Sodick Co Ltd
TSE:6143

Watchlist Manager
Sodick Co Ltd Logo
Sodick Co Ltd
TSE:6143
Watchlist
Price: 1 106 JPY 3.17% Market Closed
Market Cap: ¥56.2B

Relative Value

The Relative Value of one Sodick Co Ltd stock under the Base Case scenario is 989.16 JPY. Compared to the current market price of 1 106 JPY, Sodick Co Ltd is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
989.16 JPY
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Sodick Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sodick Co Ltd
TSE:6143
56B JPY 0.7 9.5 4.7 8.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
122.7B USD 6 34.6 26.2 30.1
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
SE
Atlas Copco AB
STO:ATCO A
924.3B SEK 5.5 34.9 21.3 27.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16T JPY 3.3 63.1 29.4 43.5
US
Illinois Tool Works Inc
NYSE:ITW
84.4B USD 5.3 27.5 19.6 21.4
US
Barnes Group Inc
NYSE:B
80.2B USD 5.4 21.9 9.4 11.9
SE
Sandvik AB
STO:SAND
471.9B SEK 3.8 31.6 17.6 23.8
CH
Schindler Holding AG
SIX:SCHP
33.4B CHF 3 33.6 19.5 24.4
JP
Fanuc Corp
TSE:6954
6.2T JPY 7.5 38.6 25 31.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Sodick Co Ltd
TSE:6143
Average EV/EBITDA: 16 062.9
4.7
16%
0.3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
26.2
11%
2.4
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
21.3
10%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.4
19%
1.5
US
Illinois Tool Works Inc
NYSE:ITW
19.6
6%
3.3
US
Barnes Group Inc
NYSE:B
9.4
33%
0.3
SE
Sandvik AB
STO:SAND
17.6
8%
2.2
CH
Schindler Holding AG
SIX:SCHP
19.5
8%
2.4
JP
Fanuc Corp
TSE:6954
25
10%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Sodick Co Ltd
TSE:6143
Average EV/EBIT: 19 650.9
8.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
30.1
15%
2
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
27.3
10%
2.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
43.5
N/A N/A
US
Illinois Tool Works Inc
NYSE:ITW
21.4
6%
3.6
US
Barnes Group Inc
NYSE:B
11.9
43%
0.3
SE
Sandvik AB
STO:SAND
23.8
11%
2.2
CH
Schindler Holding AG
SIX:SCHP
24.4
10%
2.4
JP
Fanuc Corp
TSE:6954
31.7
N/A N/A