First Time Loading...

Metaps Inc
TSE:6172

Watchlist Manager
Metaps Inc Logo
Metaps Inc
TSE:6172
Watchlist
Price: 999 999.9999 JPY 112 639.57% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

28.3B
+0.6%
Assets
Growth Rates:
1 Year
-8%
3 Years
+15%
5 Years
-
7 Years
-
10 Years
-
19.4B
+0%
Liabilities
Growth Rates:
1 Year
-8%
3 Years
+5%
5 Years
-
7 Years
-
10 Years
-
8.9B
+2%
Equity
Growth Rates:
1 Year
-8%
3 Years
+43%
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Metaps Inc

28.3B
Assets
19.4B
Liabilities
28.3B
Assets
19.4B
Liabilities
Current Assets 25.8B
Cash & Short-Term Investments 12.4B
Receivables 13.3B
Other Current Assets 181m
Non-Current Assets 2.4B
Long-Term Investments 462m
PP&E 108m
Intangibles 1.3B
Other Non-Current Assets 542m
Current Liabilities 17.7B
Accounts Payable 16.2B
Other Current Liabilities 1.5B
Non-Current Liabilities 1.6B
Long-Term Debt 1.4B
Other Non-Current Liabilities 267m

Balance Sheet
Metaps Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Aug-2013 Aug-2014 Aug-2015 Aug-2016 Aug-2017 Aug-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
1 195
250
7 783
6 273
6 650
7 054
4 683
6 648
11 648
10 961
Cash Equivalents
1 195
250
7 783
6 273
6 650
7 054
4 683
6 648
11 648
10 961
Short-Term Investments
0
0
0
187
187
205
412
412
418
2 394
Total Receivables
196
476
720
4 399
6 749
6 193
9 752
9 195
13 312
12 081
Accounts Receivables
196
476
720
1 585
1 472
1 754
3 373
2 548
401
359
Other Receivables
0
0
0
2 814
5 277
4 439
6 379
6 647
12 911
11 722
Inventory
0
0
0
0
0
426
81
0
0
0
Other Current Assets
15
87
259
483
378
915
331
291
2 392
205
Total Current Assets
1 406
813
8 762
11 342
13 964
14 793
15 259
16 546
27 770
25 641
PP&E Net
7
8
41
106
165
389
205
437
252
141
PP&E Gross
7
8
41
106
165
389
205
437
252
141
Accumulated Depreciation
9
12
26
234
245
215
397
624
204
289
Intangible Assets
107
254
403
1 592
1 729
2 014
577
542
266
175
Goodwill
0
0
0
2 617
3 371
4 582
2 302
2 258
1 176
1 176
Long-Term Investments
0
0
0
209
485
750
2 347
2 061
1 961
458
Other Long-Term Assets
34
41
88
55
72
158
194
77
75
521
Other Assets
0
0
0
2 617
3 371
4 582
2 302
2 258
1 176
1 176
Total Assets
1 555
N/A
1 117
-28%
9 295
+732%
15 921
+71%
19 786
+24%
22 686
+15%
20 884
-8%
21 921
+5%
31 500
+44%
28 112
-11%
Liabilities
Accounts Payable
262
329
660
1 162
413
653
920
825
332
308
Accrued Liabilities
13
19
0
0
0
0
0
0
0
0
Short-Term Debt
0
0
0
9
425
134
0
889
0
0
Current Portion of Long-Term Debt
40
14
0
853
853
245
883
257
107
1 087
Other Current Liabilities
97
90
603
4 934
8 277
10 049
12 162
11 775
18 560
16 028
Total Current Liabilities
413
452
1 264
6 958
9 968
11 081
13 965
13 746
18 999
17 423
Long-Term Debt
523
509
0
1 142
2 701
2 466
1 460
1 518
1 468
1 389
Deferred Income Tax
0
0
0
171
187
237
604
559
77
15
Minority Interest
0
0
28
393
240
563
383
315
128
539
Other Liabilities
24
69
11
92
108
552
338
121
982
5
Total Liabilities
960
N/A
1 029
+7%
1 303
+27%
8 756
+572%
13 204
+51%
14 899
+13%
15 984
+7%
16 259
+2%
21 654
+33%
19 371
-11%
Equity
Common Stock
1 000
1 000
4 628
4 663
4 691
5 420
5 444
5 444
100
100
Retained Earnings
879
1 390
1 260
1 998
1 723
2 175
4 984
5 072
1 018
2 609
Additional Paid In Capital
468
468
4 617
4 670
3 699
4 552
4 557
5 649
11 138
11 230
Treasury Stock
0
0
0
0
0
0
0
0
0
0
Other Equity
6
10
7
170
85
10
117
359
374
20
Total Equity
595
N/A
88
-85%
7 992
+8 982%
7 165
-10%
6 582
-8%
7 787
+18%
4 900
-37%
5 662
+16%
9 846
+74%
8 741
-11%
Total Liabilities & Equity
1 555
N/A
1 117
-28%
9 295
+732%
15 921
+71%
19 786
+24%
22 686
+15%
20 884
-8%
21 921
+5%
31 500
+44%
28 112
-11%
Shares Outstanding
Common Shares Outstanding
7
7
12
13
13
13
14
14
14
14
Preferred Shares Outstanding
1
1
0
0
0
0
0
0
0
0

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.