Estic Corp
TSE:6161

Watchlist Manager
Estic Corp Logo
Estic Corp
TSE:6161
Watchlist
Price: 1 029 JPY 0.88% Market Closed
Market Cap: 10.2B JPY
Section:
 

Relative Value

The Relative Value of one Estic Corp stock under the Base Case scenario is 1 013.46 JPY. Compared to the current market price of 1 029 JPY, Estic Corp is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 013.46 JPY
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
57
vs Industry
56
Median 3Y
1.3
Median 5Y
1.4
Industry
1.8
More Details
9
P/E
P/E
Price to Earnings
9
vs History
49
vs Industry
64
Median 3Y
8.3
Median 5Y
8.9
Industry
22.7
More Details
9.8
P/OCF
P/OCF
Price to OCF
9.8
vs History
46
vs Industry
53
Median 3Y
9.7
Median 5Y
9.6
Industry
15.4
More Details
34.9
P/FCFE
P/FCFE
Price to FCFE
34.9
vs History
0
vs Industry
46
Median 3Y
7.7
Median 5Y
9.4
Industry
21.8
More Details
1
P/B
P/B
Price to Book Value
1
vs History
73
vs Industry
69
Median 3Y
1
Median 5Y
1.1
Industry
2.1
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
71
vs Industry
67
Median 3Y
1.1
Median 5Y
1.1
Industry
1.9
More Details
2.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.1
vs History
71
vs Industry
78
Median 3Y
2.2
Median 5Y
2.4
Industry
6.8
More Details
4.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.3
vs History
69
vs Industry
68
Median 3Y
4.5
Median 5Y
5.1
Industry
13.1
More Details
4.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4.8
vs History
65
vs Industry
68
Median 3Y
4.8
Median 5Y
5.5
Industry
17.6
More Details
7.4
EV/OCF
EV/OCF
Enterprise Value to OCF
7.4
vs History
53
vs Industry
59
Median 3Y
7.2
Median 5Y
7.7
Industry
15.7
More Details
23.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
23.7
vs History
6
vs Industry
47
Median 3Y
5.3
Median 5Y
8.2
Industry
19.5
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
73
vs Industry
65
Median 3Y
0.9
Median 5Y
1
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
Estic Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Estic Corp
TSE:6161
10.3B JPY 1.3 9 4.3 4.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
114.5B USD 5.7 31.5 23.5 28.5
SE
Atlas Copco AB
STO:ATCO A
875.5B SEK 5.1 31.7 20.2 25.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14T JPY 2.9 55.2 25.7 38.1
US
Barnes Group Inc
NYSE:B
79.8B USD 5.5 22.3 9.5 12.1
US
Illinois Tool Works Inc
NYSE:ITW
71.7B USD 4.5 23.7 17.5 19.2
SE
Sandvik AB
STO:SAND
397.3B SEK 3.3 26.9 15.3 20.8
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 3 33.3 19.2 24
JP
Fanuc Corp
TSE:6954
6T JPY 7.3 38.1 24.8 31.7
FI
Kone Oyj
OMXH:KNEBV
32.6B EUR 2.9 34.2 19.9 24.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Estic Corp
TSE:6161
Average EV/EBITDA: 15 636.4
4.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.5
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
20.2
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
25.7
19%
1.4
US
Barnes Group Inc
NYSE:B
9.5
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.5
3%
5.8
SE
Sandvik AB
STO:SAND
15.3
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24.8
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.9
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Estic Corp
TSE:6161
Average EV/EBIT: 19 127.1
4.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.5
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.4
4%
6.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
38.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.1
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.2
4%
4.8
SE
Sandvik AB
STO:SAND
20.8
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24
10%
2.4
JP
Fanuc Corp
TSE:6954
31.7
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.7
10%
2.5

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.