First Time Loading...

AirTrip Corp
TSE:6191

Watchlist Manager
AirTrip Corp Logo
AirTrip Corp
TSE:6191
Watchlist
Price: 1 629 JPY -2.8% Market Closed
Updated: Mar 28, 2024

Intrinsic Value

AirTrip Corp. engages in the provision of online travel agency and information technology development businesses. [ Read More ]

The intrinsic value of one AirTrip Corp stock under the Base Case scenario is 2 868.52 JPY. Compared to the current market price of 1 629 JPY, AirTrip Corp is Undervalued by 43%.

Key Points:
Intrinsic Value
Base Case
2 868.52 JPY
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
AirTrip Corp

Backtest AirTrip Corp Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AirTrip Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
AirTrip Corp

Current Assets 19.5B
Cash & Short-Term Investments 15.2B
Receivables 2.4B
Other Current Assets 1.9B
Non-Current Assets 8.4B
Long-Term Investments 4.1B
PP&E 1.7B
Intangibles 2.4B
Other Non-Current Assets 203m
Current Liabilities 10.8B
Accounts Payable 4.6B
Other Current Liabilities 6.2B
Non-Current Liabilities 4.7B
Long-Term Debt 3B
Other Non-Current Liabilities 1.7B
Efficiency

Earnings Waterfall
AirTrip Corp

Revenue
24.8B JPY
Cost of Revenue
-9.9B JPY
Gross Profit
14.8B JPY
Operating Expenses
-12.3B JPY
Operating Income
2.6B JPY
Other Expenses
-1.4B JPY
Net Income
1.1B JPY

Free Cash Flow Analysis
AirTrip Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

AirTrip Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

53/100
Profitability
Score

AirTrip Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

AirTrip Corp's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Short-Term Solvency
79/100
Solvency
Score

AirTrip Corp's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
AirTrip Corp

Wall Street analysts forecast AirTrip Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AirTrip Corp is 2 261 JPY with a low forecast of 1 919 JPY and a high forecast of 2 677.5 JPY.

Lowest
Price Target
1 919 JPY
18% Upside
Average
Price Target
2 261 JPY
39% Upside
Highest
Price Target
2 677.5 JPY
64% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
AirTrip Corp

1M 1M
+5%
6M 6M
-23%
1Y 1Y
-37%
3Y 3Y
-27%
5Y 5Y
-28%
10Y 10Y
+97%
Annual Price Range
1 629
52w Low
1 345
52w High
2 932
Price Metrics
Average Annual Return 19.17%
Standard Deviation of Annual Returns 87.7%
Max Drawdown -78%
Shares Statistics
Market Capitalization 36.5B JPY
Shares Outstanding 22 431 700
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

AirTrip Corp Logo
AirTrip Corp

Country

Japan

Industry

Hotels, Restaurants & Leisure

Market Cap

36.5B JPY

Dividend Yield

0%

Description

AirTrip Corp. engages in the provision of online travel agency and information technology development businesses. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 1,086 full-time employees. The company went IPO on 2016-03-31. The firm has three business segments. The Online Travel segment is engaged in the Internet sale of domestic air tickets and other travel products through operating travel products direct sale websites, providing travel contents under the brands of affiliated companies, and centralized management of procedures and arrangements related to business travel. The firm is also engaged in the Japan travel business such as camper cars rental and currency exchange business for foreign visitors. The IT Offshore Development segment is engaged in the provision of lab type system development services and business process outsourcing (BPO) services. The Investment segment is engaged in the investment business in growth and revitalization companies. The firm is also engaged in the advertising business.

Contact

TOKYO-TO
Minato-ku
19F, Mori Tower, Atago Green Hills, 2-5-1, Atago
+81334316191.0
https://www.airtrip.co.jp/

IPO

2016-03-31

Employees

1 086

Officers

President, CFO & Chairman
Mr. Hiroyasu Shibata
Founder & Director
Mr. Takanori Oishi
Group Founder
Mr. Hideki Yoshimura
Operating Officer & Marketing Manager
Mr. Kensuke Okimura
Executive Officer
Takahiro Kanda

See Also

Discover More
What is the Intrinsic Value of one AirTrip Corp stock?

The intrinsic value of one AirTrip Corp stock under the Base Case scenario is 2 868.52 JPY.

Is AirTrip Corp stock undervalued or overvalued?

Compared to the current market price of 1 629 JPY, AirTrip Corp is Undervalued by 43%.