Intrinsic Value

The intrinsic value of one Tameny Inc stock under the Base Case scenario is 243.13 JPY. Compared to the current market price of 116 JPY, Tameny Inc is Undervalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
243.13 JPY
Undervaluation 52%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tameny Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Tameny Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Tameny Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tameny Inc.

Explain Valuation
Compare Tameny Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Tameny Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tameny Inc

Current Assets 2.7B
Cash & Short-Term Investments 1.9B
Receivables 582.3m
Other Current Assets 241.8m
Non-Current Assets 1.3B
Long-Term Investments 5m
PP&E 511.1m
Intangibles 434.1m
Other Non-Current Assets 318.2m
Current Liabilities 2.2B
Accounts Payable 119.6m
Accrued Liabilities 36.3m
Short-Term Debt 684.4m
Other Current Liabilities 1.4B
Non-Current Liabilities 1.9B
Long-Term Debt 1.7B
Other Non-Current Liabilities 222.1m
Efficiency

Free Cash Flow Analysis
Tameny Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tameny Inc

Revenue
6B JPY
Cost of Revenue
-1.9B JPY
Gross Profit
4B JPY
Operating Expenses
-4.1B JPY
Operating Income
-76.2m JPY
Other Expenses
-785.9m JPY
Net Income
-862.1m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tameny Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
ROE is Increasing
Exceptional Gross Margin
53/100
Profitability
Score

Tameny Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tameny Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Positive Net Debt
Short-Term Solvency
Long-Term Solvency
42/100
Solvency
Score

Tameny Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tameny Inc

There are no price targets for Tameny Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Tameny Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Tameny Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Tameny Inc stock?

The intrinsic value of one Tameny Inc stock under the Base Case scenario is 243.13 JPY.

Is Tameny Inc stock undervalued or overvalued?

Compared to the current market price of 116 JPY, Tameny Inc is Undervalued by 52%.

Back to Top