First Time Loading...

Estic Corp
TSE:6161

Watchlist Manager
Estic Corp Logo
Estic Corp
TSE:6161
Watchlist
Price: 919 JPY -0.65% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Estic Corp. engages in the manufacture and sale of electric power tools, industrial robots, and automatic assembly lines. [ Read More ]

The intrinsic value of one Estic Corp stock under the Base Case scenario is 1 499.9 JPY. Compared to the current market price of 919 JPY, Estic Corp is Undervalued by 39%.

Key Points:
Intrinsic Value
Base Case
1 499.9 JPY
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Estic Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Estic Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Estic Corp

Provide an overview of the primary business activities
of Estic Corp.

What unique competitive advantages
does Estic Corp hold over its rivals?

What risks and challenges
does Estic Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Estic Corp.

Provide P/S
for Estic Corp.

Provide P/E
for Estic Corp.

Provide P/OCF
for Estic Corp.

Provide P/FCFE
for Estic Corp.

Provide P/B
for Estic Corp.

Provide EV/S
for Estic Corp.

Provide EV/GP
for Estic Corp.

Provide EV/EBITDA
for Estic Corp.

Provide EV/EBIT
for Estic Corp.

Provide EV/OCF
for Estic Corp.

Provide EV/FCFF
for Estic Corp.

Provide EV/IC
for Estic Corp.

Show me price targets
for Estic Corp made by professional analysts.

What are the Revenue projections
for Estic Corp?

How accurate were the past Revenue estimates
for Estic Corp?

What are the Net Income projections
for Estic Corp?

How accurate were the past Net Income estimates
for Estic Corp?

What are the EPS projections
for Estic Corp?

How accurate were the past EPS estimates
for Estic Corp?

What are the EBIT projections
for Estic Corp?

How accurate were the past EBIT estimates
for Estic Corp?

Compare the revenue forecasts
for Estic Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Estic Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Estic Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Estic Corp compared to its peers.

Compare the P/E ratios
of Estic Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Estic Corp with its peers.

Analyze the financial leverage
of Estic Corp compared to its main competitors.

Show all profitability ratios
for Estic Corp.

Provide ROE
for Estic Corp.

Provide ROA
for Estic Corp.

Provide ROIC
for Estic Corp.

Provide ROCE
for Estic Corp.

Provide Gross Margin
for Estic Corp.

Provide Operating Margin
for Estic Corp.

Provide Net Margin
for Estic Corp.

Provide FCF Margin
for Estic Corp.

Show all solvency ratios
for Estic Corp.

Provide D/E Ratio
for Estic Corp.

Provide D/A Ratio
for Estic Corp.

Provide Interest Coverage Ratio
for Estic Corp.

Provide Altman Z-Score Ratio
for Estic Corp.

Provide Quick Ratio
for Estic Corp.

Provide Current Ratio
for Estic Corp.

Provide Cash Ratio
for Estic Corp.

What is the historical Revenue growth
over the last 5 years for Estic Corp?

What is the historical Net Income growth
over the last 5 years for Estic Corp?

What is the current Free Cash Flow
of Estic Corp?

Financials

Balance Sheet Decomposition
Estic Corp

Current Assets 6.5B
Cash & Short-Term Investments 1.5B
Receivables 1.9B
Other Current Assets 3B
Non-Current Assets 3.8B
PP&E 2.8B
Intangibles 36m
Other Non-Current Assets 916.4m
Current Liabilities 816.2m
Accounts Payable 340.2m
Accrued Liabilities 74.7m
Other Current Liabilities 401.2m
Non-Current Liabilities 511.9m
Other Non-Current Liabilities 511.9m
Efficiency

Earnings Waterfall
Estic Corp

Revenue
6.9B JPY
Cost of Revenue
-3.6B JPY
Gross Profit
3.3B JPY
Operating Expenses
-1.8B JPY
Operating Income
1.5B JPY
Other Expenses
-351.9m JPY
Net Income
1.1B JPY

Free Cash Flow Analysis
Estic Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Estic Corp's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive Operating Income
Positive 3-Years Revenue Growth
59/100
Profitability
Score

Estic Corp's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Estic Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Estic Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Estic Corp

Wall Street analysts forecast Estic Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Estic Corp is 1 750 JPY .

Lowest
Price Target
Not Available
Average
Price Target
1 750 JPY
90% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Estic Corp

1M 1M
-1%
6M 6M
+0%
1Y 1Y
+2%
3Y 3Y
-23%
5Y 5Y
-45%
10Y 10Y
+391%
Annual Price Range
919
52w Low
885
52w High
1 150
Price Metrics
Average Annual Return -13.99%
Standard Deviation of Annual Returns 11.75%
Max Drawdown -59%
Shares Statistics
Market Capitalization 9.1B JPY
Shares Outstanding 9 936 060
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Estic Corp Logo
Estic Corp

Country

Japan

Industry

Machinery

Market Cap

9.1B JPY

Dividend Yield

5.22%

Description

Estic Corp. engages in the manufacture and sale of electric power tools, industrial robots, and automatic assembly lines. The company is headquartered in Moriguchi-Shi, Osaka-Fu and currently employs 191 full-time employees. The company went IPO on 2006-01-30. The nut runner consists of alternating current (AC) turbo motors, sensors and controllers. The company uses AC servomotor as the driving source, analyzes information from sensor though computer and controls the motor to tighten screws of bolts and nuts. The hand nut runner is a hand tool for tighten. The servo press is a press machine, consisting of AC servo motor, sensor and controller. The machine is applied in nut runner technology, uses AC servomotor as the driving source, presses object by changing the rotational force of the motor to linear motion through ball screw. The repair and inspection business provides repair of nut runners, hand nut runners, servo press, as well as inspection of accuracy for screw tightening.

Contact

OSAKA-FU
Moriguchi-shi
1-2-16, Togodori
+81669938855.0
http://www.estic.co.jp/

IPO

2006-01-30

Employees

191

Officers

President & Director
Mr. Hirohide Suzuki
Senior MD, CFO & Director
Mr. Isamu Isejima

See Also

Discover More
What is the Intrinsic Value of one Estic Corp stock?

The intrinsic value of one Estic Corp stock under the Base Case scenario is 1 499.9 JPY.

Is Estic Corp stock undervalued or overvalued?

Compared to the current market price of 919 JPY, Estic Corp is Undervalued by 39%.