Tameny Inc
TSE:6181
Intrinsic Value
Tameny, Inc. engages in marriage information service business. [ Read More ]
The intrinsic value of one Tameny Inc stock under the Base Case scenario is 111.38 JPY. Compared to the current market price of 102 JPY, Tameny Inc is Undervalued by 8%.
Valuation Backtest
Tameny Inc
Run backtest to discover the historical profit from buying and selling Tameny Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Tameny Inc
Current Assets | 2.3B |
Cash & Short-Term Investments | 1.5B |
Receivables | 550.4m |
Other Current Assets | 224.3m |
Non-Current Assets | 2.4B |
Long-Term Investments | 35m |
PP&E | 539.7m |
Intangibles | 1.5B |
Other Non-Current Assets | 340.1m |
Current Liabilities | 2.2B |
Accounts Payable | 106.2m |
Accrued Liabilities | 37.1m |
Short-Term Debt | 849.4m |
Other Current Liabilities | 1.2B |
Non-Current Liabilities | 2.4B |
Long-Term Debt | 2.2B |
Other Non-Current Liabilities | 226m |
Earnings Waterfall
Tameny Inc
Revenue
|
5.6B
JPY
|
Cost of Revenue
|
-1.6B
JPY
|
Gross Profit
|
4B
JPY
|
Operating Expenses
|
-3.9B
JPY
|
Operating Income
|
34m
JPY
|
Other Expenses
|
-46.1m
JPY
|
Net Income
|
-12.1m
JPY
|
Free Cash Flow Analysis
Tameny Inc
Profitability Score
Profitability Due Diligence
Tameny Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Tameny Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tameny Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Score
Tameny Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tameny Inc
Shareholder Return
Price
Tameny Inc
Average Annual Return | -23.57% |
Standard Deviation of Annual Returns | 34.12% |
Max Drawdown | -83% |
Market Capitalization | 2.7B JPY |
Shares Outstanding | 26 265 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Tameny, Inc. engages in marriage information service business. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 535 full-time employees. The company went IPO on 2015-10-27. The firm operates in three business segments. The Marriage Hunting segment is involved in the operation of dating agencies, the planning, development and provision of entry services, as well as the operation of a connection ship that enables mutual member introduction between marriage hunting support companies. The Casual Wedding segment is involved in the provision of casual wedding services such as wedding reception services, membership fee dinner system wedding services, photo wedding services and others, as well as services that contribute to improving quality of life after marriage such as bridal jewelry and insurance sale services, housing information services and others. The Other segment is involved in the provision of marriage-hunting related services, casual wedding related services, as well as the development of new business.
Contact
IPO
Employees
Officers
The intrinsic value of one Tameny Inc stock under the Base Case scenario is 111.38 JPY.
Compared to the current market price of 102 JPY, Tameny Inc is Undervalued by 8%.