First Time Loading...

ACSL Ltd
TSE:6232

Watchlist Manager
ACSL Ltd Logo
ACSL Ltd
TSE:6232
Watchlist
Price: 984 JPY 0.92%
Updated: Apr 26, 2024

Intrinsic Value

ACSL Ltd's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

ACSL Ltd. engages in the manufacture and sale of commercial drones. [ Read More ]

The intrinsic value of one ACSL Ltd stock under the Base Case scenario is 638.67 JPY. Compared to the current market price of 984 JPY, ACSL Ltd is Overvalued by 35%.

Key Points:
Intrinsic Value
Base Case
638.67 JPY
Overvaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
ACSL Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ACSL Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
ACSL Ltd

Provide an overview of the primary business activities
of ACSL Ltd.

What unique competitive advantages
does ACSL Ltd hold over its rivals?

What risks and challenges
does ACSL Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ACSL Ltd.

Provide P/S
for ACSL Ltd.

Provide P/E
for ACSL Ltd.

Provide P/OCF
for ACSL Ltd.

Provide P/FCFE
for ACSL Ltd.

Provide P/B
for ACSL Ltd.

Provide EV/S
for ACSL Ltd.

Provide EV/GP
for ACSL Ltd.

Provide EV/EBITDA
for ACSL Ltd.

Provide EV/EBIT
for ACSL Ltd.

Provide EV/OCF
for ACSL Ltd.

Provide EV/FCFF
for ACSL Ltd.

Provide EV/IC
for ACSL Ltd.

Show me price targets
for ACSL Ltd made by professional analysts.

What are the Revenue projections
for ACSL Ltd?

How accurate were the past Revenue estimates
for ACSL Ltd?

What are the Net Income projections
for ACSL Ltd?

How accurate were the past Net Income estimates
for ACSL Ltd?

What are the EPS projections
for ACSL Ltd?

How accurate were the past EPS estimates
for ACSL Ltd?

What are the EBIT projections
for ACSL Ltd?

How accurate were the past EBIT estimates
for ACSL Ltd?

Compare the revenue forecasts
for ACSL Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ACSL Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ACSL Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of ACSL Ltd compared to its peers.

Compare the P/E ratios
of ACSL Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing ACSL Ltd with its peers.

Analyze the financial leverage
of ACSL Ltd compared to its main competitors.

Show all profitability ratios
for ACSL Ltd.

Provide ROE
for ACSL Ltd.

Provide ROA
for ACSL Ltd.

Provide ROIC
for ACSL Ltd.

Provide ROCE
for ACSL Ltd.

Provide Gross Margin
for ACSL Ltd.

Provide Operating Margin
for ACSL Ltd.

Provide Net Margin
for ACSL Ltd.

Provide FCF Margin
for ACSL Ltd.

Show all solvency ratios
for ACSL Ltd.

Provide D/E Ratio
for ACSL Ltd.

Provide D/A Ratio
for ACSL Ltd.

Provide Interest Coverage Ratio
for ACSL Ltd.

Provide Altman Z-Score Ratio
for ACSL Ltd.

Provide Quick Ratio
for ACSL Ltd.

Provide Current Ratio
for ACSL Ltd.

Provide Cash Ratio
for ACSL Ltd.

What is the historical Revenue growth
over the last 5 years for ACSL Ltd?

What is the historical Net Income growth
over the last 5 years for ACSL Ltd?

What is the current Free Cash Flow
of ACSL Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for ACSL Ltd.

Financials

Balance Sheet Decomposition
ACSL Ltd

Current Assets 4.2B
Cash & Short-Term Investments 1.5B
Receivables 139.3m
Other Current Assets 2.6B
Non-Current Assets 891.5m
Long-Term Investments 242m
PP&E 68.2m
Intangibles 209m
Other Non-Current Assets 372.4m
Current Liabilities 1.6B
Accounts Payable 317.6m
Short-Term Debt 895m
Other Current Liabilities 390.6m
Non-Current Liabilities 1.2B
Long-Term Debt 1.2B
Other Non-Current Liabilities 12.3m
Efficiency

Earnings Waterfall
ACSL Ltd

Revenue
896.4m JPY
Cost of Revenue
-1.1B JPY
Gross Profit
-235.2m JPY
Operating Expenses
-1.8B JPY
Operating Income
-2.1B JPY
Other Expenses
-472m JPY
Net Income
-2.5B JPY

Free Cash Flow Analysis
ACSL Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

ACSL Ltd's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
ROIC is Increasing
Negative 3-Years Revenue Growth
Negative Gross Profit
17/100
Profitability
Score

ACSL Ltd's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

ACSL Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
38/100
Solvency
Score

ACSL Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
ACSL Ltd

Wall Street analysts forecast ACSL Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ACSL Ltd is 1 768 JPY with a low forecast of 1 212 JPY and a high forecast of 2 730 JPY.

Lowest
Price Target
1 212 JPY
23% Upside
Average
Price Target
1 768 JPY
80% Upside
Highest
Price Target
2 730 JPY
177% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
ACSL Ltd

1M 1M
-17%
6M 6M
-8%
1Y 1Y
-13%
3Y 3Y
-64%
5Y 5Y
-73%
10Y 10Y
-62%
Annual Price Range
984
52w Low
613
52w High
1 461
Price Metrics
Average Annual Return -15.11%
Standard Deviation of Annual Returns 18.08%
Max Drawdown -88%
Shares Statistics
Market Capitalization 14.3B JPY
Shares Outstanding 14 514 100
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

ACSL Ltd Logo
ACSL Ltd

Country

Japan

Industry

Electrical Equipment

Market Cap

14.3B JPY

Dividend Yield

0%

Description

ACSL Ltd. engages in the manufacture and sale of commercial drones. The company is headquartered in Edogawa Ku, Tokyo-To and currently employs 70 full-time employees. The company went IPO on 2018-12-21. With the latest autonomous control technology as the core, The Company promotes the development of application-specific drones through on-site inspections, dialogues, and demonstrations of customers in order to provide drones that substitute and evolve the operations of customers. Proof-of-concept (PoC) services are provided to core clients, mainly large companies, on the premise of providing a one-stop system construction from the examination stage to the actual introduction of drones.

Contact

TOKYO-TO
Edogawa Ku
2F, Hulic Kasai Rinkai Bldg., 3-6-4, Rinkai-cho
+81364560931.0
https://www.acsl.co.jp/

IPO

2018-12-21

Employees

70

Officers

CEO & Representative Director
Mr. Satoshi Washiya
Founder and Former Chairman
Mr. Kenzo Nonami
CFO & Director
Mr. Kensuke Hayakawa
Global CTO & Director
Mr. Christopher Thomas Raabe Ph.D.
Chief Marketing Officer
Naoya Mukado

See Also

Discover More
What is the Intrinsic Value of one ACSL Ltd stock?

The intrinsic value of one ACSL Ltd stock under the Base Case scenario is 638.67 JPY.

Is ACSL Ltd stock undervalued or overvalued?

Compared to the current market price of 984 JPY, ACSL Ltd is Overvalued by 35%.