
|
(64)
|
(95)
|
(86)
|
(126)
|
(132)
|
(132)
|
(135)
|
(117)
|
(112)
|
(14)
|
(60)
|
(11)
|
(84)
|
(106)
|
|
| Income from Continuing Operations |
219
|
155
|
183
|
183
|
176
|
163
|
178
|
241
|
279
|
285
|
304
|
269
|
299
|
341
|
362
|
397
|
370
|
363
|
320
|
337
|
330
|
318
|
330
|
331
|
331
|
186
|
(293)
|
(305)
|
(292)
|
(441)
|
24
|
(43)
|
(63)
|
112
|
165
|
182
|
228
|
235
|
241
|
247
|
192
|
219
|
35
|
193
|
56
|
202
|
263
|
|
| Net Income (Common) |
219
N/A
|
155
-29%
|
183
+18%
|
183
0%
|
176
-4%
|
163
-8%
|
178
+10%
|
241
+35%
|
279
+16%
|
285
+2%
|
304
+6%
|
269
-11%
|
299
+11%
|
341
+14%
|
362
+6%
|
397
+9%
|
370
-7%
|
363
-2%
|
320
-12%
|
337
+5%
|
330
-2%
|
318
-3%
|
330
+4%
|
331
+0%
|
331
0%
|
186
-44%
|
(293)
N/A
|
(305)
-4%
|
(292)
+4%
|
(441)
-51%
|
24
N/A
|
(43)
N/A
|
(63)
-47%
|
112
N/A
|
165
+47%
|
182
+10%
|
228
+25%
|
235
+3%
|
241
+3%
|
247
+2%
|
192
-22%
|
219
+14%
|
35
-84%
|
193
+457%
|
56
-71%
|
202
+259%
|
263
+30%
|
|
| EPS (Diluted) |
54.82
N/A
|
39.66
-28%
|
45.77
+15%
|
45.7
0%
|
44.07
-4%
|
40.38
-8%
|
44.5
+10%
|
60.22
+35%
|
69.82
+16%
|
70.94
+2%
|
75.87
+7%
|
67.15
-11%
|
74.64
+11%
|
84.83
+14%
|
90.6
+7%
|
99.15
+9%
|
92.45
-7%
|
90.12
-3%
|
79.95
-11%
|
83.72
+5%
|
81.89
-2%
|
79.13
-3%
|
84.05
+6%
|
85.48
+2%
|
85.51
+0%
|
47.87
-44%
|
-75.72
N/A
|
-78.91
-4%
|
-75.55
+4%
|
-113.95
-51%
|
6.1
N/A
|
-11.03
N/A
|
-16.26
-47%
|
29.08
N/A
|
42.62
+47%
|
46.96
+10%
|
58.91
+25%
|
60.75
+3%
|
62.44
+3%
|
63.89
+2%
|
49.6
-22%
|
56.52
+14%
|
8.81
-84%
|
49.6
+463%
|
13.98
-72%
|
50.25
+259%
|
65.22
+30%
|
|
Switch to:
Switch to:
See Also
Discover More
