ACSL Ltd
TSE:6232
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
ACSL Ltd
TSE:6232
|
JP |
|
K
|
KCTech Co Ltd
KRX:281820
|
KR |
|
Adriatic Metals PLC
LSE:ADT1
|
UK |
|
Team Internet Group PLC
LSE:TIG
|
UK |
|
JCET Group Co Ltd
SSE:600584
|
CN |
|
E
|
Envista Holdings Corp
NYSE:NVST
|
US |
|
Postal Realty Trust Inc
NYSE:PSTL
|
US |
|
Telecom Plus PLC
LSE:TEP
|
UK |
Income Statement
Earnings Waterfall
ACSL Ltd
Income Statement
ACSL Ltd
| Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
6
|
9
|
9
|
11
|
15
|
19
|
25
|
35
|
0
|
0
|
0
|
|
| Revenue |
766
N/A
|
728
-5%
|
1 279
+76%
|
1 254
-2%
|
1 153
-8%
|
1 148
0%
|
621
-46%
|
931
+50%
|
1 021
+10%
|
501
-51%
|
1 454
+190%
|
1 265
-13%
|
1 262
0%
|
1 635
+30%
|
1 112
-32%
|
1 129
+1%
|
1 131
+0%
|
896
-21%
|
755
-16%
|
2 422
+221%
|
2 367
-2%
|
2 656
+12%
|
3 067
+15%
|
1 581
-48%
|
1 774
+12%
|
2 599
+46%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(382)
|
(371)
|
(470)
|
(460)
|
(435)
|
(532)
|
(552)
|
(851)
|
(930)
|
(501)
|
(1 319)
|
(1 179)
|
(1 205)
|
(1 759)
|
(1 308)
|
(1 366)
|
(1 393)
|
(1 132)
|
(1 016)
|
(2 547)
|
(2 453)
|
(2 505)
|
(2 876)
|
(1 447)
|
(1 604)
|
(2 097)
|
|
| Gross Profit |
383
N/A
|
357
-7%
|
809
+126%
|
794
-2%
|
718
-10%
|
616
-14%
|
68
-89%
|
79
+16%
|
91
+15%
|
1
-99%
|
134
+26 107%
|
86
-36%
|
57
-33%
|
(124)
N/A
|
(196)
-58%
|
(237)
-21%
|
(262)
-11%
|
(235)
+10%
|
(261)
-11%
|
(125)
+52%
|
(85)
+32%
|
151
N/A
|
190
+26%
|
134
-29%
|
170
+26%
|
501
+196%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(784)
|
(741)
|
(793)
|
(818)
|
(820)
|
(1 337)
|
(1 208)
|
(2 099)
|
(2 273)
|
(1 190)
|
(1 733)
|
(1 850)
|
(1 933)
|
(2 079)
|
(2 373)
|
(2 382)
|
(2 420)
|
(1 836)
|
(2 048)
|
(2 092)
|
(2 111)
|
(2 444)
|
(2 302)
|
(2 156)
|
(2 290)
|
(2 342)
|
|
| Selling, General & Administrative |
(781)
|
(739)
|
(501)
|
(818)
|
(820)
|
(1 337)
|
(612)
|
(1 707)
|
(1 882)
|
(584)
|
(1 725)
|
(1 841)
|
(1 925)
|
(901)
|
(1 964)
|
(1 973)
|
(2 011)
|
(1 064)
|
(2 048)
|
(2 092)
|
(2 111)
|
(938)
|
(2 128)
|
(2 156)
|
(2 290)
|
(2 342)
|
|
| Research & Development |
0
|
0
|
(275)
|
0
|
0
|
0
|
(584)
|
0
|
0
|
(604)
|
0
|
0
|
0
|
(1 169)
|
0
|
0
|
0
|
(759)
|
0
|
0
|
0
|
(1 498)
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(17)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(392)
|
(392)
|
0
|
(9)
|
(9)
|
(9)
|
0
|
(409)
|
(409)
|
(409)
|
0
|
0
|
0
|
0
|
0
|
(173)
|
0
|
0
|
0
|
|
| Operating Income |
(401)
N/A
|
(384)
+4%
|
16
N/A
|
(24)
N/A
|
(102)
-323%
|
(721)
-607%
|
(1 139)
-58%
|
(2 020)
-77%
|
(2 182)
-8%
|
(1 189)
+46%
|
(1 599)
-34%
|
(1 764)
-10%
|
(1 876)
-6%
|
(2 204)
-17%
|
(2 568)
-17%
|
(2 619)
-2%
|
(2 682)
-2%
|
(2 071)
+23%
|
(2 309)
-11%
|
(2 217)
+4%
|
(2 196)
+1%
|
(2 293)
-4%
|
(2 111)
+8%
|
(2 021)
+4%
|
(2 120)
-5%
|
(1 840)
+13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
19
|
39
|
50
|
3
|
(4)
|
(3)
|
(20)
|
12
|
(17)
|
20
|
(104)
|
(43)
|
(55)
|
(149)
|
(26)
|
(272)
|
|
| Non-Reccuring Items |
0
|
0
|
(5)
|
0
|
0
|
(87)
|
(397)
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(409)
|
0
|
0
|
0
|
(430)
|
(487)
|
(487)
|
(507)
|
(231)
|
0
|
(399)
|
(405)
|
(285)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
225
|
210
|
220
|
155
|
55
|
113
|
63
|
70
|
17
|
(28)
|
(5)
|
(16)
|
38
|
26
|
(70)
|
(72)
|
(69)
|
(44)
|
56
|
55
|
51
|
185
|
416
|
937
|
847
|
1 037
|
|
| Pre-Tax Income |
(176)
N/A
|
(174)
+1%
|
231
N/A
|
132
-43%
|
(47)
N/A
|
(695)
-1 366%
|
(1 473)
-112%
|
(1 949)
-32%
|
(2 164)
-11%
|
(1 222)
+44%
|
(1 585)
-30%
|
(1 740)
-10%
|
(1 788)
-3%
|
(2 583)
-44%
|
(2 643)
-2%
|
(2 694)
-2%
|
(2 770)
-3%
|
(2 533)
+9%
|
(2 758)
-9%
|
(2 630)
+5%
|
(2 755)
-5%
|
(2 381)
+14%
|
(1 750)
+27%
|
(1 631)
+7%
|
(1 705)
-4%
|
(1 360)
+20%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
(4)
|
(4)
|
8
|
(25)
|
(26)
|
(62)
|
(38)
|
(41)
|
(41)
|
(4)
|
(12)
|
(19)
|
(22)
|
(10)
|
(5)
|
(6)
|
(3)
|
(12)
|
(18)
|
11
|
12
|
9
|
18
|
(2)
|
(3)
|
(4)
|
|
| Income from Continuing Operations |
(180)
|
(178)
|
240
|
106
|
(73)
|
(756)
|
(1 512)
|
(1 990)
|
(2 205)
|
(1 226)
|
(1 597)
|
(1 759)
|
(1 810)
|
(2 593)
|
(2 648)
|
(2 700)
|
(2 773)
|
(2 544)
|
(2 776)
|
(2 619)
|
(2 743)
|
(2 372)
|
(1 732)
|
(1 634)
|
(1 708)
|
(1 364)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Net Income (Common) |
(180)
N/A
|
(178)
+1%
|
240
N/A
|
106
-56%
|
(73)
N/A
|
(756)
-937%
|
(1 512)
-100%
|
(1 990)
-32%
|
(2 205)
-11%
|
(1 226)
+44%
|
(1 597)
-30%
|
(1 759)
-10%
|
(1 810)
-3%
|
(2 592)
-43%
|
(2 646)
-2%
|
(2 698)
-2%
|
(2 772)
-3%
|
(2 543)
+8%
|
(2 775)
-9%
|
(2 618)
+6%
|
(2 742)
-5%
|
(2 371)
+14%
|
(1 731)
+27%
|
(1 633)
+6%
|
(1 707)
-5%
|
(1 364)
+20%
|
|
| EPS (Diluted) |
-17.4
N/A
|
-16.82
+3%
|
21.06
N/A
|
9.9
-53%
|
-6.75
N/A
|
-69.95
-936%
|
-139.54
-99%
|
-182.56
-31%
|
-172.42
+6%
|
-103.94
+40%
|
-129.62
-25%
|
-142.52
-10%
|
-146.2
-3%
|
-209.77
-43%
|
-210.22
0%
|
-210.55
0%
|
-216.31
-3%
|
-197.05
+9%
|
-190.33
+3%
|
-176.02
+8%
|
-183.67
-4%
|
-159.94
+13%
|
-115.56
+28%
|
-104.7
+9%
|
-106.18
-1%
|
-84.71
+20%
|
|