First Time Loading...
N

NPC Inc
TSE:6255

Watchlist Manager
NPC Inc
TSE:6255
Watchlist
Price: 922 JPY 1.32%
Updated: Apr 25, 2024

Intrinsic Value

NPC, Inc. (Japan) engages in the development, manufacture, sale, repair, and maintenance of photovoltaic manufacturing equipment and vacuum packaging machines. [ Read More ]

The intrinsic value of one NPC Inc stock under the Base Case scenario is 947.11 JPY. Compared to the current market price of 922 JPY, NPC Inc is Undervalued by 3%.

Key Points:
Intrinsic Value
Base Case
947.11 JPY
Undervaluation 3%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
NPC Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NPC Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
NPC Inc

Provide an overview of the primary business activities
of NPC Inc.

What unique competitive advantages
does NPC Inc hold over its rivals?

What risks and challenges
does NPC Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NPC Inc.

Provide P/S
for NPC Inc.

Provide P/E
for NPC Inc.

Provide P/OCF
for NPC Inc.

Provide P/FCFE
for NPC Inc.

Provide P/B
for NPC Inc.

Provide EV/S
for NPC Inc.

Provide EV/GP
for NPC Inc.

Provide EV/EBITDA
for NPC Inc.

Provide EV/EBIT
for NPC Inc.

Provide EV/OCF
for NPC Inc.

Provide EV/FCFF
for NPC Inc.

Provide EV/IC
for NPC Inc.

Show me price targets
for NPC Inc made by professional analysts.

What are the Revenue projections
for NPC Inc?

How accurate were the past Revenue estimates
for NPC Inc?

What are the Net Income projections
for NPC Inc?

How accurate were the past Net Income estimates
for NPC Inc?

What are the EPS projections
for NPC Inc?

How accurate were the past EPS estimates
for NPC Inc?

What are the EBIT projections
for NPC Inc?

How accurate were the past EBIT estimates
for NPC Inc?

Compare the revenue forecasts
for NPC Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NPC Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NPC Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of NPC Inc compared to its peers.

Compare the P/E ratios
of NPC Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing NPC Inc with its peers.

Analyze the financial leverage
of NPC Inc compared to its main competitors.

Show all profitability ratios
for NPC Inc.

Provide ROE
for NPC Inc.

Provide ROA
for NPC Inc.

Provide ROIC
for NPC Inc.

Provide ROCE
for NPC Inc.

Provide Gross Margin
for NPC Inc.

Provide Operating Margin
for NPC Inc.

Provide Net Margin
for NPC Inc.

Provide FCF Margin
for NPC Inc.

Show all solvency ratios
for NPC Inc.

Provide D/E Ratio
for NPC Inc.

Provide D/A Ratio
for NPC Inc.

Provide Interest Coverage Ratio
for NPC Inc.

Provide Altman Z-Score Ratio
for NPC Inc.

Provide Quick Ratio
for NPC Inc.

Provide Current Ratio
for NPC Inc.

Provide Cash Ratio
for NPC Inc.

What is the historical Revenue growth
over the last 5 years for NPC Inc?

What is the historical Net Income growth
over the last 5 years for NPC Inc?

What is the current Free Cash Flow
of NPC Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for NPC Inc.

Financials

Balance Sheet Decomposition
NPC Inc

Current Assets 10.1B
Cash & Short-Term Investments 4.6B
Receivables 478m
Other Current Assets 5B
Non-Current Assets 3.6B
PP&E 3.2B
Intangibles 68.6m
Other Non-Current Assets 298.2m
Current Liabilities 5.6B
Accounts Payable 1.8B
Accrued Liabilities 24m
Other Current Liabilities 3.8B
Non-Current Liabilities 77.6m
Other Non-Current Liabilities 77.6m
Efficiency

Earnings Waterfall
NPC Inc

Revenue
9.2B JPY
Cost of Revenue
-7.1B JPY
Gross Profit
2.1B JPY
Operating Expenses
-958.9m JPY
Operating Income
1.1B JPY
Other Expenses
5.7m JPY
Net Income
1.1B JPY

Free Cash Flow Analysis
NPC Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

NPC Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 1-Year Revenue Growth
Positive Gross Profit
Positive 3-Years Revenue Growth
56/100
Profitability
Score

NPC Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

NPC Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Short-Term Solvency
64/100
Solvency
Score

NPC Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
NPC Inc

Wall Street analysts forecast NPC Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NPC Inc is 918 JPY with a low forecast of 909 JPY and a high forecast of 945 JPY.

Lowest
Price Target
909 JPY
1% Downside
Average
Price Target
918 JPY
0% Downside
Highest
Price Target
945 JPY
2% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
NPC Inc

1M 1M
+20%
6M 6M
+33%
1Y 1Y
+52%
3Y 3Y
+18%
5Y 5Y
+181%
10Y 10Y
+254%
Annual Price Range
922
52w Low
518
52w High
1 067
Price Metrics
Average Annual Return 14.02%
Standard Deviation of Annual Returns 43.62%
Max Drawdown -67%
Shares Statistics
Market Capitalization 19.9B JPY
Shares Outstanding 21 532 613
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

NPC Inc

Country

Japan

Industry

Semiconductors

Market Cap

19.9B JPY

Dividend Yield

1.43%

Description

NPC, Inc. (Japan) engages in the development, manufacture, sale, repair, and maintenance of photovoltaic manufacturing equipment and vacuum packaging machines. The company is headquartered in Taito-Ku, Tokyo-To and currently employs 155 full-time employees. The company went IPO on 2007-06-29. The firm operates in two business segments. The Machinery Business segment is engaged in the development, manufacturing and sales of photovoltaic (PV) module manufacturing equipment, PV panel disassembly equipment, automated machines and vacuum insulation panel sealing machines. The Environmental Business segment is engaged in the sales of PV panel inspection device, PV panel inspection service and PV panel reuse recycle.

Contact

TOKYO-TO
Taito-ku
5F, Hulic Higashi-Ueno 1-chome Bldg., 1-7-15, Higashi-Ueno
+81358178830.0
https://www.npcgroup.net/

IPO

2007-06-29

Employees

155

Officers

President & Representative Director
Mr. Masafumi Ito
Head of Management Headquarters, Senior MD & Director
Mr. Kazuo Hirosawa
MD, Head of Business Headquarters & Director
Mr. Toshiyuki Yauchi
Executive Officer
Mori Ikuo
General Manager of General Affairs Department
Takashi Takimoto

See Also

Discover More
What is the Intrinsic Value of one NPC Inc stock?

The intrinsic value of one NPC Inc stock under the Base Case scenario is 947.11 JPY.

Is NPC Inc stock undervalued or overvalued?

Compared to the current market price of 922 JPY, NPC Inc is Undervalued by 3%.