Watchlist Manager

Watchlist

Price: 2 511 JPY -5.17% Market Closed

Market Cap: ¥81B

	Hirata Corp TSE:6258	JP
	Future Venture Capital Co Ltd TSE:8462	JP
G	GCI Liberty Inc NASDAQ:GLIBA	US
	Shinyoung Securities Co Ltd KRX:001725	KR
	Nishi-Nippon Financial Holdings Inc TSE:7189	JP
G	Golden Shield Resources Inc CNSX:GSRI	CA
	Galaxy Bearings Ltd BSE:526073	IN
	Gerdau SA BOVESPA:GGBR4	BR
W	West Fraser Timber Co Ltd NYSE:WFG	CA
	Mycelx Technologies Corp LSE:MYX	US
	Hainan Airlines Holding Co Ltd SSE:600221	CN

Income Statement

Currency: JPY

	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	113	0	0	80	0	0	59	114	168	215	203	193	185	183	181	181	177	175	175	175	179	181	180	178	172	164	156	146	137	129	120	114	113	111	114	114	111	107	97	96	101	94	90	76	59	56	53	54	57	62	63	63	61	61	67	75	82	87	94	101	111	124	141	169	203	243	0	0	0
Revenue	29 169 N/A	25 163 -14%	28 716 +14%	33 239 +16%	38 841 +17%	29 671 -24%	22 276 -25%	16 565 -26%	20 313 +23%	25 848 +27%	44 143 +71%	50 930 +15%	55 365 +9%	53 538 -3%	47 622 -11%	41 715 -12%	38 075 -9%	35 437 -7%	38 146 +8%	39 408 +3%	43 886 +11%	47 446 +8%	47 129 -1%	47 241 +0%	45 759 -3%	49 315 +8%	52 145 +6%	55 364 +6%	56 877 +3%	53 461 -6%	53 048 -1%	55 590 +5%	58 955 +6%	69 309 +18%	80 542 +16%	91 973 +14%	96 388 +5%	95 368 -1%	94 164 -1%	82 853 -12%	81 669 -1%	82 327 +1%	77 303 -6%	76 510 -1%	70 863 -7%	65 152 -8%	65 612 +1%	69 274 +6%	69 997 +1%	69 413 -1%	65 256 -6%	63 592 -3%	65 044 +2%	68 225 +5%	67 087 -2%	68 001 +1%	69 168 +2%	72 544 +5%	78 444 +8%	80 859 +3%	81 170 +0%	84 269 +4%	82 839 -2%	84 053 +1%	85 810 +2%	84 154 -2%	88 484 +5%	90 244 +2%	93 766 +4%	95 279 +2%
Gross Profit
Cost of Revenue	(23 426)	(20 441)	(23 887)	(29 582)	(34 004)	(27 073)	(19 462)	(14 785)	(17 552)	(21 592)	(37 310)	(43 735)	(47 377)	(45 934)	(40 744)	(35 802)	(32 649)	(30 565)	(32 419)	(32 806)	(36 864)	(40 130)	(39 513)	(39 900)	(37 826)	(40 564)	(43 763)	(45 567)	(47 317)	(43 556)	(42 794)	(44 523)	(46 569)	(55 205)	(64 156)	(73 477)	(77 151)	(75 936)	(75 746)	(66 297)	(65 189)	(66 341)	(61 733)	(61 778)	(57 871)	(53 356)	(53 947)	(56 809)	(56 929)	(56 030)	(51 593)	(50 313)	(51 794)	(54 482)	(54 379)	(55 389)	(56 034)	(58 220)	(62 604)	(64 074)	(63 773)	(65 968)	(65 045)	(66 418)	(68 044)	(67 007)	(69 521)	(70 653)	(72 723)	(73 940)
Gross Profit	5 743 N/A	4 723 -18%	4 829 +2%	3 656 -24%	4 836 +32%	2 596 -46%	2 814 +8%	1 780 -37%	2 762 +55%	4 255 +54%	6 833 +61%	7 193 +5%	7 986 +11%	7 603 -5%	6 878 -10%	5 914 -14%	5 427 -8%	4 873 -10%	5 727 +18%	6 603 +15%	7 022 +6%	7 317 +4%	7 617 +4%	7 341 -4%	7 933 +8%	8 750 +10%	8 382 -4%	9 796 +17%	9 560 -2%	9 904 +4%	10 254 +4%	11 066 +8%	12 385 +12%	14 105 +14%	16 387 +16%	18 497 +13%	19 238 +4%	19 433 +1%	18 418 -5%	16 557 -10%	16 480 0%	15 985 -3%	15 570 -3%	14 731 -5%	12 992 -12%	11 796 -9%	11 666 -1%	12 465 +7%	13 068 +5%	13 384 +2%	13 663 +2%	13 280 -3%	13 250 0%	13 743 +4%	12 708 -8%	12 612 -1%	13 134 +4%	14 324 +9%	15 839 +11%	16 785 +6%	17 397 +4%	18 302 +5%	17 795 -3%	17 634 -1%	17 767 +1%	17 147 -3%	18 962 +11%	19 591 +3%	21 043 +7%	21 339 +1%
Operating Income
Operating Expenses	(4 331)	(4 612)	(4 607)	(4 610)	(4 097)	(3 727)	(3 413)	(3 358)	(3 519)	(3 600)	(5 051)	(5 196)	(5 348)	(5 523)	(5 540)	(5 592)	(5 526)	(5 367)	(5 277)	(5 264)	(5 293)	(5 362)	(5 893)	(6 030)	(6 201)	(6 338)	(6 259)	(6 570)	(6 566)	(6 812)	(7 330)	(7 508)	(7 887)	(8 152)	(8 139)	(8 589)	(8 471)	(8 636)	(9 047)	(8 895)	(9 392)	(9 500)	(9 320)	(9 361)	(9 164)	(9 044)	(8 929)	(8 804)	(8 694)	(8 465)	(8 668)	(8 467)	(8 470)	(8 687)	(8 852)	(9 080)	(9 428)	(9 715)	(9 919)	(10 373)	(10 742)	(10 951)	(11 747)	(11 876)	(12 066)	(12 309)	(12 064)	(12 193)	(12 088)	(12 315)
Selling, General & Administrative	(4 330)	(4 577)	(4 623)	(4 481)	(3 962)	(3 593)	(3 292)	(3 243)	(3 409)	(3 502)	(4 478)	(5 097)	(5 284)	(5 487)	(4 816)	(5 593)	(5 527)	(5 367)	(4 748)	(5 264)	(5 293)	(5 364)	(5 597)	(6 029)	(6 200)	(6 336)	(5 984)	(6 570)	(6 566)	(6 811)	(6 734)	(7 507)	(7 885)	(8 151)	(7 429)	(8 587)	(8 471)	(8 636)	(8 175)	(8 895)	(9 390)	(9 498)	(8 035)	(9 360)	(9 164)	(9 044)	(7 777)	(8 804)	(8 694)	(8 465)	(7 501)	(8 467)	(8 470)	(8 687)	(7 537)	(9 080)	(9 428)	(9 715)	(8 428)	(10 373)	(10 742)	(10 951)	(10 089)	(11 876)	(12 066)	(12 309)	(10 622)	(12 193)	(12 088)	(12 315)
Research & Development	0	0	0	0	0	0	0	0	0	0	(438)	0	0	0	(609)	0	0	0	(418)	0	0	0	(175)	0	0	0	(131)	0	0	0	0	0	0	0	(538)	0	0	0	(626)	0	0	0	(1 031)	0	0	0	(880)	0	0	0	(866)	0	0	0	(1 020)	0	0	0	(1 230)	0	0	0	(1 385)	0	0	0	(1 442)	0	0	0
Depreciation & Amortization	0	(34)	(74)	(127)	(133)	(133)	(121)	(116)	(111)	(98)	(135)	0	0	0	(115)	0	0	0	(111)	0	0	0	(121)	0	0	0	(144)	0	0	0	(192)	0	0	0	(173)	0	0	0	(246)	0	0	0	(254)	0	0	0	(272)	0	0	0	(300)	0	0	0	(294)	0	0	0	(262)	0	0	0	(272)	0	0	0	0	0	0	0
Other Operating Expenses	0	0	90	0	0	0	0	0	0	0	0	(99)	(64)	(36)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(403)	0	0	0	(0)	0	0	0	(0)	0	0	(2)	(0)	(0)	0	0	(0)	(0)	(0)	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	(0)	0	0	(0)	(0)	(0)	0	(0)
Operating Income	1 413 N/A	111 -92%	222 +100%	(954) N/A	739 N/A	(1 130) N/A	(599) +47%	(1 578) -163%	(759) +52%	655 N/A	1 782 +172%	1 996 +12%	2 639 +32%	2 080 -21%	1 338 -36%	322 -76%	(100) N/A	(495) -395%	451 N/A	1 338 +197%	1 729 +29%	1 954 +13%	1 723 -12%	1 311 -24%	1 732 +32%	2 413 +39%	2 123 -12%	3 228 +52%	2 995 -7%	3 094 +3%	2 925 -5%	3 559 +22%	4 499 +26%	5 953 +32%	8 247 +39%	9 910 +20%	10 769 +9%	10 799 +0%	9 371 -13%	7 663 -18%	7 090 -7%	6 486 -9%	6 249 -4%	5 371 -14%	3 828 -29%	2 752 -28%	2 737 -1%	3 661 +34%	4 374 +19%	4 919 +12%	4 995 +2%	4 813 -4%	4 781 -1%	5 056 +6%	3 856 -24%	3 532 -8%	3 706 +5%	4 609 +24%	5 920 +28%	6 412 +8%	6 655 +4%	7 351 +10%	6 048 -18%	5 758 -5%	5 701 -1%	4 837 -15%	6 898 +43%	7 398 +7%	8 956 +21%	9 024 +1%
Pre-Tax Income
Interest Income Expense	0	(125)	(242)	(358)	(264)	(170)	(174)	(253)	(217)	(113)	(271)	(131)	(247)	(280)	(97)	(137)	(62)	(88)	(101)	(149)	(171)	(77)	(118)	(139)	(82)	(173)	(205)	(153)	(261)	(167)	(115)	(316)	(402)	(372)	(303)	(200)	(118)	(144)	(182)	(151)	(84)	(196)	(252)	(270)	(153)	(74)	(65)	24	(53)	(55)	4	(79)	(50)	(59)	(21)	(33)	(369)	(319)	(428)	(301)	73	561	598	566	360	(355)	(258)	(366)	(32)	30
Non-Reccuring Items	(356)	(247)	(116)	(288)	196	343	797	527	426	(89)	(18)	(207)	(259)	(10)	(97)	(230)	(199)	(159)	108	148	153	151	(203)	(204)	(204)	(203)	(28)	(28)	(30)	(30)	(89)	(88)	(91)	(91)	(14)	(14)	(10)	(10)	(12)	260	261	214	166	(117)	(108)	(60)	(2)	8	10	13	13	(9)	(19)	(23)	(37)	(15)	(16)	(25)	(13)	(13)	(12)	(2)	(90)	(77)	(90)	(110)	(23)	(39)	(26)	(13)
Gain/Loss on Disposition of Assets	0	7	18	23	18	11	4	7	8	15	19	21	22	19	(82)	12	10	11	16	19	22	34	202	203	203	193	23	24	21	19	0	14	15	377	391	390	398	42	34	45	38	68	39	28	34	13	47	47	40	0	23	21	49	82	84	90	70	43	38	32	30	34	44	46	72	81	75	74	38	2
Total Other Income	(242)	(219)	(202)	(42)	(52)	10	9	9	20	14	26	38	35	168	199	189	171	47	28	59	92	83	37	39	21	20	22	23	27	26	13	(2)	39	39	80	74	25	31	32	29	44	24	13	120	131	146	165	75	98	136	133	146	388	389	385	573	320	345	344	172	169	173	162	168	145	142	213	188	249	250
Pre-Tax Income	815 N/A	(472) N/A	(320) +32%	(1 617) -405%	638 N/A	(935) N/A	37 N/A	(1 289) N/A	(522) +60%	481 N/A	1 538 +220%	1 718 +12%	2 190 +27%	1 977 -10%	1 261 -36%	154 -88%	(181) N/A	(684) -278%	501 N/A	1 417 +183%	1 825 +29%	2 144 +17%	1 641 -23%	1 209 -26%	1 670 +38%	2 251 +35%	1 935 -14%	3 093 +60%	2 751 -11%	2 941 +7%	2 734 -7%	3 167 +16%	4 061 +28%	5 907 +45%	8 401 +42%	10 161 +21%	11 064 +9%	10 718 -3%	9 242 -14%	7 846 -15%	7 350 -6%	6 598 -10%	6 216 -6%	5 134 -17%	3 732 -27%	2 777 -26%	2 882 +4%	3 817 +32%	4 469 +17%	5 013 +12%	5 169 +3%	4 892 -5%	5 149 +5%	5 446 +6%	4 267 -22%	4 147 -3%	3 711 -11%	4 652 +25%	5 861 +26%	6 302 +8%	6 915 +10%	8 116 +17%	6 763 -17%	6 462 -4%	6 188 -4%	4 595 -26%	6 905 +50%	7 254 +5%	9 184 +27%	9 293 +1%
Net Income
Tax Provision	(373)	208	107	453	(639)	42	(279)	384	383	(48)	(600)	(647)	(1 292)	(1 344)	(863)	(413)	(156)	138	(256)	(605)	(693)	(727)	(795)	(627)	(834)	(1 059)	(935)	(1 443)	(1 283)	(1 288)	(1 034)	(1 132)	(1 404)	(1 880)	(2 452)	(2 912)	(3 010)	(3 061)	(2 503)	(2 062)	(1 988)	(1 607)	(1 568)	(1 193)	(933)	(777)	(1 106)	(1 506)	(1 700)	(1 855)	(1 119)	(869)	(872)	(1 005)	(1 553)	(1 561)	(1 278)	(1 519)	(1 632)	(1 789)	(2 141)	(2 504)	(2 568)	(2 653)	(2 481)	(2 058)	(2 176)	(2 067)	(2 799)	(2 779)
Income from Continuing Operations	442	(264)	(213)	(1 164)	(1)	(893)	(242)	(905)	(140)	432	938	1 070	897	633	398	(258)	(335)	(545)	245	811	1 131	1 416	846	582	836	1 192	1 000	1 651	1 469	1 654	1 700	2 034	2 656	4 026	5 949	7 249	8 054	7 657	6 739	5 784	5 361	4 990	4 647	3 940	2 799	2 000	1 776	2 311	2 769	3 158	4 050	4 024	4 277	4 441	2 714	2 586	2 433	3 134	4 229	4 513	4 774	5 613	4 195	3 809	3 707	2 537	4 729	5 187	6 386	6 514
Income to Minority Interest	(13)	(10)	6	31	18	9	10	23	45	31	4	26	38	64	92	101	80	45	40	11	10	10	(5)	(26)	(46)	(54)	(53)	(42)	(16)	6	13	12	2	(28)	(58)	(82)	(99)	(83)	(73)	(58)	(47)	(41)	(9)	5	(10)	(10)	(31)	(45)	(8)	7	26	18	1	(21)	(32)	(4)	9	25	41	45	56	82	149	152	137	100	49	36	26	28
Net Income (Common)	430 N/A	(272) N/A	(206) +24%	(1 132) -450%	17 N/A	(884) N/A	(233) +74%	(883) -279%	(96) +89%	463 N/A	942 +103%	1 095 +16%	935 -15%	696 -26%	489 -30%	(158) N/A	(258) -63%	(501) -94%	285 N/A	822 +188%	1 143 +39%	1 427 +25%	841 -41%	558 -34%	791 +42%	1 139 +44%	947 -17%	1 609 +70%	1 453 -10%	1 660 +14%	1 713 +3%	2 047 +19%	2 659 +30%	3 998 +50%	5 891 +47%	7 165 +22%	7 953 +11%	7 573 -5%	6 666 -12%	5 726 -14%	5 314 -7%	4 949 -7%	4 638 -6%	3 944 -15%	2 789 -29%	1 990 -29%	1 745 -12%	2 266 +30%	2 761 +22%	3 165 +15%	4 076 +29%	4 042 -1%	4 278 +6%	4 420 +3%	2 682 -39%	2 582 -4%	2 443 -5%	3 159 +29%	4 270 +35%	4 559 +7%	4 830 +6%	5 694 +18%	4 344 -24%	3 961 -9%	3 844 -3%	2 636 -31%	4 778 +81%	5 222 +9%	6 412 +23%	6 542 +2%
EPS (Diluted)	39.09 N/A	-8.51 N/A	-18.72 -120%	-102.9 -450%	0.53 N/A	-80.36 N/A	-21.18 +74%	-28.01 -32%	-3.04 +89%	14.68 N/A	29.88 +104%	34.73 +16%	29.66 -15%	22.08 -26%	15.51 -30%	-5.01 N/A	-8.18 -63%	-15.89 -94%	9.04 N/A	26.08 +188%	36.56 +40%	46.05 +26%	26.95 -41%	17.96 -33%	25.4 +41%	36.54 +44%	30.39 -17%	51.49 +69%	46.4 -10%	56.72 +22%	57.04 +1%	72.31 +27%	93.94 +30%	141.24 +50%	208.12 +47%	248.21 +19%	248.87 +0%	236.22 -5%	213.43 -10%	178.67 -16%	166.44 -7%	158.55 -5%	146.81 -7%	126.5 -14%	89.56 -29%	63.81 -29%	55.98 -12%	72.7 +30%	88.57 +22%	101.49 +15%	130.73 +29%	129.79 -1%	137.31 +6%	141.91 +3%	86.11 -39%	82.89 -4%	78.41 -5%	101.39 +29%	137.07 +35%	146.33 +7%	155.03 +6%	182.74 +18%	139.42 -24%	127.11 -9%	123.37 -3%	85.25 -31%	154.33 +81%	170.72 +11%	209.51 +23%	213.61 +2%

Income Statement Balance Sheet Cash Flow Statement

Hirata Corp
TSE:6258

Income Statement

Earnings Waterfall
Hirata Corp

Income Statement
Hirata Corp

See Also

Company

Help

Tools

Stocks

Hirata Corp TSE:6258

Income Statement

Earnings Waterfall Hirata Corp

Income Statement Hirata Corp

See Also

Company

Help

Tools

Stocks

Hirata Corp
TSE:6258

Earnings Waterfall
Hirata Corp

Income Statement
Hirata Corp