Tameny Inc
TSE:6181

Watchlist Manager
Tameny Inc Logo
Tameny Inc
TSE:6181
Watchlist
Price: 116 JPY -0.85% Market Closed
Market Cap: 3.7B JPY

Relative Value

The Relative Value of one Tameny Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 116 JPY, Tameny Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Tameny Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
61
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
vs History
vs Industry
0
Median 3Y
-4.4
Median 5Y
-4.2
Industry
15.1
vs History
9
vs Industry
35
Median 3Y
15.5
Median 5Y
5.9
Industry
8.2
vs History
vs Industry
26
Median 3Y
-10.8
Median 5Y
-8.8
Industry
11.1
vs History
vs Industry
0
Median 3Y
23.9
Median 5Y
10.2
Industry
1.7
vs History
84
vs Industry
51
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
vs History
76
vs Industry
66
Median 3Y
1.1
Median 5Y
1.1
Industry
2.9
vs History
3
vs Industry
14
Median 3Y
14.3
Median 5Y
12.8
Industry
7.6
vs History
vs Industry
6
Median 3Y
-32.7
Median 5Y
-30.9
Industry
10.5
vs History
28
vs Industry
27
Median 3Y
25.4
Median 5Y
7.8
Industry
8.2
vs History
vs Industry
27
Median 3Y
8.9
Median 5Y
-3.3
Industry
9.7
vs History
4
vs Industry
25
Median 3Y
1.5
Median 5Y
1.4
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Tameny Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tameny Inc
TSE:6181
3.7B JPY 0.6 -4.3 17.5 -54.8
AU
Slater & Gordon Ltd
ASX:SGH
19.3B AUD 1.8 36.9 17.8 17.8
US
Service Corporation International
NYSE:SCI
11.3B USD 2.6 21.2 12 16.2
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
US
ADT Inc
NYSE:ADT
6.8B USD 1.3 10.6 5.3 10.8
US
H & R Block Inc
NYSE:HRB
5.7B USD 1.5 9.4 7.3 8.3
US
StubHub Holdings Inc
NYSE:STUB
4.4B USD 0 0 0 0
US
Frontdoor Inc
NASDAQ:FTDR
4.4B USD 2.2 16.9 10.1 11.9
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.3B USD 2.5 31.6 22.4 29.1
IN
Urban Company Ltd
NSE:URBANCO
194.8B INR 17 81.2 -618.2 -272.6
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
P/E Multiple
Earnings Growth PEG
JP
Tameny Inc
TSE:6181
Average P/E: 140.3
Negative Multiple: -4.3
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
36.9
32%
1.2
US
Service Corporation International
NYSE:SCI
21.2
8%
2.7
PH
G
Golden MV Holdings Inc
XPHS:HVN
914.3
N/A N/A
US
ADT Inc
NYSE:ADT
10.6
20%
0.5
US
H & R Block Inc
NYSE:HRB
9.4
12%
0.8
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available N/A N/A
US
Frontdoor Inc
NASDAQ:FTDR
16.9
11%
1.5
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
31.6
22%
1.4
IN
Urban Company Ltd
NSE:URBANCO
81.2
-18%
N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Tameny Inc
TSE:6181
Average EV/EBITDA: 90.8
17.5
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.8
21%
0.8
US
Service Corporation International
NYSE:SCI
12
5%
2.4
PH
G
Golden MV Holdings Inc
XPHS:HVN
633.8
N/A N/A
US
ADT Inc
NYSE:ADT
5.3
5%
1.1
US
H & R Block Inc
NYSE:HRB
7.3
7%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
10.1
12%
0.8
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
22.4
14%
1.6
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -618.2 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Tameny Inc
TSE:6181
Average EV/EBIT: 105.5
Negative Multiple: -54.8
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.8
11%
1.6
US
Service Corporation International
NYSE:SCI
16.2
5%
3.2
PH
G
Golden MV Holdings Inc
XPHS:HVN
644.2
N/A N/A
US
ADT Inc
NYSE:ADT
10.8
7%
1.5
US
H & R Block Inc
NYSE:HRB
8.3
8%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
11.9
10%
1.2
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
29.1
14%
2.1
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -272.6 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A