Insource Co Ltd
TSE:6200

Watchlist Manager
Insource Co Ltd Logo
Insource Co Ltd
TSE:6200
Watchlist
Price: 709 JPY -0.14% Market Closed
Market Cap: ¥60.4B

Relative Value

The Relative Value of one Insource Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 709 JPY, Insource Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Insource Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Insource Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Insource Co Ltd
TSE:6200
59.5B JPY 4 14.3 8.8 9
JP
Recruit Holdings Co Ltd
TSE:6098
10.1T JPY 2.8 21.8 14 16.5
NL
Randstad NV
AEX:RAND
4.5B EUR 0.2 15.2 6.4 10.5
CN
51job Inc
F:IWQ
3.9B EUR 7.1 49 39.1 39.9
CH
Adecco Group AG
SIX:ADEN
3.3B CHF 0.2 12.3 7.1 9.7
US
Robert Half Inc
SWB:RHJ
3.3B EUR 0.7 29 26.4 44.3
JP
Persol Holdings Co Ltd
TSE:2181
522B JPY 0.3 13.3 4.8 7.5
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
PL
Benefit Systems SA
WSE:BFT
11.7B PLN 2.8 22.2 11.7 19.3
US
Korn Ferry
NYSE:KFY
3.1B USD 1.1 11.8 5.3 6.6
CY
HeadHunter Group PLC
MOEX:HHRU
197.7B RUB 8.9 22.9 16 17.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Insource Co Ltd
TSE:6200
Average EV/EBITDA: 14.2
8.8
17%
0.5
JP
Recruit Holdings Co Ltd
TSE:6098
14
13%
1.1
NL
R
Randstad NV
AEX:RAND
6.4
10%
0.6
CN
5
51job Inc
F:IWQ
39.1
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
7.1
11%
0.6
US
R
Robert Half Inc
SWB:RHJ
26.4
54%
0.5
JP
P
Persol Holdings Co Ltd
TSE:2181
4.8
7%
0.7
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
PL
B
Benefit Systems SA
WSE:BFT
11.7
29%
0.4
US
Korn Ferry
NYSE:KFY
5.3
9%
0.6
CY
HeadHunter Group PLC
MOEX:HHRU
16
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Insource Co Ltd
TSE:6200
Average EV/EBIT: 18.2
9
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
16.5
N/A N/A
NL
R
Randstad NV
AEX:RAND
10.5
16%
0.7
CN
5
51job Inc
F:IWQ
39.9
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
9.7
11%
0.9
US
R
Robert Half Inc
SWB:RHJ
44.3
73%
0.6
JP
P
Persol Holdings Co Ltd
TSE:2181
7.5
N/A N/A
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
PL
B
Benefit Systems SA
WSE:BFT
19.3
29%
0.7
US
Korn Ferry
NYSE:KFY
6.6
10%
0.7
CY
HeadHunter Group PLC
MOEX:HHRU
17.8
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett