First Time Loading...

Insource Co Ltd
TSE:6200

Watchlist Manager
Insource Co Ltd Logo
Insource Co Ltd
TSE:6200
Watchlist
Price: 779 JPY 8.19% Market Closed
Updated: Apr 28, 2024
Section:
 

Relative Value

The Relative Value of one Insource Co Ltd stock under the Base Case scenario is 689.71 JPY. Compared to the current market price of 779 JPY, Insource Co Ltd is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
689.71 JPY
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.9
P/S
P/S
Price to Sales
5.9
vs History
73
vs Industry
13
Median 3Y
10.2
Median 5Y
7.1
Industry
1.4
Forward
5.2
More Details
23.4
P/E
P/E
Price to Earnings
23.4
vs History
87
vs Industry
29
Median 3Y
48.9
Median 5Y
43.7
Industry
20.4
Forward
20.5
More Details
22.5
P/OCF
P/OCF
Price to OCF
22.5
vs History
85
vs Industry
19
Median 3Y
40.5
Median 5Y
36.8
Industry
13.2
More Details
49.4
P/FCFE
P/FCFE
Price to FCFE
49.4
vs History
61
vs Industry
11
Median 3Y
59.9
Median 5Y
56.3
Industry
17.6
More Details
9
P/B
P/B
Price to Book Value
9
vs History
82
vs Industry
7
Median 3Y
16.1
Median 5Y
11.9
Industry
2.4
More Details
5.7
EV/S
EV/S
Enterprise Value to Sales
5.7
vs History
71
vs Industry
12
Median 3Y
10
Median 5Y
6.8
Industry
1.4
Forward
5
More Details
7.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.4
vs History
73
vs Industry
20
Median 3Y
13.1
Median 5Y
8.9
Industry
3.3
More Details
14.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.8
vs History
85
vs Industry
22
Median 3Y
29.4
Median 5Y
26.4
Industry
10.2
Forward
12.9
More Details
15.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.4
vs History
87
vs Industry
30
Median 3Y
30.8
Median 5Y
27.6
Industry
13.3
More Details
21.7
EV/OCF
EV/OCF
Enterprise Value to OCF
21.7
vs History
82
vs Industry
19
Median 3Y
39.4
Median 5Y
35.4
Industry
12.2
More Details
47.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
47.5
vs History
68
vs Industry
8
Median 3Y
70.6
Median 5Y
63.1
Industry
14.6
More Details
8.9
EV/IC
EV/IC
Enterprise Value to IC
8.9
vs History
88
vs Industry
6
Median 3Y
17.3
Median 5Y
15.3
Industry
1.8
More Details

Multiples Across Competitors

Competitors Multiples
Insource Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Insource Co Ltd
TSE:6200
65.3B JPY 5.9 23.4 14.8 15.4
JP
Recruit Holdings Co Ltd
TSE:6098
10.3T JPY 3 30.2 19.5 25.8
NL
Randstad NV
AEX:RAND
8.5B EUR 0.3 13.8 6.8 9.9
US
Robert Half Inc
SWB:RHJ
6.8B EUR 1.1 17.8 12.7 14.2
US
Robert Half International Inc
NYSE:RHI
7.3B USD 1.1 17.7 12.7 14.1
CH
Adecco Group AG
SIX:ADEN
5.3B CHF 0.2 16.7 7.6 10.3
US
TriNet Group Inc
NYSE:TNET
5.4B USD 1.1 14.3 11.3 13
US
Alight Inc
NYSE:ALIT
5B USD 1.5 -14.6 13.4 54.4
US
ASGN Inc
NYSE:ASGN
4.6B USD 1 20.8 11.7 14.9
CN
51job Inc
NASDAQ:JOBS
4.1B USD 6.7 46.4 36.1 36.8
US
Insperity Inc
NYSE:NSP
3.9B USD 0.6 22.7 13.6 16.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.