Hirano Tecseed Co Ltd
TSE:6245
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hirano Tecseed Co Ltd
TSE:6245
|
JP |
|
Guangzhou Shiyuan Electronic Technology Co Ltd
SZSE:002841
|
CN |
|
K
|
Kumiai Chemical Industry Co Ltd
TSE:4996
|
JP |
|
Hallador Energy Co
NASDAQ:HNRG
|
US |
|
Great-West Lifeco Inc
TSX:GWO
|
CA |
Income Statement
Earnings Waterfall
Hirano Tecseed Co Ltd
Income Statement
Hirano Tecseed Co Ltd
| Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
4
|
0
|
0
|
6
|
0
|
0
|
5
|
0
|
0
|
5
|
0
|
0
|
3
|
6
|
10
|
13
|
13
|
14
|
13
|
11
|
11
|
12
|
12
|
13
|
12
|
11
|
11
|
11
|
11
|
12
|
11
|
9
|
9
|
10
|
10
|
11
|
10
|
9
|
8
|
9
|
9
|
9
|
9
|
7
|
7
|
8
|
9
|
10
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
8
|
8
|
7
|
12
|
28
|
44
|
63
|
61
|
54
|
51
|
51
|
69
|
86
|
0
|
0
|
0
|
|
| Revenue |
14 321
N/A
|
15 714
+10%
|
18 553
+18%
|
19 586
+6%
|
18 616
-5%
|
19 092
+3%
|
18 478
-3%
|
17 928
-3%
|
16 424
-8%
|
13 816
-16%
|
12 730
-8%
|
9 293
-27%
|
9 129
-2%
|
7 494
-18%
|
9 344
+25%
|
10 319
+10%
|
17 392
+69%
|
18 676
+7%
|
22 690
+21%
|
21 609
-5%
|
22 584
+5%
|
22 400
-1%
|
18 193
-19%
|
18 527
+2%
|
15 732
-15%
|
18 510
+18%
|
28 686
+55%
|
29 389
+2%
|
28 505
-3%
|
27 609
-3%
|
15 443
-44%
|
15 393
0%
|
14 514
-6%
|
12 538
-14%
|
13 701
+9%
|
14 415
+5%
|
18 335
+27%
|
18 460
+1%
|
18 349
-1%
|
18 913
+3%
|
19 651
+4%
|
24 076
+23%
|
24 771
+3%
|
25 645
+4%
|
20 738
-19%
|
21 179
+2%
|
22 765
+7%
|
25 815
+13%
|
32 660
+27%
|
30 185
-8%
|
35 082
+16%
|
32 217
-8%
|
31 682
-2%
|
31 448
-1%
|
24 782
-21%
|
26 218
+6%
|
25 801
-2%
|
30 145
+17%
|
35 453
+18%
|
36 703
+4%
|
37 867
+3%
|
38 245
+1%
|
37 532
-2%
|
40 529
+8%
|
42 424
+5%
|
45 782
+8%
|
46 499
+2%
|
46 905
+1%
|
46 946
+0%
|
46 461
-1%
|
48 988
+5%
|
51 209
+5%
|
48 356
-6%
|
46 976
-3%
|
42 125
-10%
|
35 057
-17%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 671)
|
(11 545)
|
(14 283)
|
(14 894)
|
(14 148)
|
(14 482)
|
(13 924)
|
(13 788)
|
(12 658)
|
(10 863)
|
(9 933)
|
(7 147)
|
(7 338)
|
(6 170)
|
(7 629)
|
(8 418)
|
(13 969)
|
(15 051)
|
(19 129)
|
(18 123)
|
(19 457)
|
(19 189)
|
(14 974)
|
(15 254)
|
(12 938)
|
(15 186)
|
(23 292)
|
(24 102)
|
(23 271)
|
(22 915)
|
(13 180)
|
(13 097)
|
(12 427)
|
(10 571)
|
(11 739)
|
(12 031)
|
(14 430)
|
(14 575)
|
(14 157)
|
(14 290)
|
(14 906)
|
(18 386)
|
(18 940)
|
(19 686)
|
(16 032)
|
(16 316)
|
(17 704)
|
(20 140)
|
(25 715)
|
(23 761)
|
(26 718)
|
(25 235)
|
(25 372)
|
(25 245)
|
(20 999)
|
(21 855)
|
(20 815)
|
(24 032)
|
(27 978)
|
(29 241)
|
(30 810)
|
(31 637)
|
(31 617)
|
(34 050)
|
(35 745)
|
(38 766)
|
(39 803)
|
(39 233)
|
(39 434)
|
(39 288)
|
(41 073)
|
(44 037)
|
(41 833)
|
(39 987)
|
(35 793)
|
(29 315)
|
|
| Gross Profit |
3 649
N/A
|
4 168
+14%
|
4 269
+2%
|
4 692
+10%
|
4 468
-5%
|
4 610
+3%
|
4 553
-1%
|
4 139
-9%
|
3 765
-9%
|
2 954
-22%
|
2 798
-5%
|
2 148
-23%
|
1 792
-17%
|
1 326
-26%
|
1 716
+29%
|
1 902
+11%
|
3 422
+80%
|
3 624
+6%
|
3 560
-2%
|
3 485
-2%
|
3 126
-10%
|
3 211
+3%
|
3 219
+0%
|
3 273
+2%
|
2 794
-15%
|
3 323
+19%
|
5 394
+62%
|
5 287
-2%
|
5 234
-1%
|
4 695
-10%
|
2 262
-52%
|
2 295
+1%
|
2 087
-9%
|
1 966
-6%
|
1 962
0%
|
2 384
+22%
|
3 906
+64%
|
3 885
-1%
|
4 192
+8%
|
4 623
+10%
|
4 745
+3%
|
5 691
+20%
|
5 831
+2%
|
5 959
+2%
|
4 706
-21%
|
4 862
+3%
|
5 061
+4%
|
5 675
+12%
|
6 945
+22%
|
6 424
-7%
|
8 364
+30%
|
6 983
-17%
|
6 310
-10%
|
6 203
-2%
|
3 783
-39%
|
4 363
+15%
|
4 985
+14%
|
6 114
+23%
|
7 476
+22%
|
7 462
0%
|
7 057
-5%
|
6 608
-6%
|
5 915
-10%
|
6 479
+10%
|
6 679
+3%
|
7 016
+5%
|
6 696
-5%
|
7 672
+15%
|
7 512
-2%
|
7 173
-5%
|
7 916
+10%
|
7 173
-9%
|
6 522
-9%
|
6 989
+7%
|
6 332
-9%
|
5 742
-9%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 076)
|
(1 082)
|
(1 138)
|
(1 156)
|
(1 157)
|
(1 195)
|
(1 343)
|
(1 413)
|
(1 470)
|
(1 295)
|
(1 228)
|
(1 084)
|
(1 084)
|
(1 094)
|
(1 200)
|
(1 242)
|
(1 794)
|
(1 813)
|
(1 882)
|
(1 857)
|
(1 729)
|
(1 699)
|
(1 650)
|
(1 647)
|
(1 624)
|
(1 634)
|
(1 599)
|
(1 627)
|
(1 665)
|
(1 645)
|
(1 611)
|
(1 578)
|
(1 452)
|
(1 474)
|
(1 484)
|
(1 627)
|
(1 955)
|
(1 953)
|
(1 998)
|
(1 872)
|
(1 724)
|
(1 808)
|
(1 807)
|
(1 899)
|
(1 782)
|
(1 809)
|
(1 899)
|
(2 015)
|
(2 105)
|
(2 137)
|
(2 477)
|
(2 401)
|
(2 626)
|
(2 705)
|
(2 235)
|
(2 411)
|
(2 425)
|
(2 524)
|
(2 855)
|
(2 936)
|
(3 070)
|
(3 166)
|
(3 152)
|
(3 366)
|
(3 585)
|
(3 977)
|
(4 330)
|
(4 255)
|
(4 276)
|
(4 275)
|
(4 424)
|
(4 745)
|
(4 841)
|
(5 275)
|
(4 465)
|
(4 145)
|
|
| Selling, General & Administrative |
(1 075)
|
(1 082)
|
(1 145)
|
(1 157)
|
(1 157)
|
(1 156)
|
(1 342)
|
(1 412)
|
(1 541)
|
(1 295)
|
(1 228)
|
(1 084)
|
(1 083)
|
(1 093)
|
(1 199)
|
(1 242)
|
(1 553)
|
(1 812)
|
(1 882)
|
(1 858)
|
(1 517)
|
(1 702)
|
(1 653)
|
(1 649)
|
(1 417)
|
(1 635)
|
(1 600)
|
(1 628)
|
(1 431)
|
(1 648)
|
(1 610)
|
(1 577)
|
(1 369)
|
(1 555)
|
(1 571)
|
(1 714)
|
(1 819)
|
(1 953)
|
(1 997)
|
(1 871)
|
(1 600)
|
(1 808)
|
(1 808)
|
(1 900)
|
(1 636)
|
(1 799)
|
(1 889)
|
(2 015)
|
(1 961)
|
(2 137)
|
(2 477)
|
(2 401)
|
(2 462)
|
(2 705)
|
(2 235)
|
(2 411)
|
(2 268)
|
(2 524)
|
(2 855)
|
(2 936)
|
(2 908)
|
(3 166)
|
(3 152)
|
(3 366)
|
(3 423)
|
(3 968)
|
(4 330)
|
(4 255)
|
(4 108)
|
(4 273)
|
(4 424)
|
(4 745)
|
(4 625)
|
(4 778)
|
(4 465)
|
(4 145)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(241)
|
0
|
0
|
0
|
(211)
|
0
|
0
|
0
|
(207)
|
0
|
0
|
0
|
(234)
|
0
|
0
|
0
|
(165)
|
0
|
0
|
0
|
(136)
|
0
|
0
|
0
|
(124)
|
0
|
0
|
0
|
(147)
|
0
|
0
|
0
|
(144)
|
0
|
0
|
0
|
(164)
|
0
|
0
|
0
|
(157)
|
0
|
0
|
0
|
(162)
|
0
|
0
|
0
|
(162)
|
0
|
0
|
0
|
(168)
|
0
|
0
|
0
|
(215)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
7
|
0
|
0
|
(39)
|
0
|
0
|
71
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
82
|
81
|
87
|
87
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(10)
|
(10)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(9)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(497)
|
0
|
(0)
|
|
| Operating Income |
2 574
N/A
|
3 087
+20%
|
3 132
+1%
|
3 536
+13%
|
3 311
-6%
|
3 415
+3%
|
3 211
-6%
|
2 727
-15%
|
2 296
-16%
|
1 658
-28%
|
1 568
-5%
|
1 061
-32%
|
706
-33%
|
230
-67%
|
514
+123%
|
658
+28%
|
1 628
+147%
|
1 811
+11%
|
1 678
-7%
|
1 627
-3%
|
1 397
-14%
|
1 510
+8%
|
1 568
+4%
|
1 626
+4%
|
1 170
-28%
|
1 689
+44%
|
3 794
+125%
|
3 659
-4%
|
3 569
-2%
|
3 050
-15%
|
653
-79%
|
719
+10%
|
635
-12%
|
493
-22%
|
478
-3%
|
757
+58%
|
1 951
+158%
|
1 933
-1%
|
2 195
+14%
|
2 752
+25%
|
3 021
+10%
|
3 881
+28%
|
4 022
+4%
|
4 057
+1%
|
2 924
-28%
|
3 051
+4%
|
3 160
+4%
|
3 659
+16%
|
4 840
+32%
|
4 287
-11%
|
5 887
+37%
|
4 582
-22%
|
3 685
-20%
|
3 498
-5%
|
1 548
-56%
|
1 952
+26%
|
2 560
+31%
|
3 589
+40%
|
4 621
+29%
|
4 527
-2%
|
3 987
-12%
|
3 442
-14%
|
2 763
-20%
|
3 113
+13%
|
3 094
-1%
|
3 039
-2%
|
2 367
-22%
|
3 417
+44%
|
3 236
-5%
|
2 898
-10%
|
3 491
+20%
|
2 427
-30%
|
1 682
-31%
|
1 714
+2%
|
1 866
+9%
|
1 597
-14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
9
|
10
|
13
|
(1)
|
2
|
1
|
4
|
5
|
6
|
22
|
18
|
14
|
42
|
44
|
48
|
16
|
15
|
15
|
7
|
11
|
27
|
28
|
36
|
45
|
48
|
55
|
54
|
61
|
57
|
46
|
53
|
60
|
90
|
87
|
83
|
68
|
42
|
37
|
52
|
54
|
53
|
59
|
43
|
45
|
32
|
49
|
46
|
47
|
46
|
48
|
50
|
55
|
59
|
68
|
70
|
71
|
70
|
45
|
95
|
78
|
109
|
112
|
59
|
78
|
63
|
52
|
40
|
48
|
174
|
200
|
186
|
175
|
11
|
26
|
32
|
49
|
|
| Non-Reccuring Items |
(35)
|
(36)
|
0
|
(1)
|
(3)
|
2
|
0
|
(1)
|
1
|
0
|
0
|
5
|
(5)
|
(16)
|
(18)
|
(7)
|
(19)
|
(7)
|
(10)
|
(11)
|
0
|
0
|
(6)
|
(6)
|
(6)
|
32
|
49
|
48
|
40
|
0
|
(14)
|
(13)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
(10)
|
(0)
|
0
|
(60)
|
(7)
|
(18)
|
(23)
|
20
|
(126)
|
(68)
|
(35)
|
(19)
|
75
|
27
|
(1)
|
(6)
|
(9)
|
(10)
|
0
|
(4)
|
(2)
|
(1)
|
0
|
(9)
|
(8)
|
(497)
|
0
|
(490)
|
(524)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
9
|
9
|
9
|
0
|
0
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
|
| Total Other Income |
17
|
19
|
14
|
30
|
19
|
21
|
20
|
25
|
42
|
32
|
30
|
15
|
21
|
37
|
43
|
42
|
59
|
45
|
36
|
40
|
30
|
33
|
37
|
35
|
30
|
43
|
44
|
38
|
32
|
26
|
27
|
24
|
34
|
49
|
45
|
47
|
42
|
33
|
(2)
|
16
|
9
|
15
|
49
|
27
|
30
|
3
|
8
|
(2)
|
9
|
13
|
9
|
36
|
25
|
55
|
64
|
55
|
25
|
47
|
46
|
54
|
83
|
81
|
73
|
76
|
72
|
70
|
74
|
76
|
113
|
176
|
234
|
248
|
196
|
124
|
64
|
48
|
|
| Pre-Tax Income |
2 566
N/A
|
3 080
+20%
|
3 168
+3%
|
3 574
+13%
|
3 339
-7%
|
3 440
+3%
|
3 234
-6%
|
2 760
-15%
|
2 349
-15%
|
1 718
-27%
|
1 618
-6%
|
1 097
-32%
|
766
-30%
|
296
-61%
|
588
+99%
|
710
+21%
|
1 683
+137%
|
1 865
+11%
|
1 713
-8%
|
1 668
-3%
|
1 454
-13%
|
1 572
+8%
|
1 634
+4%
|
1 699
+4%
|
1 242
-27%
|
1 817
+46%
|
3 940
+117%
|
3 806
-3%
|
3 697
-3%
|
3 122
-16%
|
719
-77%
|
788
+10%
|
759
-4%
|
629
-17%
|
606
-4%
|
873
+44%
|
2 034
+133%
|
2 003
-2%
|
2 245
+12%
|
2 822
+26%
|
3 084
+9%
|
3 955
+28%
|
4 114
+4%
|
4 129
+0%
|
2 972
-28%
|
3 104
+4%
|
3 215
+4%
|
3 695
+15%
|
4 896
+33%
|
4 348
-11%
|
5 886
+35%
|
4 666
-21%
|
3 765
-19%
|
3 598
-4%
|
1 702
-53%
|
1 952
+15%
|
2 586
+33%
|
3 645
+41%
|
4 743
+30%
|
4 734
0%
|
4 206
-11%
|
3 635
-14%
|
2 889
-21%
|
3 258
+13%
|
3 219
-1%
|
3 161
-2%
|
2 477
-22%
|
3 539
+43%
|
3 522
0%
|
3 274
-7%
|
3 902
+19%
|
2 841
-27%
|
1 389
-51%
|
1 862
+34%
|
1 470
-21%
|
1 170
-20%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 040)
|
(1 247)
|
(1 339)
|
(1 491)
|
(1 389)
|
(1 378)
|
(1 318)
|
(1 126)
|
(994)
|
(658)
|
(594)
|
(397)
|
(260)
|
(139)
|
(249)
|
(311)
|
(716)
|
(759)
|
(671)
|
(722)
|
(584)
|
(629)
|
(655)
|
(612)
|
(470)
|
(695)
|
(1 598)
|
(1 561)
|
(1 580)
|
(1 369)
|
(310)
|
(347)
|
(314)
|
(249)
|
(289)
|
(356)
|
(703)
|
(720)
|
(761)
|
(766)
|
(802)
|
(1 074)
|
(1 125)
|
(1 250)
|
(884)
|
(892)
|
(1 046)
|
(1 249)
|
(1 471)
|
(1 286)
|
(1 681)
|
(1 268)
|
(1 413)
|
(1 413)
|
(798)
|
(891)
|
(800)
|
(1 093)
|
(1 440)
|
(1 245)
|
(1 102)
|
(917)
|
(695)
|
(1 004)
|
(976)
|
(956)
|
(748)
|
(1 047)
|
(1 083)
|
(975)
|
(1 160)
|
(823)
|
(483)
|
(644)
|
(530)
|
(403)
|
|
| Income from Continuing Operations |
1 526
|
1 833
|
1 829
|
2 083
|
1 950
|
2 063
|
1 917
|
1 636
|
1 356
|
1 061
|
1 025
|
701
|
506
|
156
|
338
|
398
|
967
|
1 105
|
1 040
|
944
|
870
|
941
|
978
|
1 087
|
772
|
1 122
|
2 342
|
2 244
|
2 117
|
1 752
|
408
|
441
|
445
|
379
|
316
|
516
|
1 331
|
1 283
|
1 484
|
2 056
|
2 282
|
2 882
|
2 991
|
2 881
|
2 088
|
2 213
|
2 169
|
2 445
|
3 425
|
3 062
|
4 204
|
3 398
|
2 352
|
2 185
|
905
|
1 061
|
1 786
|
2 553
|
3 303
|
3 489
|
3 104
|
2 717
|
2 194
|
2 253
|
2 243
|
2 205
|
1 729
|
2 493
|
2 438
|
2 299
|
2 742
|
2 018
|
906
|
1 218
|
940
|
767
|
|
| Net Income (Common) |
1 526
N/A
|
1 833
+20%
|
1 829
0%
|
2 083
+14%
|
1 950
-6%
|
2 063
+6%
|
1 917
-7%
|
1 636
-15%
|
1 356
-17%
|
1 061
-22%
|
1 025
-3%
|
701
-32%
|
506
-28%
|
156
-69%
|
338
+117%
|
398
+18%
|
967
+143%
|
1 105
+14%
|
1 040
-6%
|
944
-9%
|
870
-8%
|
941
+8%
|
978
+4%
|
1 087
+11%
|
772
-29%
|
1 122
+45%
|
2 342
+109%
|
2 244
-4%
|
2 117
-6%
|
1 752
-17%
|
408
-77%
|
441
+8%
|
445
+1%
|
379
-15%
|
316
-17%
|
516
+63%
|
1 331
+158%
|
1 283
-4%
|
1 484
+16%
|
2 056
+39%
|
2 282
+11%
|
2 882
+26%
|
2 991
+4%
|
2 881
-4%
|
2 088
-28%
|
2 213
+6%
|
2 169
-2%
|
2 445
+13%
|
3 425
+40%
|
3 062
-11%
|
4 204
+37%
|
3 398
-19%
|
2 352
-31%
|
2 185
-7%
|
905
-59%
|
1 061
+17%
|
1 786
+68%
|
2 553
+43%
|
3 303
+29%
|
3 489
+6%
|
3 104
-11%
|
2 717
-12%
|
2 194
-19%
|
2 253
+3%
|
2 243
0%
|
2 205
-2%
|
1 729
-22%
|
2 493
+44%
|
2 438
-2%
|
2 299
-6%
|
2 742
+19%
|
2 018
-26%
|
906
-55%
|
1 218
+35%
|
940
-23%
|
767
-18%
|
|
| EPS (Diluted) |
101.73
N/A
|
122.2
+20%
|
114.31
-6%
|
138.86
+21%
|
130
-6%
|
128.93
-1%
|
127.8
-1%
|
109.06
-15%
|
90.4
-17%
|
70.73
-22%
|
68.33
-3%
|
46.73
-32%
|
33.73
-28%
|
10.4
-69%
|
22.53
+117%
|
26.53
+18%
|
64.46
+143%
|
73.66
+14%
|
69.33
-6%
|
62.93
-9%
|
58
-8%
|
62.73
+8%
|
65.2
+4%
|
72.46
+11%
|
51.46
-29%
|
74.8
+45%
|
156.13
+109%
|
149.6
-4%
|
141.13
-6%
|
116.8
-17%
|
27.2
-77%
|
29.4
+8%
|
29.58
+1%
|
25.26
-15%
|
21.06
-17%
|
34.4
+63%
|
88.45
+157%
|
85.53
-3%
|
98.93
+16%
|
137.06
+39%
|
151.67
+11%
|
192.13
+27%
|
199.4
+4%
|
192.06
-4%
|
138.81
-28%
|
147.53
+6%
|
144.6
-2%
|
162.54
+12%
|
227.68
+40%
|
203.56
-11%
|
279.42
+37%
|
225.78
-19%
|
156.29
-31%
|
145.19
-7%
|
60.1
-59%
|
70.47
+17%
|
118.63
+68%
|
169.53
+43%
|
219.34
+29%
|
231.61
+6%
|
206.07
-11%
|
180.41
-12%
|
145.59
-19%
|
149.52
+3%
|
148.87
0%
|
146.34
-2%
|
114.64
-22%
|
165.27
+44%
|
161.7
-2%
|
152.12
-6%
|
181.33
+19%
|
133.45
-26%
|
59.91
-55%
|
80.58
+35%
|
62.12
-23%
|
50.68
-18%
|
|