NPC Inc banner
N

NPC Inc
TSE:6255

Watchlist Manager
NPC Inc
TSE:6255
Watchlist
Price: 779 JPY 0.39% Market Closed
Market Cap: ¥17.2B

Income Statement

Earnings Waterfall
NPC Inc

Income Statement
NPC Inc

Rotate your device to view
Income Statement
Currency: JPY
May-2008 Nov-2008 Feb-2009 May-2009 Nov-2009 Feb-2010 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025 Feb-2026
Revenue
Interest Expense
0
0
0
0
0
0
0
0
3
12
23
38
52
59
62
57
55
55
54
58
72
84
95
105
97
89
78
69
62
56
49
43
37
33
31
28
24
19
16
15
13
11
9
7
6
5
4
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
6 561
N/A
10 762
+64%
12 128
+13%
12 048
-1%
10 782
-11%
9 364
-13%
9 490
+1%
14 997
+58%
14 823
-1%
16 703
+13%
18 177
+9%
16 576
-9%
14 616
-12%
12 427
-15%
11 093
-11%
9 447
-15%
7 713
-18%
7 166
-7%
5 443
-24%
4 531
-17%
7 440
+64%
9 849
+32%
12 404
+26%
15 697
+27%
16 555
+5%
14 735
-11%
11 853
-20%
9 349
-21%
5 541
-41%
3 734
-33%
3 009
-19%
3 997
+33%
4 034
+1%
5 586
+38%
7 018
+26%
4 765
-32%
5 884
+23%
5 898
+0%
5 529
-6%
6 444
+17%
6 239
-3%
5 074
-19%
5 120
+1%
6 879
+34%
6 223
-10%
7 034
+13%
7 350
+4%
7 938
+8%
7 613
-4%
11 536
+52%
11 313
-2%
7 823
-31%
8 137
+4%
3 623
-55%
4 687
+29%
4 379
-7%
4 482
+2%
7 029
+57%
5 719
-19%
9 321
+63%
9 168
-2%
8 585
-6%
8 892
+4%
10 798
+21%
11 740
+9%
10 413
-11%
9 872
-5%
9 272
-6%
8 052
-13%
7 275
-10%
Gross Profit
Cost of Revenue
(4 474)
(7 053)
(7 987)
(7 835)
(7 099)
(6 529)
(7 101)
(11 611)
(12 470)
(14 491)
(16 156)
(15 094)
(13 171)
(11 030)
(9 351)
(8 205)
(6 835)
(6 155)
(5 035)
(4 095)
(6 623)
(8 986)
(11 332)
(14 145)
(14 913)
(13 175)
(10 442)
(8 029)
(4 595)
(2 960)
(2 341)
(2 927)
(2 908)
(3 866)
(4 825)
(3 270)
(4 149)
(4 334)
(4 240)
(4 894)
(4 742)
(3 748)
(3 777)
(5 217)
(4 723)
(5 464)
(5 640)
(6 126)
(5 899)
(8 818)
(8 535)
(5 685)
(5 937)
(2 559)
(3 378)
(2 852)
(2 989)
(5 260)
(4 223)
(7 376)
(7 110)
(6 159)
(6 344)
(7 218)
(7 786)
(6 787)
(6 539)
(6 171)
(5 411)
(4 807)
Gross Profit
2 087
N/A
3 708
+78%
4 141
+12%
4 212
+2%
3 683
-13%
2 835
-23%
2 389
-16%
3 386
+42%
2 353
-31%
2 212
-6%
2 022
-9%
1 481
-27%
1 445
-2%
1 397
-3%
1 742
+25%
1 242
-29%
878
-29%
1 011
+15%
408
-60%
435
+7%
817
+88%
863
+6%
1 072
+24%
1 551
+45%
1 642
+6%
1 561
-5%
1 412
-10%
1 320
-7%
946
-28%
774
-18%
668
-14%
1 070
+60%
1 126
+5%
1 720
+53%
2 193
+28%
1 495
-32%
1 735
+16%
1 563
-10%
1 289
-18%
1 550
+20%
1 497
-3%
1 327
-11%
1 343
+1%
1 662
+24%
1 500
-10%
1 570
+5%
1 710
+9%
1 812
+6%
1 714
-5%
2 717
+59%
2 778
+2%
2 138
-23%
2 200
+3%
1 064
-52%
1 309
+23%
1 527
+17%
1 493
-2%
1 769
+18%
1 496
-15%
1 944
+30%
2 058
+6%
2 426
+18%
2 548
+5%
3 580
+40%
3 954
+10%
3 626
-8%
3 333
-8%
3 101
-7%
2 641
-15%
2 467
-7%
Operating Income
Operating Expenses
(1 030)
(1 163)
(1 343)
(1 412)
(1 492)
(1 527)
(1 660)
(2 458)
(2 840)
(3 006)
(2 933)
(2 888)
(2 710)
(2 493)
(2 535)
(2 188)
(1 934)
(1 944)
(1 905)
(2 009)
(1 914)
(1 640)
(1 320)
(1 084)
(824)
(778)
(790)
(839)
(864)
(1 101)
(1 128)
(1 018)
(1 268)
(905)
(917)
(911)
(917)
(981)
(984)
(1 043)
(1 028)
(991)
(982)
(975)
(972)
(959)
(951)
(932)
(920)
(934)
(962)
(966)
(951)
(960)
(933)
(907)
(1 018)
(1 008)
(1 001)
(967)
(959)
(1 018)
(1 072)
(1 144)
(1 186)
(1 190)
(1 197)
(1 181)
(1 183)
(1 197)
Selling, General & Administrative
(986)
(1 087)
(1 263)
(1 294)
(1 343)
(1 341)
(1 433)
(2 062)
(2 337)
(2 461)
(2 390)
(2 434)
(2 299)
(2 122)
(2 155)
(1 844)
(1 659)
(1 696)
(1 684)
(1 740)
(1 652)
(1 377)
(1 100)
(919)
(680)
(631)
(658)
(661)
(862)
(964)
(992)
(792)
(914)
(882)
(910)
(769)
(915)
(981)
(985)
(881)
(1 028)
(991)
(982)
(859)
(972)
(959)
(951)
(815)
(924)
(934)
(962)
(858)
(951)
(960)
(933)
(800)
(935)
(925)
(919)
(884)
(959)
(1 018)
(1 072)
(1 035)
(1 186)
(1 190)
(1 197)
(1 021)
(1 183)
(1 197)
Research & Development
(15)
(40)
(65)
(92)
(122)
(158)
(199)
(357)
(454)
(477)
(454)
(332)
(275)
(233)
(220)
(241)
(178)
(152)
(148)
(160)
(166)
(181)
(154)
(106)
(87)
(92)
(77)
(84)
0
0
0
(109)
0
0
0
(63)
0
0
0
(92)
0
0
0
(53)
0
0
0
(69)
0
0
0
(65)
0
0
0
(52)
0
0
0
(39)
0
0
0
(57)
0
0
0
(109)
0
0
Depreciation & Amortization
0
(8)
(15)
(25)
(27)
(29)
(29)
(40)
(48)
(67)
(88)
(122)
(136)
(138)
(160)
(102)
(97)
(96)
(73)
(108)
(96)
(82)
(66)
(59)
(57)
(55)
(55)
(94)
(52)
(63)
(65)
(116)
(46)
(23)
(7)
(79)
0
0
0
(71)
0
0
0
(63)
0
0
0
(48)
0
0
0
(43)
0
0
0
(55)
0
0
0
(44)
0
0
0
(51)
0
0
0
(51)
0
0
Other Operating Expenses
(29)
(29)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
51
(74)
(72)
(0)
(308)
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
(0)
0
(0)
3
(0)
(0)
(0)
(0)
(0)
0
(0)
(82)
(82)
(82)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
(0)
Operating Income
1 057
N/A
2 545
+141%
2 798
+10%
2 801
+0%
2 192
-22%
1 308
-40%
729
-44%
928
+27%
(487)
N/A
(794)
-63%
(911)
-15%
(1 406)
-54%
(1 265)
+10%
(1 096)
+13%
(794)
+28%
(946)
-19%
(1 056)
-12%
(933)
+12%
(1 497)
-60%
(1 574)
-5%
(1 097)
+30%
(777)
+29%
(248)
+68%
468
N/A
818
+75%
783
-4%
622
-21%
481
-23%
82
-83%
(327)
N/A
(460)
-41%
51
N/A
(142)
N/A
815
N/A
1 276
+57%
584
-54%
818
+40%
582
-29%
304
-48%
506
+66%
469
-7%
336
-28%
362
+8%
687
+90%
528
-23%
611
+16%
760
+24%
880
+16%
794
-10%
1 784
+125%
1 816
+2%
1 172
-35%
1 250
+7%
104
-92%
376
+262%
620
+65%
475
-23%
761
+60%
495
-35%
977
+98%
1 099
+13%
1 409
+28%
1 477
+5%
2 436
+65%
2 768
+14%
2 436
-12%
2 136
-12%
1 920
-10%
1 458
-24%
1 271
-13%
Pre-Tax Income
Interest Income Expense
9
6
3
2
19
21
7
12
3
7
31
(49)
(160)
(147)
(338)
(248)
(31)
152
447
389
414
192
15
13
(140)
(140)
(109)
(87)
(73)
(61)
(39)
(5)
(6)
(12)
(24)
(46)
(41)
(30)
(30)
(21)
(19)
(13)
(15)
(11)
(10)
(13)
2
13
11
14
4
(4)
(3)
(1)
15
(22)
(26)
(16)
(40)
(17)
(13)
(16)
(6)
(10)
(5)
(7)
22
(2)
9
17
Non-Reccuring Items
0
5
8
10
49
38
37
169
123
134
138
136
138
132
(169)
(349)
(350)
(349)
28
(1 074)
(1 558)
(1 423)
(1 501)
(349)
134
160
160
116
0
0
0
(307)
0
(509)
(509)
(192)
(164)
38
38
28
0
0
0
0
0
3
3
3
0
0
0
0
0
0
0
(82)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
59
59
0
0
0
0
97
97
97
97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
(1)
0
1
0
Total Other Income
13
13
(9)
3
6
0
18
198
337
347
345
365
291
288
255
0
(70)
(70)
(47)
15
(25)
(39)
(34)
(37)
65
48
(47)
29
27
37
61
35
(1)
(15)
(14)
(40)
(37)
(30)
(33)
(27)
(26)
(5)
(17)
(17)
(17)
(26)
(11)
(11)
(18)
(18)
(18)
(17)
(9)
18
18
19
17
(1)
3
3
3
3
(22)
(0)
(21)
(20)
5
4
3
3
Pre-Tax Income
1 079
N/A
2 570
+138%
2 799
+9%
2 816
+1%
2 265
-20%
1 367
-40%
791
-42%
1 307
+65%
(24)
N/A
(306)
-1 179%
(397)
-30%
(954)
-140%
(996)
-4%
(823)
+17%
(1 046)
-27%
(1 544)
-48%
(1 506)
+2%
(1 199)
+20%
(1 069)
+11%
(2 244)
-110%
(2 266)
-1%
(2 046)
+10%
(1 710)
+16%
154
N/A
878
+470%
851
-3%
626
-26%
539
-14%
133
-75%
(255)
N/A
(341)
-34%
(129)
+62%
(150)
-16%
279
N/A
729
+161%
306
-58%
577
+88%
561
-3%
280
-50%
487
+74%
424
-13%
319
-25%
330
+4%
659
+100%
501
-24%
575
+15%
754
+31%
885
+17%
787
-11%
1 780
+126%
1 802
+1%
1 151
-36%
1 238
+8%
122
-90%
410
+237%
535
+31%
467
-13%
744
+59%
458
-38%
963
+110%
1 090
+13%
1 396
+28%
1 449
+4%
2 427
+67%
2 742
+13%
2 410
-12%
2 162
-10%
1 922
-11%
1 472
-23%
1 290
-12%
Net Income
Tax Provision
(441)
(1 026)
(1 141)
(1 159)
(938)
(585)
(317)
(483)
2
59
23
93
143
63
(339)
(263)
(402)
(475)
(21)
(39)
(36)
(24)
(46)
(29)
(45)
(43)
(26)
23
41
33
22
7
4
10
4
(24)
(46)
(83)
(73)
(76)
(55)
(26)
(21)
22
18
18
12
(136)
(70)
(445)
(494)
(373)
(452)
(144)
(216)
(156)
(132)
(107)
(17)
30
16
(100)
(148)
(750)
(842)
(739)
(651)
(597)
(540)
(494)
Income from Continuing Operations
638
1 544
1 658
1 658
1 327
782
474
823
(22)
(247)
(374)
(861)
(853)
(760)
(1 385)
(1 806)
(1 908)
(1 675)
(1 090)
(2 283)
(2 302)
(2 070)
(1 756)
125
833
808
600
562
174
(222)
(319)
(123)
(145)
289
733
283
531
478
207
411
369
293
309
681
519
592
765
749
717
1 335
1 308
779
786
(23)
195
379
335
637
442
993
1 105
1 296
1 301
1 676
1 900
1 671
1 511
1 325
931
796
Net Income (Common)
638
N/A
1 544
+142%
1 658
+7%
1 658
0%
1 327
-20%
782
-41%
474
-39%
823
+74%
(22)
N/A
(247)
-1 011%
(375)
-52%
(861)
-130%
(854)
+1%
(760)
+11%
(1 385)
-82%
(1 806)
-30%
(1 908)
-6%
(1 675)
+12%
(1 090)
+35%
(2 283)
-109%
(2 302)
-1%
(2 070)
+10%
(1 756)
+15%
125
N/A
833
+566%
808
-3%
600
-26%
562
-6%
174
-69%
(222)
N/A
(319)
-44%
(123)
+62%
(145)
-18%
289
N/A
733
+154%
283
-61%
531
+88%
478
-10%
207
-57%
411
+99%
369
-10%
293
-21%
309
+6%
681
+120%
519
-24%
592
+14%
765
+29%
749
-2%
717
-4%
1 335
+86%
1 308
-2%
779
-40%
786
+1%
(23)
N/A
195
N/A
379
+95%
335
-12%
637
+90%
442
-31%
993
+125%
1 105
+11%
1 296
+17%
1 301
+0%
1 676
+29%
1 900
+13%
1 671
-12%
1 511
-10%
1 325
-12%
931
-30%
796
-15%
EPS (Diluted)
33.76
N/A
83
+146%
88.19
+6%
89.12
+1%
71.36
-20%
41.59
-42%
25.48
-39%
43.31
+70%
-1.19
N/A
-13.28
-1 016%
-20.15
-52%
-45.31
-125%
-45.88
-1%
-40.89
+11%
-68.2
-67%
-90.3
-32%
-86.33
+4%
-75.78
+12%
-49.31
+35%
-103.77
-110%
-104.14
0%
-93.67
+10%
-79.45
+15%
5.68
N/A
37.68
+563%
36.56
-3%
27.16
-26%
25.47
-6%
7.87
-69%
-10.04
N/A
-14.44
-44%
-5.57
+61%
-6.59
-18%
13.08
N/A
33.15
+153%
12.83
-61%
24.02
+87%
21.61
-10%
9.34
-57%
18.62
+99%
16.72
-10%
13.27
-21%
14.03
+6%
30.87
+120%
23.59
-24%
26.98
+14%
34.85
+29%
34.1
-2%
32.72
-4%
60.93
+86%
59.66
-2%
35.54
-40%
36.22
+2%
-1.06
N/A
9.05
N/A
17.6
+94%
15.57
-12%
29.65
+90%
20.52
-31%
46.16
+125%
51.34
+11%
60.16
+17%
60.34
+0%
77.81
+29%
88.1
+13%
77.38
-12%
69.85
-10%
61.36
-12%
43.36
-29%
37.98
-12%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett