First Time Loading...

AirTrip Corp
TSE:6191

Watchlist Manager
AirTrip Corp Logo
AirTrip Corp
TSE:6191
Watchlist
Price: 1 429 JPY 0.78% Market Closed
Updated: Apr 28, 2024
Section:
 

Relative Value

The Relative Value of one AirTrip Corp stock under the Base Case scenario is 3 130.38 JPY. Compared to the current market price of 1 429 JPY, AirTrip Corp is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 130.38 JPY
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
77
vs Industry
50
Median 3Y
3
Median 5Y
1.8
Industry
1.5
Forward
1.1
More Details
28
P/E
P/E
Price to Earnings
28
vs History
53
vs Industry
23
Median 3Y
30.7
Median 5Y
30
Industry
20.4
Forward
13.8
More Details
7.5
P/OCF
P/OCF
Price to OCF
7.5
vs History
74
vs Industry
47
Median 3Y
16.1
Median 5Y
15.2
Industry
10.3
More Details
22.9
P/FCFE
P/FCFE
Price to FCFE
22.9
vs History
53
vs Industry
25
Median 3Y
36.5
Median 5Y
26
Industry
19.8
More Details
2.6
P/B
P/B
Price to Book Value
2.6
vs History
92
vs Industry
36
Median 3Y
6.4
Median 5Y
5.9
Industry
2.3
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
88
vs Industry
73
Median 3Y
2.4
Median 5Y
1.6
Industry
2
Forward
0.7
More Details
1.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.3
vs History
96
vs Industry
75
Median 3Y
4.5
Median 5Y
3.5
Industry
4
More Details
6.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.1
vs History
77
vs Industry
59
Median 3Y
16.4
Median 5Y
17.9
Industry
11.5
Forward
4.7
More Details
7.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.7
vs History
68
vs Industry
59
Median 3Y
22.6
Median 5Y
22.8
Industry
17
More Details
4.6
EV/OCF
EV/OCF
Enterprise Value to OCF
4.6
vs History
73
vs Industry
66
Median 3Y
13
Median 5Y
12.7
Industry
12.5
More Details
5.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5.9
vs History
61
vs Industry
55
Median 3Y
16.7
Median 5Y
12.9
Industry
17.5
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
82
vs Industry
24
Median 3Y
7.7
Median 5Y
4.8
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
AirTrip Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
AirTrip Corp
TSE:6191
32B JPY 1.3 28 6.1 7.7
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 52.5 281.2 186.1 243.2
US
Booking Holdings Inc
NASDAQ:BKNG
121.1B USD 5.7 28.2 19 20.7
US
Airbnb Inc
NASDAQ:ABNB
106.3B USD 10.7 22.2 62.9 64.7
US
Marriott International Inc
NASDAQ:MAR
70B USD 3 22.7 19.3 20.6
US
Hilton Worldwide Holdings Inc
NYSE:HLT
51.2B USD 4.9 42.7 24.4 26
US
Royal Caribbean Cruises Ltd
NYSE:RCL
36.2B USD 2.5 17.2 11.5 16.8
CN
Trip.com Group Ltd
HKEX:9961
260.8B HKD 12.3 -162.2 327.5 -561.7
US
Carnival Corp
NYSE:CCL
19.1B USD 0.8 47.2 9.5 18.9
US
Expedia Group Inc
NASDAQ:EXPE
18.6B USD 1.4 23.3 9.1 14
UK
Carnival PLC
LSE:CCL
13.7B GBP 0.8 42.1 491.4 1 101.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.