First Time Loading...

FuRyu Corp
TSE:6238

Watchlist Manager
FuRyu Corp Logo
FuRyu Corp
TSE:6238
Watchlist
Price: 1 216 JPY 2.27% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

FURYU CORP. operates as a holding company which engages in the manufacture and supply of amusement game products. [ Read More ]

The intrinsic value of one FuRyu Corp stock under the Base Case scenario is 1 705.02 JPY. Compared to the current market price of 1 216 JPY, FuRyu Corp is Undervalued by 29%.

Key Points:
Intrinsic Value
Base Case
1 705.02 JPY
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
FuRyu Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling FuRyu Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
FuRyu Corp

Provide an overview of the primary business activities
of FuRyu Corp.

What unique competitive advantages
does FuRyu Corp hold over its rivals?

What risks and challenges
does FuRyu Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for FuRyu Corp.

Provide P/S
for FuRyu Corp.

Provide P/E
for FuRyu Corp.

Provide P/OCF
for FuRyu Corp.

Provide P/FCFE
for FuRyu Corp.

Provide P/B
for FuRyu Corp.

Provide EV/S
for FuRyu Corp.

Provide EV/GP
for FuRyu Corp.

Provide EV/EBITDA
for FuRyu Corp.

Provide EV/EBIT
for FuRyu Corp.

Provide EV/OCF
for FuRyu Corp.

Provide EV/FCFF
for FuRyu Corp.

Provide EV/IC
for FuRyu Corp.

Show me price targets
for FuRyu Corp made by professional analysts.

What are the Revenue projections
for FuRyu Corp?

How accurate were the past Revenue estimates
for FuRyu Corp?

What are the Net Income projections
for FuRyu Corp?

How accurate were the past Net Income estimates
for FuRyu Corp?

What are the EPS projections
for FuRyu Corp?

How accurate were the past EPS estimates
for FuRyu Corp?

What are the EBIT projections
for FuRyu Corp?

How accurate were the past EBIT estimates
for FuRyu Corp?

Compare the revenue forecasts
for FuRyu Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of FuRyu Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of FuRyu Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of FuRyu Corp compared to its peers.

Compare the P/E ratios
of FuRyu Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing FuRyu Corp with its peers.

Analyze the financial leverage
of FuRyu Corp compared to its main competitors.

Show all profitability ratios
for FuRyu Corp.

Provide ROE
for FuRyu Corp.

Provide ROA
for FuRyu Corp.

Provide ROIC
for FuRyu Corp.

Provide ROCE
for FuRyu Corp.

Provide Gross Margin
for FuRyu Corp.

Provide Operating Margin
for FuRyu Corp.

Provide Net Margin
for FuRyu Corp.

Provide FCF Margin
for FuRyu Corp.

Show all solvency ratios
for FuRyu Corp.

Provide D/E Ratio
for FuRyu Corp.

Provide D/A Ratio
for FuRyu Corp.

Provide Interest Coverage Ratio
for FuRyu Corp.

Provide Altman Z-Score Ratio
for FuRyu Corp.

Provide Quick Ratio
for FuRyu Corp.

Provide Current Ratio
for FuRyu Corp.

Provide Cash Ratio
for FuRyu Corp.

What is the historical Revenue growth
over the last 5 years for FuRyu Corp?

What is the historical Net Income growth
over the last 5 years for FuRyu Corp?

What is the current Free Cash Flow
of FuRyu Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for FuRyu Corp.

Financials

Balance Sheet Decomposition
FuRyu Corp

Current Assets 22.9B
Cash & Short-Term Investments 10.3B
Receivables 7.1B
Other Current Assets 5.5B
Non-Current Assets 5.2B
PP&E 2.6B
Intangibles 778.1m
Other Non-Current Assets 1.8B
Current Liabilities 6.2B
Accounts Payable 2B
Accrued Liabilities 202.3m
Other Current Liabilities 4B
Non-Current Liabilities 359.5m
Other Non-Current Liabilities 359.5m
Efficiency

Earnings Waterfall
FuRyu Corp

Revenue
41.6B JPY
Cost of Revenue
-25.2B JPY
Gross Profit
16.4B JPY
Operating Expenses
-12.9B JPY
Operating Income
3.5B JPY
Other Expenses
-1.2B JPY
Net Income
2.4B JPY

Free Cash Flow Analysis
FuRyu Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

FuRyu Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 3-Year Average ROIC
Positive Free Cash Flow
57/100
Profitability
Score

FuRyu Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

FuRyu Corp's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
92/100
Solvency
Score

FuRyu Corp's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
FuRyu Corp

Wall Street analysts forecast FuRyu Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FuRyu Corp is 1 994.1 JPY with a low forecast of 1 717 JPY and a high forecast of 2 205 JPY.

Lowest
Price Target
1 717 JPY
41% Upside
Average
Price Target
1 994.1 JPY
64% Upside
Highest
Price Target
2 205 JPY
81% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
FuRyu Corp

1M 1M
-1%
6M 6M
-19%
1Y 1Y
+7%
3Y 3Y
+26%
5Y 5Y
+31%
10Y 10Y
+48%
Annual Price Range
1 216
52w Low
1 046
52w High
1 735
Price Metrics
Average Annual Return 4.24%
Standard Deviation of Annual Returns 20.61%
Max Drawdown -51%
Shares Statistics
Market Capitalization 32.2B JPY
Shares Outstanding 26 440 034
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

FuRyu Corp Logo
FuRyu Corp

Country

Japan

Industry

Leisure Products

Market Cap

32.2B JPY

Dividend Yield

6.48%

Description

FURYU CORP. operates as a holding company which engages in the manufacture and supply of amusement game products. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 453 full-time employees. The company went IPO on 2015-12-18. The firm operates through four business segments. The Print Seal segment is engaged in the sale of seal printing equipment and sealing paper products. The Media Content segment is engaged in the operation of the PiCTLINK, which provides acquisition and reading services of print seal images through Internet. The Character Merchandising segment is engaged in the planning and sale of plush toys and figures in crane game giveaways offered by the amusement facilities. The Game segment is engaged in the planning and sale of social games compatible with home video game software and digital content platforms.

Contact

TOKYO-TO
Shibuya-Ku
2F, COMS Bldg., 2-3, Uguisudani-cho
+81357281761.0
https://www.furyu.jp/

IPO

2015-12-18

Employees

453

Officers

President & Director
Mr. Takashi Mishima
Senior MD, GM - Character & Game Business Division and Manager of Prize Business Dept
Mr. Makoto Yoshida
MD & Director
Mr. Katsuyuki Inage
Executive MD & Director
Mr. Masato Yoshida
GM of Corporate Management HQs & Director
Mr. Michinari Sasanuma
Executive Officer & GM of GIRLS Trend Business HQs
Mr. Masaki Tsuchiya
Show More
Executive Officer & GM of SEKAIKAN Buisiness HQs
Mr. Takayuki Tsumagari
Executive Officer & GM of Corporate Strategy HQs
Mr. Masahito Enomoto
Executive Officer & GM of Corporate Management HQs
Ms. Ryoko Sada
Executive Officer & Director of Character MD 1st Division
Hitoshi Nishimura
Show Less

See Also

Discover More
What is the Intrinsic Value of one FuRyu Corp stock?

The intrinsic value of one FuRyu Corp stock under the Base Case scenario is 1 705.02 JPY.

Is FuRyu Corp stock undervalued or overvalued?

Compared to the current market price of 1 216 JPY, FuRyu Corp is Undervalued by 29%.