AirTrip Corp
TSE:6191
Intrinsic Value
AirTrip Corp. engages in the provision of online travel agency and information technology development businesses. [ Read More ]
The intrinsic value of one AirTrip Corp stock under the Base Case scenario is 2 868.52 JPY. Compared to the current market price of 1 629 JPY, AirTrip Corp is Undervalued by 43%.
Valuation Backtest
AirTrip Corp
Run backtest to discover the historical profit from buying and selling AirTrip Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
AirTrip Corp
Current Assets | 19.5B |
Cash & Short-Term Investments | 15.2B |
Receivables | 2.4B |
Other Current Assets | 1.9B |
Non-Current Assets | 8.4B |
Long-Term Investments | 4.1B |
PP&E | 1.7B |
Intangibles | 2.4B |
Other Non-Current Assets | 203m |
Current Liabilities | 10.8B |
Accounts Payable | 4.6B |
Other Current Liabilities | 6.2B |
Non-Current Liabilities | 4.7B |
Long-Term Debt | 3B |
Other Non-Current Liabilities | 1.7B |
Earnings Waterfall
AirTrip Corp
Revenue
|
24.8B
JPY
|
Cost of Revenue
|
-9.9B
JPY
|
Gross Profit
|
14.8B
JPY
|
Operating Expenses
|
-12.3B
JPY
|
Operating Income
|
2.6B
JPY
|
Other Expenses
|
-1.4B
JPY
|
Net Income
|
1.1B
JPY
|
Free Cash Flow Analysis
AirTrip Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
AirTrip Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
AirTrip Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
AirTrip Corp's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Score
AirTrip Corp's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
AirTrip Corp
According to Wall Street analysts, the average 1-year price target for AirTrip Corp is 2 261 JPY with a low forecast of 1 919 JPY and a high forecast of 2 677.5 JPY.
Shareholder Return
Price
AirTrip Corp
Average Annual Return | 19.17% |
Standard Deviation of Annual Returns | 87.7% |
Max Drawdown | -78% |
Market Capitalization | 36.5B JPY |
Shares Outstanding | 22 431 700 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
AirTrip Corp. engages in the provision of online travel agency and information technology development businesses. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 1,086 full-time employees. The company went IPO on 2016-03-31. The firm has three business segments. The Online Travel segment is engaged in the Internet sale of domestic air tickets and other travel products through operating travel products direct sale websites, providing travel contents under the brands of affiliated companies, and centralized management of procedures and arrangements related to business travel. The firm is also engaged in the Japan travel business such as camper cars rental and currency exchange business for foreign visitors. The IT Offshore Development segment is engaged in the provision of lab type system development services and business process outsourcing (BPO) services. The Investment segment is engaged in the investment business in growth and revitalization companies. The firm is also engaged in the advertising business.
Contact
IPO
Employees
Officers
The intrinsic value of one AirTrip Corp stock under the Base Case scenario is 2 868.52 JPY.
Compared to the current market price of 1 629 JPY, AirTrip Corp is Undervalued by 43%.