FuRyu Corp
TSE:6238
FuRyu Corp
TSE:6238
Price:
1 344
JPY
-2.25%
Market Closed
Market Cap:
¥38B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
FuRyu Corp
TSE:6238
|
JP |
|
O
|
Oisix Ra Daichi Inc
TSE:3182
|
JP |
|
GSD Holding AS
IST:GSDHO.E
|
TR |
|
S
|
Suoxinda Holdings Ltd
HKEX:3680
|
CN |
|
Renold PLC
LSE:RNO
|
UK |
|
A
|
AT & S Austria Technologie & Systemtechnik AG
SWB:AUS
|
AT |
|
Greek Organisation of Football Prognostics SA
OTC:GRKZF
|
GR |
|
B
|
Baker Hughes Co
LSE:0RR8
|
US |
|
S
|
Summa Linguae Technologies SA
WSE:SUL
|
PL |
|
A
|
Arise AB
STO:ARISE
|
SE |
|
H
|
Hochtief AG
XETRA:HOT
|
DE |
|
Halozyme Therapeutics Inc
NASDAQ:HALO
|
US |
|
Jiangsu Huaxin New Material Co Ltd
SZSE:300717
|
CN |
|
Tsubakimoto Kogyo Co Ltd
TSE:8052
|
JP |
|
Mobile Factory Inc
TSE:3912
|
JP |
Income Statement
Earnings Waterfall
FuRyu Corp
FuRyu Corp
Income Statement
FuRyu Corp
FuRyu Corp
Currency: JPY
| Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
3
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
23 917
N/A
|
24 380
+2%
|
24 891
+2%
|
24 865
0%
|
24 888
+0%
|
25 102
+1%
|
25 383
+1%
|
25 604
+1%
|
26 056
+2%
|
26 854
+3%
|
27 135
+1%
|
27 245
+0%
|
27 421
+1%
|
40 467
+48%
|
27 432
-32%
|
38 580
+41%
|
38 089
-1%
|
24 663
-35%
|
24 777
+0%
|
28 386
+15%
|
30 848
+9%
|
32 769
+6%
|
34 058
+4%
|
34 201
+0%
|
35 318
+3%
|
35 596
+1%
|
36 401
+2%
|
38 233
+5%
|
39 496
+3%
|
41 612
+5%
|
42 769
+3%
|
42 840
+0%
|
43 261
+1%
|
43 893
+1%
|
44 306
+1%
|
44 364
+0%
|
44 213
0%
|
43 287
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 502)
|
(10 516)
|
(11 010)
|
(11 166)
|
(11 362)
|
(11 574)
|
(11 740)
|
(11 903)
|
(12 108)
|
(12 484)
|
(12 395)
|
(12 349)
|
(12 216)
|
(17 753)
|
(12 736)
|
(17 282)
|
(17 413)
|
(11 930)
|
(11 542)
|
(13 746)
|
(15 089)
|
(16 403)
|
(18 093)
|
(18 349)
|
(19 734)
|
(20 415)
|
(21 266)
|
(22 629)
|
(23 747)
|
(25 185)
|
(25 969)
|
(26 215)
|
(26 648)
|
(27 146)
|
(27 414)
|
(27 780)
|
(27 426)
|
(26 313)
|
|
| Gross Profit |
13 416
N/A
|
13 864
+3%
|
13 881
+0%
|
13 698
-1%
|
13 526
-1%
|
13 527
+0%
|
13 643
+1%
|
13 701
+0%
|
13 948
+2%
|
14 370
+3%
|
14 740
+3%
|
14 896
+1%
|
15 205
+2%
|
22 715
+49%
|
14 696
-35%
|
21 298
+45%
|
20 677
-3%
|
12 733
-38%
|
13 236
+4%
|
14 640
+11%
|
15 759
+8%
|
16 367
+4%
|
15 965
-2%
|
15 853
-1%
|
15 584
-2%
|
15 181
-3%
|
15 135
0%
|
15 604
+3%
|
15 749
+1%
|
16 427
+4%
|
16 800
+2%
|
16 626
-1%
|
16 613
0%
|
16 747
+1%
|
16 892
+1%
|
16 585
-2%
|
16 788
+1%
|
16 974
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9 525)
|
(9 740)
|
(9 960)
|
(10 272)
|
(10 736)
|
(11 242)
|
(11 190)
|
(11 257)
|
(11 043)
|
(11 709)
|
(11 196)
|
(12 045)
|
(12 324)
|
(17 002)
|
(11 058)
|
(16 291)
|
(15 997)
|
(10 567)
|
(10 500)
|
(10 897)
|
(11 285)
|
(11 754)
|
(12 255)
|
(12 667)
|
(12 991)
|
(12 974)
|
(13 000)
|
(12 839)
|
(12 776)
|
(12 879)
|
(13 029)
|
(13 545)
|
(13 988)
|
(14 459)
|
(14 653)
|
(14 290)
|
(14 058)
|
(13 876)
|
|
| Selling, General & Administrative |
(9 525)
|
(9 740)
|
(9 107)
|
(10 258)
|
(10 722)
|
(11 239)
|
(9 884)
|
(11 257)
|
(10 993)
|
(11 066)
|
(10 130)
|
(11 382)
|
(11 712)
|
(17 002)
|
(10 069)
|
(16 422)
|
(16 128)
|
(10 567)
|
(9 500)
|
(10 859)
|
(11 247)
|
(11 716)
|
(11 136)
|
(12 653)
|
(12 977)
|
(12 960)
|
(11 645)
|
(12 834)
|
(12 771)
|
(12 874)
|
(11 450)
|
(13 521)
|
(13 964)
|
(14 435)
|
(12 985)
|
(14 291)
|
(14 058)
|
(13 876)
|
|
| Research & Development |
0
|
0
|
(741)
|
0
|
0
|
0
|
(1 187)
|
0
|
0
|
0
|
(902)
|
0
|
0
|
0
|
(856)
|
0
|
0
|
0
|
(860)
|
0
|
0
|
0
|
(1 120)
|
0
|
0
|
0
|
(1 355)
|
0
|
0
|
0
|
(1 579)
|
0
|
0
|
0
|
(1 668)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(112)
|
0
|
0
|
0
|
(119)
|
0
|
0
|
0
|
(164)
|
0
|
0
|
0
|
(133)
|
0
|
0
|
0
|
(140)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
(14)
|
(14)
|
(4)
|
(0)
|
0
|
(51)
|
(643)
|
(0)
|
(663)
|
(613)
|
0
|
(0)
|
130
|
130
|
(0)
|
(0)
|
(38)
|
(38)
|
(38)
|
(0)
|
(14)
|
(14)
|
(14)
|
(0)
|
(5)
|
(5)
|
(5)
|
0
|
(24)
|
(24)
|
(24)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
3 890
N/A
|
4 124
+6%
|
3 921
-5%
|
3 426
-13%
|
2 790
-19%
|
2 285
-18%
|
2 453
+7%
|
2 444
0%
|
2 905
+19%
|
2 661
-8%
|
3 544
+33%
|
2 851
-20%
|
2 881
+1%
|
5 713
+98%
|
3 638
-36%
|
5 007
+38%
|
4 679
-7%
|
2 166
-54%
|
2 736
+26%
|
3 743
+37%
|
4 474
+20%
|
4 613
+3%
|
3 710
-20%
|
3 185
-14%
|
2 593
-19%
|
2 207
-15%
|
2 135
-3%
|
2 765
+30%
|
2 973
+8%
|
3 548
+19%
|
3 771
+6%
|
3 081
-18%
|
2 625
-15%
|
2 288
-13%
|
2 239
-2%
|
2 295
+2%
|
2 730
+19%
|
3 098
+13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(10)
|
(14)
|
(11)
|
(18)
|
(9)
|
(5)
|
18
|
12
|
(11)
|
(15)
|
(26)
|
(28)
|
(17)
|
(29)
|
12
|
(38)
|
(42)
|
(28)
|
(39)
|
(45)
|
(15)
|
(19)
|
(22)
|
(55)
|
(52)
|
9
|
40
|
33
|
10
|
(2)
|
(26)
|
32
|
77
|
32
|
32
|
31
|
(27)
|
(27)
|
|
| Non-Reccuring Items |
(6)
|
(16)
|
(14)
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
(654)
|
0
|
0
|
110
|
130
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
1
|
0
|
(78)
|
(94)
|
|
| Gain/Loss on Disposition of Assets |
(4)
|
(5)
|
(7)
|
(7)
|
(6)
|
(6)
|
(8)
|
(12)
|
(10)
|
(10)
|
(25)
|
(29)
|
(29)
|
(55)
|
(31)
|
(34)
|
(34)
|
0
|
(8)
|
(2)
|
0
|
(3)
|
(5)
|
0
|
(9)
|
(8)
|
(6)
|
(6)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(0)
|
(16)
|
(20)
|
(20)
|
(22)
|
|
| Total Other Income |
(4)
|
23
|
11
|
7
|
10
|
12
|
4
|
6
|
7
|
6
|
4
|
16
|
12
|
15
|
7
|
39
|
43
|
31
|
20
|
16
|
17
|
20
|
19
|
18
|
31
|
18
|
5
|
1
|
(8)
|
4
|
(10)
|
(13)
|
(13)
|
(10)
|
9
|
12
|
10
|
2
|
|
| Pre-Tax Income |
3 867
N/A
|
4 113
+6%
|
3 901
-5%
|
3 408
-13%
|
2 785
-18%
|
2 286
-18%
|
2 467
+8%
|
2 460
0%
|
2 899
+18%
|
2 650
-9%
|
2 844
+7%
|
2 810
-1%
|
2 847
+1%
|
5 754
+102%
|
3 756
-35%
|
4 974
+32%
|
4 646
-7%
|
2 170
-53%
|
2 671
+23%
|
3 712
+39%
|
4 475
+21%
|
4 611
+3%
|
3 688
-20%
|
3 148
-15%
|
2 564
-19%
|
2 226
-13%
|
2 168
-3%
|
2 792
+29%
|
2 973
+6%
|
3 549
+19%
|
3 709
+5%
|
3 097
-16%
|
2 686
-13%
|
2 309
-14%
|
2 266
-2%
|
2 318
+2%
|
2 616
+13%
|
2 957
+13%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 192)
|
(1 269)
|
(1 103)
|
(960)
|
(767)
|
(606)
|
(742)
|
(730)
|
(883)
|
(852)
|
(1 031)
|
(964)
|
(908)
|
(1 558)
|
(735)
|
(1 065)
|
(1 016)
|
(451)
|
(827)
|
(1 158)
|
(1 406)
|
(1 462)
|
(1 168)
|
(1 015)
|
(842)
|
(739)
|
(725)
|
(925)
|
(983)
|
(1 154)
|
(1 218)
|
(1 010)
|
(878)
|
(764)
|
(638)
|
(663)
|
(762)
|
(863)
|
|
| Income from Continuing Operations |
2 674
|
2 844
|
2 798
|
2 448
|
2 018
|
1 680
|
1 726
|
1 729
|
2 016
|
1 798
|
1 812
|
1 846
|
1 939
|
4 196
|
3 021
|
3 909
|
3 630
|
1 718
|
1 845
|
2 554
|
3 070
|
3 149
|
2 520
|
2 133
|
1 722
|
1 487
|
1 444
|
1 867
|
1 990
|
2 394
|
2 491
|
2 087
|
1 808
|
1 546
|
1 627
|
1 654
|
1 854
|
2 094
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
50
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
27
|
54
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
2 674
N/A
|
2 844
+6%
|
2 798
-2%
|
2 448
-13%
|
2 018
-18%
|
1 680
-17%
|
1 726
+3%
|
1 729
+0%
|
2 016
+17%
|
1 834
-9%
|
1 883
+3%
|
1 933
+3%
|
2 035
+5%
|
4 256
+109%
|
3 021
-29%
|
3 919
+30%
|
3 630
-7%
|
1 718
-53%
|
1 845
+7%
|
2 562
+39%
|
3 097
+21%
|
3 203
+3%
|
2 545
-21%
|
2 149
-16%
|
1 719
-20%
|
1 457
-15%
|
1 444
-1%
|
1 867
+29%
|
1 990
+7%
|
2 394
+20%
|
2 491
+4%
|
2 087
-16%
|
1 808
-13%
|
1 546
-14%
|
1 627
+5%
|
1 654
+2%
|
1 854
+12%
|
2 094
+13%
|
|
| EPS (Diluted) |
94.49
N/A
|
100.49
+6%
|
98.89
-2%
|
86.5
-13%
|
71.28
-18%
|
59.35
-17%
|
60.99
+3%
|
61.1
+0%
|
71.25
+17%
|
64.81
-9%
|
66.53
+3%
|
68.42
+3%
|
72.9
+7%
|
152.18
+109%
|
108.54
-29%
|
143.22
+32%
|
132.68
-7%
|
62.8
-53%
|
67.42
+7%
|
93.64
+39%
|
113.18
+21%
|
117.06
+3%
|
93.01
-21%
|
78.54
-16%
|
63.15
-20%
|
54.69
-13%
|
53.62
-2%
|
70.62
+32%
|
75.27
+7%
|
90.56
+20%
|
94.22
+4%
|
78.94
-16%
|
68.36
-13%
|
58.37
-15%
|
61.5
+5%
|
62.47
+2%
|
69.99
+12%
|
79.07
+13%
|
|
Switch to:
Switch to:
See Also
Discover More
