Hirano Tecseed Co Ltd
TSE:6245
Balance Sheet
Balance Sheet Decomposition
Hirano Tecseed Co Ltd
Current Assets | 44.7B |
Cash & Short-Term Investments | 12.1B |
Receivables | 28.4B |
Other Current Assets | 4.2B |
Non-Current Assets | 12.6B |
Long-Term Investments | 4B |
PP&E | 7.4B |
Intangibles | 590m |
Other Non-Current Assets | 614.3m |
Current Liabilities | 18.4B |
Accounts Payable | 8.4B |
Accrued Liabilities | 93.1m |
Short-Term Debt | 5.2B |
Other Current Liabilities | 4.7B |
Non-Current Liabilities | 1.3B |
Long-Term Debt | 254m |
Other Non-Current Liabilities | 1B |
Balance Sheet
Hirano Tecseed Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
9 756
|
8 218
|
10 759
|
10 786
|
10 280
|
12 911
|
10 544
|
10 967
|
12 020
|
11 745
|
|
Cash Equivalents |
9 756
|
8 218
|
10 759
|
10 786
|
10 280
|
12 911
|
10 544
|
10 967
|
12 020
|
11 745
|
|
Short-Term Investments |
4 957
|
2 882
|
3 541
|
2 400
|
600
|
7 269
|
4 400
|
4 700
|
4 000
|
2 300
|
|
Total Receivables |
5 071
|
5 204
|
5 834
|
7 597
|
9 043
|
7 048
|
8 519
|
7 890
|
21 063
|
27 663
|
|
Accounts Receivables |
5 071
|
5 204
|
5 834
|
7 597
|
9 043
|
7 048
|
8 519
|
7 890
|
21 063
|
27 663
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
2 846
|
2 159
|
2 682
|
4 898
|
8 625
|
7 208
|
6 831
|
6 997
|
355
|
647
|
|
Other Current Assets |
423
|
889
|
543
|
717
|
466
|
433
|
1 465
|
1 632
|
1 515
|
5 803
|
|
Total Current Assets |
23 052
|
19 353
|
23 360
|
26 399
|
29 014
|
34 868
|
31 759
|
32 186
|
38 954
|
48 159
|
|
PP&E Net |
3 688
|
3 454
|
3 311
|
3 952
|
3 960
|
4 653
|
6 925
|
6 687
|
6 756
|
7 409
|
|
PP&E Gross |
3 688
|
3 454
|
3 311
|
3 952
|
3 960
|
4 653
|
6 925
|
6 687
|
6 756
|
7 409
|
|
Accumulated Depreciation |
4 263
|
4 437
|
4 691
|
4 892
|
4 932
|
5 150
|
5 326
|
5 579
|
6 014
|
6 338
|
|
Intangible Assets |
152
|
111
|
100
|
111
|
90
|
78
|
186
|
373
|
596
|
672
|
|
Long-Term Investments |
2 097
|
2 536
|
2 510
|
2 712
|
3 889
|
3 658
|
2 606
|
2 970
|
3 379
|
3 630
|
|
Other Long-Term Assets |
325
|
381
|
480
|
541
|
492
|
477
|
732
|
482
|
777
|
653
|
|
Total Assets |
29 314
N/A
|
25 835
-12%
|
29 760
+15%
|
33 715
+13%
|
37 445
+11%
|
43 735
+17%
|
42 208
-3%
|
42 699
+1%
|
50 462
+18%
|
60 522
+20%
|
|
Liabilities | |||||||||||
Accounts Payable |
3 942
|
2 447
|
4 031
|
4 956
|
6 216
|
6 387
|
5 710
|
5 597
|
7 767
|
8 178
|
|
Accrued Liabilities |
264
|
257
|
270
|
286
|
307
|
340
|
348
|
349
|
416
|
419
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10 100
|
|
Current Portion of Long-Term Debt |
544
|
487
|
466
|
643
|
588
|
565
|
527
|
455
|
431
|
511
|
|
Other Current Liabilities |
3 457
|
1 235
|
2 878
|
3 235
|
4 097
|
7 803
|
5 213
|
4 236
|
6 490
|
4 220
|
|
Total Current Liabilities |
8 206
|
4 427
|
7 646
|
9 120
|
11 209
|
15 094
|
11 798
|
10 637
|
15 104
|
23 429
|
|
Long-Term Debt |
520
|
531
|
342
|
692
|
656
|
357
|
476
|
479
|
315
|
496
|
|
Deferred Income Tax |
0
|
92
|
0
|
106
|
29
|
4
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
893
|
663
|
802
|
656
|
628
|
604
|
609
|
528
|
580
|
601
|
|
Total Liabilities |
9 619
N/A
|
5 713
-41%
|
8 790
+54%
|
10 574
+20%
|
12 522
+18%
|
16 059
+28%
|
12 883
-20%
|
11 645
-10%
|
15 998
+37%
|
24 525
+53%
|
|
Equity | |||||||||||
Common Stock |
1 848
|
1 848
|
1 848
|
1 848
|
1 848
|
1 848
|
1 848
|
1 848
|
1 848
|
1 848
|
|
Retained Earnings |
16 734
|
17 012
|
18 147
|
20 068
|
21 720
|
24 619
|
26 293
|
27 432
|
30 700
|
32 099
|
|
Additional Paid In Capital |
1 340
|
1 340
|
1 340
|
1 340
|
1 340
|
1 340
|
1 342
|
1 344
|
1 353
|
1 360
|
|
Unrealized Security Profit/Loss |
313
|
470
|
0
|
505
|
621
|
448
|
382
|
904
|
1 023
|
1 125
|
|
Treasury Stock |
407
|
407
|
0
|
408
|
408
|
408
|
401
|
392
|
386
|
377
|
|
Other Equity |
133
|
141
|
275
|
212
|
197
|
170
|
139
|
81
|
75
|
58
|
|
Total Equity |
19 695
N/A
|
20 122
+2%
|
20 970
+4%
|
23 141
+10%
|
24 923
+8%
|
27 676
+11%
|
29 325
+6%
|
31 054
+6%
|
34 464
+11%
|
35 997
+4%
|
|
Total Liabilities & Equity |
29 314
N/A
|
25 835
-12%
|
29 760
+15%
|
33 715
+13%
|
37 445
+11%
|
43 735
+17%
|
42 208
-3%
|
42 699
+1%
|
50 462
+18%
|
60 522
+20%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|