Metaps Inc
TSE:6172
Metaps Inc
TSE:6172
Price:
999 999.9999 JPY
112 639.57%
Updated:
Apr 29, 2024
Income Statement
Earnings Waterfall
Metaps Inc
Metaps Inc
|
Revenue
|
5.8B
JPY
|
|
Cost of Revenue
|
-3B
JPY
|
|
Gross Profit
|
2.8B
JPY
|
|
Operating Expenses
|
-4.5B
JPY
|
|
Operating Income
|
-1.7B
JPY
|
|
Other Expenses
|
83m
JPY
|
|
Net Income
|
-1.6B
JPY
|
Income Statement
Metaps Inc
Metaps Inc
Currency: JPY
| May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
6 658
N/A
|
8 817
+32%
|
10 437
+18%
|
12 021
+15%
|
13 348
+11%
|
13 572
+2%
|
13 504
-1%
|
12 628
-6%
|
11 359
-10%
|
10 240
-10%
|
9 718
-5%
|
9 838
+1%
|
10 766
+9%
|
11 508
+7%
|
13 292
+16%
|
10 360
-22%
|
9 151
-12%
|
8 112
-11%
|
5 020
-38%
|
11 439
+128%
|
11 197
-2%
|
10 605
-5%
|
5 739
-46%
|
6 322
+10%
|
5 934
-6%
|
5 989
+1%
|
5 905
-1%
|
5 817
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(5 609)
|
(7 188)
|
(8 329)
|
(9 277)
|
(10 262)
|
(10 564)
|
(10 154)
|
(9 029)
|
(7 694)
|
(6 104)
|
(5 645)
|
(5 424)
|
(5 390)
|
(5 609)
|
(7 683)
|
(6 102)
|
(5 730)
|
(5 389)
|
(2 847)
|
(6 259)
|
(5 997)
|
(5 664)
|
(3 099)
|
(3 177)
|
(3 081)
|
(3 091)
|
(3 037)
|
(2 972)
|
|
| Gross Profit |
1 049
N/A
|
1 629
+55%
|
2 108
+29%
|
2 744
+30%
|
3 086
+12%
|
3 008
-3%
|
3 350
+11%
|
3 599
+7%
|
3 665
+2%
|
4 136
+13%
|
4 073
-2%
|
4 414
+8%
|
5 376
+22%
|
5 899
+10%
|
5 609
-5%
|
4 258
-24%
|
3 421
-20%
|
2 723
-20%
|
2 173
-20%
|
5 180
+138%
|
5 200
+0%
|
4 941
-5%
|
2 640
-47%
|
3 145
+19%
|
2 853
-9%
|
2 898
+2%
|
2 868
-1%
|
2 845
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(1 560)
|
(1 884)
|
(2 008)
|
(2 406)
|
(2 445)
|
(3 100)
|
(3 408)
|
(3 454)
|
(3 929)
|
(4 577)
|
(2 892)
|
(3 280)
|
(3 243)
|
(3 026)
|
(6 609)
|
(8 744)
|
(8 826)
|
(8 658)
|
(2 612)
|
(5 760)
|
(5 595)
|
(1 288)
|
(2 763)
|
(49)
|
(483)
|
(4 764)
|
(4 767)
|
(4 505)
|
|
| Selling, General & Administrative |
(1 473)
|
(1 669)
|
(2 305)
|
(2 700)
|
(2 929)
|
(2 866)
|
(3 517)
|
(3 844)
|
(4 217)
|
(4 165)
|
(5 046)
|
(5 162)
|
(5 426)
|
(5 250)
|
(6 324)
|
(5 601)
|
(5 212)
|
(4 863)
|
(2 082)
|
(5 369)
|
(5 369)
|
(5 124)
|
(2 215)
|
(2 998)
|
(2 670)
|
(2 658)
|
(2 407)
|
(2 649)
|
|
| Depreciation & Amortization |
0
|
(213)
|
0
|
0
|
0
|
(373)
|
0
|
0
|
0
|
(508)
|
0
|
0
|
0
|
0
|
(695)
|
0
|
0
|
0
|
(371)
|
0
|
0
|
0
|
(345)
|
0
|
0
|
0
|
(205)
|
0
|
|
| Other Operating Expenses |
(86)
|
(2)
|
297
|
294
|
484
|
139
|
109
|
390
|
288
|
96
|
2 154
|
1 882
|
2 183
|
2 224
|
410
|
(3 143)
|
(3 614)
|
(3 795)
|
(159)
|
(391)
|
(226)
|
3 836
|
(203)
|
2 948
|
2 187
|
(2 106)
|
(2 155)
|
(1 856)
|
|
| Operating Income |
(511)
N/A
|
(255)
+50%
|
100
N/A
|
338
+238%
|
641
+90%
|
(92)
N/A
|
(58)
+37%
|
145
N/A
|
(264)
N/A
|
(441)
-67%
|
1 181
N/A
|
1 134
-4%
|
2 133
+88%
|
2 873
+35%
|
(1 000)
N/A
|
(4 486)
-349%
|
(5 405)
-20%
|
(5 935)
-10%
|
(439)
+93%
|
(580)
-32%
|
(395)
+32%
|
3 653
N/A
|
(123)
N/A
|
3 096
N/A
|
2 370
-23%
|
(1 866)
N/A
|
(1 899)
-2%
|
(1 660)
+13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(131)
|
(233)
|
(169)
|
(79)
|
(60)
|
29
|
11
|
15
|
(3)
|
244
|
(56)
|
(98)
|
(229)
|
(294)
|
(500)
|
(632)
|
(581)
|
(465)
|
(197)
|
(365)
|
(303)
|
(404)
|
(180)
|
(88)
|
34
|
85
|
35
|
(37)
|
|
| Non-Reccuring Items |
0
|
(83)
|
0
|
0
|
0
|
340
|
0
|
0
|
0
|
(122)
|
0
|
0
|
0
|
0
|
(1 652)
|
0
|
0
|
0
|
46
|
434
|
435
|
0
|
3 554
|
0
|
0
|
0
|
30
|
0
|
|
| Total Other Income |
(12)
|
0
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(2)
|
0
|
(1)
|
1
|
0
|
0
|
3
|
0
|
0
|
2
|
0
|
0
|
(1)
|
(2)
|
0
|
0
|
(1)
|
0
|
|
| Pre-Tax Income |
(654)
N/A
|
(571)
+13%
|
(67)
+88%
|
260
N/A
|
582
+124%
|
278
-52%
|
(46)
N/A
|
160
N/A
|
(267)
N/A
|
(319)
-19%
|
1 123
N/A
|
1 035
-8%
|
1 903
+84%
|
2 580
+36%
|
(3 152)
N/A
|
(5 116)
-62%
|
(5 983)
-17%
|
(6 398)
-7%
|
(590)
+91%
|
(509)
+14%
|
(262)
+49%
|
3 250
N/A
|
3 250
N/A
|
3 006
-8%
|
2 402
-20%
|
(1 783)
N/A
|
(1 835)
-3%
|
(1 697)
+8%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(73)
|
(97)
|
(161)
|
(191)
|
(201)
|
(14)
|
33
|
(33)
|
9
|
(108)
|
(658)
|
(634)
|
(723)
|
(818)
|
(481)
|
191
|
262
|
291
|
371
|
241
|
217
|
(59)
|
320
|
483
|
728
|
1 142
|
487
|
412
|
|
| Income from Continuing Operations |
(726)
|
(668)
|
(228)
|
69
|
381
|
264
|
(13)
|
127
|
(258)
|
(427)
|
465
|
401
|
1 180
|
1 762
|
(3 633)
|
(4 925)
|
(5 721)
|
(6 107)
|
(219)
|
(268)
|
(45)
|
3 191
|
3 570
|
3 489
|
3 130
|
(641)
|
(1 348)
|
(1 285)
|
|
| Income to Minority Interest |
(20)
|
(49)
|
(34)
|
(101)
|
(95)
|
(4)
|
(5)
|
(1)
|
50
|
(28)
|
14
|
39
|
(123)
|
(117)
|
772
|
794
|
918
|
920
|
55
|
21
|
(3)
|
8
|
(52)
|
(2)
|
96
|
198
|
175
|
138
|
|
| Net Income (Common) |
(747)
N/A
|
(718)
+4%
|
(264)
+63%
|
(35)
+87%
|
283
N/A
|
260
-8%
|
(20)
N/A
|
125
N/A
|
(208)
N/A
|
(454)
-118%
|
481
N/A
|
442
-8%
|
1 059
+140%
|
1 646
+55%
|
(2 861)
N/A
|
(4 132)
-44%
|
(4 805)
-16%
|
(5 189)
-8%
|
(109)
+98%
|
(193)
-77%
|
7
N/A
|
3 254
+46 386%
|
4 054
+25%
|
3 552
-12%
|
3 310
-7%
|
(359)
N/A
|
(1 592)
-343%
|
(1 577)
+1%
|
|
| EPS (Diluted) |
-58.81
N/A
|
-56.86
+3%
|
-20.15
+65%
|
-2.71
+87%
|
21.6
N/A
|
19.77
-8%
|
-1.48
N/A
|
9.19
N/A
|
-15.4
N/A
|
-33.86
-120%
|
35.45
N/A
|
32.6
-8%
|
78.13
+140%
|
121.3
+55%
|
-211.32
N/A
|
-304.56
-44%
|
-354.17
-16%
|
-382.47
-8%
|
-8.03
+98%
|
-12.52
-56%
|
0.51
N/A
|
209.07
+40 894%
|
262.09
+25%
|
258.7
-1%
|
241.08
-7%
|
-26.14
N/A
|
-115.95
-344%
|
-114.85
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
