Odawara Engineering Co Ltd
TSE:6149
Odawara Engineering Co Ltd
TSE:6149
Price:
1 866
JPY
-3.17%
Market Cap:
¥11.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Odawara Engineering Co Ltd
TSE:6149
|
JP |
Income Statement
Earnings Waterfall
Odawara Engineering Co Ltd
Odawara Engineering Co Ltd
Income Statement
Odawara Engineering Co Ltd
Odawara Engineering Co Ltd
Currency: JPY
| Mar-2005 | Jun-2005 | Sep-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3 205
N/A
|
3 629
+13%
|
3 912
+8%
|
3 970
+1%
|
3 383
-15%
|
2 315
-32%
|
1 891
-18%
|
1 565
-17%
|
1 604
+3%
|
1 593
-1%
|
2 611
+64%
|
2 765
+6%
|
3 299
+19%
|
2 316
-30%
|
2 152
-7%
|
1 890
-12%
|
2 491
+32%
|
3 041
+22%
|
4 149
+36%
|
3 763
-9%
|
4 422
+18%
|
4 274
-3%
|
5 069
+19%
|
5 685
+12%
|
5 651
-1%
|
5 745
+2%
|
5 206
-9%
|
5 199
0%
|
4 144
-20%
|
3 737
-10%
|
5 627
+51%
|
6 649
+18%
|
7 518
+13%
|
9 240
+23%
|
9 219
0%
|
9 173
0%
|
9 950
+8%
|
10 485
+5%
|
10 319
-2%
|
10 945
+6%
|
11 462
+5%
|
11 134
-3%
|
10 895
-2%
|
9 884
-9%
|
9 612
-3%
|
11 857
+23%
|
12 823
+8%
|
13 582
+6%
|
14 387
+6%
|
12 833
-11%
|
12 714
-1%
|
12 728
+0%
|
12 510
-2%
|
11 455
-8%
|
13 274
+16%
|
12 560
-5%
|
12 578
+0%
|
13 478
+7%
|
11 209
-17%
|
12 767
+14%
|
12 243
-4%
|
12 725
+4%
|
13 556
+7%
|
12 579
-7%
|
12 562
0%
|
13 001
+3%
|
14 087
+8%
|
15 458
+10%
|
16 891
+9%
|
15 494
-8%
|
14 703
-5%
|
13 706
-7%
|
11 411
-17%
|
14 295
+25%
|
13 176
-8%
|
12 868
-2%
|
18 900
+47%
|
15 452
-18%
|
18 238
+18%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 412)
|
(2 614)
|
(2 805)
|
(2 852)
|
(2 504)
|
(1 729)
|
(1 431)
|
(1 115)
|
(1 109)
|
(1 129)
|
(1 816)
|
(1 896)
|
(2 303)
|
(1 648)
|
(1 598)
|
(1 378)
|
(1 685)
|
(2 058)
|
(2 858)
|
(2 588)
|
(3 014)
|
(2 913)
|
(3 419)
|
(3 773)
|
(4 019)
|
(4 100)
|
(3 840)
|
(3 901)
|
(2 997)
|
(2 677)
|
(4 246)
|
(5 145)
|
(6 026)
|
(7 513)
|
(7 413)
|
(7 323)
|
(7 755)
|
(8 093)
|
(7 925)
|
(8 401)
|
(8 681)
|
(8 401)
|
(8 122)
|
(7 380)
|
(7 139)
|
(8 417)
|
(9 114)
|
(9 523)
|
(10 019)
|
(9 200)
|
(9 185)
|
(9 271)
|
(9 332)
|
(8 485)
|
(9 575)
|
(9 125)
|
(9 193)
|
(9 771)
|
(8 220)
|
(9 389)
|
(8 722)
|
(8 787)
|
(9 844)
|
(8 981)
|
(9 006)
|
(9 914)
|
(10 630)
|
(11 521)
|
(12 394)
|
(11 067)
|
(10 099)
|
(9 304)
|
(7 721)
|
(10 235)
|
(9 315)
|
(9 320)
|
(13 266)
|
(10 478)
|
(12 336)
|
|
| Gross Profit |
793
N/A
|
1 015
+28%
|
1 107
+9%
|
1 117
+1%
|
880
-21%
|
586
-33%
|
460
-22%
|
449
-2%
|
495
+10%
|
464
-6%
|
795
+71%
|
869
+9%
|
996
+15%
|
668
-33%
|
554
-17%
|
512
-7%
|
806
+57%
|
983
+22%
|
1 290
+31%
|
1 176
-9%
|
1 408
+20%
|
1 361
-3%
|
1 650
+21%
|
1 912
+16%
|
1 632
-15%
|
1 645
+1%
|
1 367
-17%
|
1 298
-5%
|
1 147
-12%
|
1 061
-8%
|
1 380
+30%
|
1 504
+9%
|
1 491
-1%
|
1 727
+16%
|
1 806
+5%
|
1 850
+2%
|
2 195
+19%
|
2 392
+9%
|
2 394
+0%
|
2 544
+6%
|
2 781
+9%
|
2 733
-2%
|
2 773
+1%
|
2 504
-10%
|
2 473
-1%
|
3 440
+39%
|
3 709
+8%
|
4 059
+9%
|
4 369
+8%
|
3 633
-17%
|
3 529
-3%
|
3 457
-2%
|
3 178
-8%
|
2 969
-7%
|
3 700
+25%
|
3 435
-7%
|
3 385
-1%
|
3 706
+9%
|
2 989
-19%
|
3 379
+13%
|
3 520
+4%
|
3 939
+12%
|
3 712
-6%
|
3 597
-3%
|
3 556
-1%
|
3 087
-13%
|
3 457
+12%
|
3 937
+14%
|
4 497
+14%
|
4 427
-2%
|
4 604
+4%
|
4 402
-4%
|
3 690
-16%
|
4 060
+10%
|
3 861
-5%
|
3 549
-8%
|
5 634
+59%
|
4 974
-12%
|
5 902
+19%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(552)
|
(559)
|
(550)
|
(572)
|
(570)
|
(531)
|
(495)
|
(476)
|
(465)
|
(469)
|
(490)
|
(521)
|
(539)
|
(552)
|
(549)
|
(509)
|
(551)
|
(576)
|
(778)
|
(821)
|
(804)
|
(790)
|
(819)
|
(840)
|
(861)
|
(901)
|
(889)
|
(905)
|
(866)
|
(958)
|
(1 198)
|
(1 412)
|
(1 657)
|
(1 804)
|
(1 847)
|
(1 817)
|
(1 818)
|
(1 776)
|
(1 758)
|
(1 805)
|
(1 826)
|
(1 860)
|
(1 863)
|
(1 931)
|
(2 083)
|
(2 242)
|
(2 432)
|
(2 544)
|
(2 518)
|
(2 495)
|
(2 439)
|
(2 348)
|
(2 307)
|
(2 282)
|
(2 405)
|
(2 443)
|
(2 436)
|
(2 512)
|
(2 418)
|
(2 545)
|
(2 687)
|
(2 729)
|
(2 655)
|
(2 538)
|
(2 507)
|
(2 410)
|
(2 491)
|
(2 532)
|
(2 542)
|
(2 544)
|
(2 594)
|
(2 565)
|
(2 528)
|
(2 744)
|
(2 699)
|
(2 753)
|
(2 894)
|
(2 709)
|
(2 852)
|
|
| Selling, General & Administrative |
(552)
|
(552)
|
(550)
|
(572)
|
(524)
|
(531)
|
(495)
|
(501)
|
(465)
|
(469)
|
(496)
|
(522)
|
(534)
|
(565)
|
(533)
|
(494)
|
(538)
|
(566)
|
(723)
|
(808)
|
(790)
|
(774)
|
(802)
|
(827)
|
(852)
|
(897)
|
(835)
|
(905)
|
(866)
|
(958)
|
(1 169)
|
(1 410)
|
(1 655)
|
(1 802)
|
(1 724)
|
(1 815)
|
(1 815)
|
(1 771)
|
(1 647)
|
(1 799)
|
(1 820)
|
(1 854)
|
(1 766)
|
(1 927)
|
(2 079)
|
(2 239)
|
(2 149)
|
(2 541)
|
(2 515)
|
(2 492)
|
(2 363)
|
(2 343)
|
(2 302)
|
(2 277)
|
(2 289)
|
(2 441)
|
(2 434)
|
(2 510)
|
(2 240)
|
(2 536)
|
(2 678)
|
(2 720)
|
(2 317)
|
(2 536)
|
(2 505)
|
(2 408)
|
(2 221)
|
(2 530)
|
(2 540)
|
(2 542)
|
(2 295)
|
(2 562)
|
(2 525)
|
(2 741)
|
(2 346)
|
(2 752)
|
(2 893)
|
(2 708)
|
(2 851)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(213)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(73)
|
0
|
0
|
0
|
(218)
|
0
|
0
|
0
|
(161)
|
0
|
0
|
0
|
(191)
|
0
|
0
|
0
|
(241)
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(9)
|
(15)
|
(15)
|
(13)
|
(10)
|
(13)
|
(13)
|
(14)
|
(16)
|
(17)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(29)
|
(2)
|
0
|
0
|
(89)
|
(2)
|
(3)
|
(5)
|
(83)
|
(7)
|
(6)
|
(6)
|
(76)
|
(5)
|
(4)
|
(3)
|
(70)
|
(3)
|
(3)
|
(3)
|
(76)
|
(3)
|
(3)
|
(2)
|
(73)
|
(2)
|
(2)
|
(2)
|
(105)
|
(2)
|
(2)
|
(2)
|
(119)
|
(2)
|
(2)
|
(2)
|
(110)
|
(2)
|
(2)
|
(2)
|
(108)
|
(2)
|
(2)
|
(2)
|
(111)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
(7)
|
0
|
0
|
(46)
|
0
|
0
|
25
|
0
|
0
|
6
|
0
|
0
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(9)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(34)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(7)
|
(7)
|
(7)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Operating Income |
241
N/A
|
456
+89%
|
558
+22%
|
545
-2%
|
310
-43%
|
55
-82%
|
(36)
N/A
|
(27)
+25%
|
30
N/A
|
(5)
N/A
|
305
N/A
|
348
+14%
|
457
+31%
|
116
-75%
|
5
-96%
|
3
-28%
|
255
+7 621%
|
407
+60%
|
512
+26%
|
355
-31%
|
604
+70%
|
571
-6%
|
831
+46%
|
1 072
+29%
|
771
-28%
|
744
-3%
|
477
-36%
|
393
-18%
|
281
-28%
|
103
-64%
|
183
+78%
|
92
-50%
|
(166)
N/A
|
(77)
+54%
|
(41)
+47%
|
33
N/A
|
377
+1 039%
|
616
+63%
|
636
+3%
|
739
+16%
|
956
+29%
|
873
-9%
|
909
+4%
|
573
-37%
|
390
-32%
|
1 198
+207%
|
1 277
+7%
|
1 515
+19%
|
1 850
+22%
|
1 138
-39%
|
1 091
-4%
|
1 109
+2%
|
871
-21%
|
688
-21%
|
1 295
+88%
|
992
-23%
|
948
-4%
|
1 194
+26%
|
571
-52%
|
834
+46%
|
834
0%
|
1 210
+45%
|
1 057
-13%
|
1 059
+0%
|
1 049
-1%
|
677
-35%
|
965
+42%
|
1 405
+46%
|
1 955
+39%
|
1 883
-4%
|
2 010
+7%
|
1 837
-9%
|
1 163
-37%
|
1 316
+13%
|
1 162
-12%
|
795
-32%
|
2 740
+245%
|
2 265
-17%
|
3 051
+35%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(5)
|
1
|
2
|
67
|
4
|
8
|
(19)
|
50
|
55
|
133
|
124
|
120
|
14
|
21
|
20
|
16
|
36
|
40
|
69
|
69
|
43
|
40
|
9
|
32
|
33
|
34
|
34
|
8
|
7
|
113
|
(39)
|
18
|
19
|
31
|
99
|
134
|
123
|
136
|
67
|
31
|
35
|
75
|
91
|
1 627
|
1 630
|
1 593
|
1 566
|
25
|
27
|
(1)
|
44
|
4
|
(3)
|
26
|
0
|
(12)
|
(17)
|
(30)
|
8
|
17
|
(6)
|
41
|
44
|
83
|
134
|
87
|
51
|
50
|
50
|
31
|
66
|
52
|
(14)
|
63
|
14
|
(17)
|
58
|
39
|
|
| Non-Reccuring Items |
2
|
(1)
|
(1)
|
(3)
|
(5)
|
58
|
58
|
62
|
(1)
|
(1)
|
(114)
|
(115)
|
(114)
|
(0)
|
1
|
(0)
|
(8)
|
(6)
|
(16)
|
(23)
|
(19)
|
(21)
|
(91)
|
(86)
|
(86)
|
(86)
|
(136)
|
(136)
|
(132)
|
400
|
380
|
381
|
381
|
(229)
|
(88)
|
(222)
|
(222)
|
(145)
|
(252)
|
(118)
|
(17)
|
(17)
|
73
|
73
|
(28)
|
(28)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
3
|
2
|
5
|
7
|
8
|
8
|
4
|
2
|
4
|
(1)
|
0
|
0
|
4
|
6
|
6
|
6
|
10
|
1
|
1
|
1
|
12
|
2
|
2
|
2
|
7
|
3
|
6
|
73
|
79
|
82
|
81
|
15
|
47
|
45
|
46
|
47
|
11
|
10
|
10
|
11
|
16
|
11
|
8
|
11
|
17
|
16
|
20
|
21
|
19
|
20
|
26
|
39
|
46
|
49
|
48
|
44
|
41
|
41
|
33
|
28
|
30
|
|
| Total Other Income |
9
|
14
|
9
|
13
|
8
|
8
|
7
|
8
|
9
|
9
|
5
|
6
|
6
|
5
|
19
|
18
|
21
|
7
|
11
|
11
|
8
|
6
|
7
|
8
|
9
|
10
|
3
|
7
|
58
|
62
|
73
|
126
|
69
|
105
|
23
|
101
|
139
|
93
|
17
|
25
|
(17)
|
(2)
|
4
|
23
|
37
|
33
|
30
|
30
|
30
|
39
|
50
|
41
|
42
|
40
|
34
|
53
|
62
|
87
|
117
|
144
|
138
|
219
|
149
|
128
|
135
|
24
|
47
|
49
|
37
|
48
|
43
|
39
|
42
|
27
|
31
|
30
|
25
|
31
|
65
|
|
| Pre-Tax Income |
250
N/A
|
465
+86%
|
566
+22%
|
558
-1%
|
379
-32%
|
126
-67%
|
37
-71%
|
24
-35%
|
87
+266%
|
58
-33%
|
329
+468%
|
363
+10%
|
469
+29%
|
135
-71%
|
45
-67%
|
42
-6%
|
285
+576%
|
445
+56%
|
550
+24%
|
414
-25%
|
666
+61%
|
606
-9%
|
795
+31%
|
1 011
+27%
|
731
-28%
|
703
-4%
|
382
-46%
|
297
-22%
|
215
-28%
|
571
+166%
|
753
+32%
|
565
-25%
|
307
-46%
|
(176)
N/A
|
(65)
+63%
|
12
N/A
|
428
+3 623%
|
688
+61%
|
547
-20%
|
714
+30%
|
955
+34%
|
892
-7%
|
1 068
+20%
|
763
-29%
|
2 032
+166%
|
2 906
+43%
|
2 978
+2%
|
3 191
+7%
|
1 986
-38%
|
1 219
-39%
|
1 184
-3%
|
1 240
+5%
|
963
-22%
|
772
-20%
|
1 366
+77%
|
1 055
-23%
|
1 008
-4%
|
1 275
+26%
|
668
-48%
|
997
+49%
|
997
+0%
|
1 434
+44%
|
1 265
-12%
|
1 247
-1%
|
1 287
+3%
|
855
-34%
|
1 118
+31%
|
1 524
+36%
|
2 067
+36%
|
2 021
-2%
|
2 129
+5%
|
1 991
-6%
|
1 304
-34%
|
1 373
+5%
|
1 297
-6%
|
880
-32%
|
2 781
+216%
|
2 382
-14%
|
3 184
+34%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(66)
|
(158)
|
(262)
|
(269)
|
(170)
|
(49)
|
(3)
|
(10)
|
(42)
|
(29)
|
(187)
|
(200)
|
(240)
|
(58)
|
(18)
|
(21)
|
(135)
|
(215)
|
(241)
|
(185)
|
(281)
|
(255)
|
(375)
|
(467)
|
(335)
|
(321)
|
(158)
|
(116)
|
(82)
|
(10)
|
(119)
|
(110)
|
(53)
|
(129)
|
(137)
|
(117)
|
(180)
|
(242)
|
(245)
|
(328)
|
(313)
|
(267)
|
(240)
|
(119)
|
(594)
|
(827)
|
(800)
|
(867)
|
(530)
|
(317)
|
(344)
|
(352)
|
(258)
|
(223)
|
(355)
|
(281)
|
(287)
|
(350)
|
(216)
|
(289)
|
(277)
|
(389)
|
(339)
|
(329)
|
(319)
|
(205)
|
(317)
|
(444)
|
(600)
|
(593)
|
(600)
|
(553)
|
(376)
|
(533)
|
(432)
|
(324)
|
(882)
|
(613)
|
(869)
|
|
| Income from Continuing Operations |
184
|
307
|
304
|
289
|
209
|
77
|
34
|
14
|
45
|
29
|
142
|
164
|
229
|
76
|
26
|
21
|
150
|
230
|
309
|
230
|
385
|
351
|
420
|
544
|
396
|
383
|
224
|
181
|
133
|
561
|
635
|
455
|
254
|
(305)
|
(202)
|
(106)
|
249
|
446
|
302
|
385
|
641
|
625
|
828
|
643
|
1 438
|
2 079
|
2 178
|
2 325
|
1 456
|
902
|
840
|
888
|
706
|
549
|
1 011
|
774
|
722
|
925
|
451
|
708
|
720
|
1 044
|
926
|
918
|
968
|
651
|
802
|
1 080
|
1 468
|
1 428
|
1 529
|
1 439
|
929
|
841
|
865
|
556
|
1 900
|
1 769
|
2 315
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
53
|
76
|
109
|
0
|
64
|
28
|
8
|
42
|
52
|
(9)
|
(22)
|
(57)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
184
N/A
|
307
+67%
|
304
-1%
|
289
-5%
|
209
-28%
|
77
-63%
|
34
-56%
|
14
-60%
|
45
+227%
|
29
-35%
|
142
+388%
|
164
+15%
|
229
+40%
|
76
-67%
|
26
-66%
|
21
-21%
|
150
+623%
|
230
+54%
|
309
+34%
|
230
-26%
|
385
+68%
|
351
-9%
|
420
+20%
|
544
+29%
|
396
-27%
|
383
-3%
|
224
-41%
|
181
-19%
|
133
-27%
|
561
+322%
|
660
+18%
|
509
-23%
|
330
-35%
|
(196)
N/A
|
(117)
+40%
|
(42)
+64%
|
277
N/A
|
454
+64%
|
344
-24%
|
438
+27%
|
632
+44%
|
603
-5%
|
771
+28%
|
569
-26%
|
1 438
+152%
|
2 079
+45%
|
2 178
+5%
|
2 325
+7%
|
1 456
-37%
|
902
-38%
|
840
-7%
|
888
+6%
|
706
-20%
|
549
-22%
|
1 011
+84%
|
774
-23%
|
722
-7%
|
925
+28%
|
451
-51%
|
708
+57%
|
720
+2%
|
1 044
+45%
|
926
-11%
|
918
-1%
|
968
+5%
|
651
-33%
|
802
+23%
|
1 080
+35%
|
1 468
+36%
|
1 428
-3%
|
1 529
+7%
|
1 439
-6%
|
929
-35%
|
841
-9%
|
865
+3%
|
556
-36%
|
1 900
+242%
|
1 769
-7%
|
2 315
+31%
|
|
| EPS (Diluted) |
29.17
N/A
|
47.89
+64%
|
48.17
+1%
|
45.9
-5%
|
32.71
-29%
|
12.57
-62%
|
5.77
-54%
|
2.29
-60%
|
7.65
+234%
|
4.94
-35%
|
23.65
+379%
|
27.71
+17%
|
38.84
+40%
|
12.73
-67%
|
4.46
-65%
|
3.52
-21%
|
25.37
+621%
|
38.96
+54%
|
51.5
+32%
|
38.91
-24%
|
65.3
+68%
|
59.54
-9%
|
70
+18%
|
92.16
+32%
|
67.11
-27%
|
64.86
-3%
|
37.33
-42%
|
30.71
-18%
|
22.52
-27%
|
95.03
+322%
|
110
+16%
|
86.2
-22%
|
55.88
-35%
|
-33.7
N/A
|
-20.5
+39%
|
-7.96
+61%
|
52.26
N/A
|
85.66
+64%
|
64.9
-24%
|
82.6
+27%
|
114.92
+39%
|
102.15
-11%
|
137.16
+34%
|
98.17
-28%
|
247.87
+152%
|
358.41
+45%
|
372.51
+4%
|
400.79
+8%
|
246.69
-38%
|
154.14
-38%
|
143.48
-7%
|
151.57
+6%
|
120.39
-21%
|
93.56
-22%
|
172.46
+84%
|
131.94
-23%
|
122.78
-7%
|
157.08
+28%
|
76.77
-51%
|
120.23
+57%
|
122.3
+2%
|
177.28
+45%
|
158
-11%
|
161.98
+3%
|
170.52
+5%
|
114.58
-33%
|
141.24
+23%
|
190.14
+35%
|
258.1
+36%
|
250.78
-3%
|
268.91
+7%
|
252.79
-6%
|
162.96
-36%
|
147.32
-10%
|
151.75
+3%
|
97.44
-36%
|
332.4
+241%
|
309.09
-7%
|
405.05
+31%
|
|
Switch to:
Switch to:
See Also
Discover More
