First Time Loading...

Hirata Corp
TSE:6258

Watchlist Manager
Hirata Corp Logo
Hirata Corp
TSE:6258
Watchlist
Price: 7 080 JPY 1.58%
Updated: Apr 25, 2024

Intrinsic Value

Hirata Corp. engages in the manufacture and sale of manufacturing line systems, industrial robots, and logistics equipment. [ Read More ]

The intrinsic value of one Hirata Corp stock under the Base Case scenario is 7 819.95 JPY. Compared to the current market price of 7 080 JPY, Hirata Corp is Undervalued by 9%.

Key Points:
Intrinsic Value
Base Case
7 819.95 JPY
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hirata Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Hirata Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Hirata Corp

Provide an overview of the primary business activities
of Hirata Corp.

What unique competitive advantages
does Hirata Corp hold over its rivals?

What risks and challenges
does Hirata Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hirata Corp.

Provide P/S
for Hirata Corp.

Provide P/E
for Hirata Corp.

Provide P/OCF
for Hirata Corp.

Provide P/FCFE
for Hirata Corp.

Provide P/B
for Hirata Corp.

Provide EV/S
for Hirata Corp.

Provide EV/GP
for Hirata Corp.

Provide EV/EBITDA
for Hirata Corp.

Provide EV/EBIT
for Hirata Corp.

Provide EV/OCF
for Hirata Corp.

Provide EV/FCFF
for Hirata Corp.

Provide EV/IC
for Hirata Corp.

Show me price targets
for Hirata Corp made by professional analysts.

What are the Revenue projections
for Hirata Corp?

How accurate were the past Revenue estimates
for Hirata Corp?

What are the Net Income projections
for Hirata Corp?

How accurate were the past Net Income estimates
for Hirata Corp?

What are the EPS projections
for Hirata Corp?

How accurate were the past EPS estimates
for Hirata Corp?

What are the EBIT projections
for Hirata Corp?

How accurate were the past EBIT estimates
for Hirata Corp?

Compare the revenue forecasts
for Hirata Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hirata Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hirata Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hirata Corp compared to its peers.

Compare the P/E ratios
of Hirata Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Hirata Corp with its peers.

Analyze the financial leverage
of Hirata Corp compared to its main competitors.

Show all profitability ratios
for Hirata Corp.

Provide ROE
for Hirata Corp.

Provide ROA
for Hirata Corp.

Provide ROIC
for Hirata Corp.

Provide ROCE
for Hirata Corp.

Provide Gross Margin
for Hirata Corp.

Provide Operating Margin
for Hirata Corp.

Provide Net Margin
for Hirata Corp.

Provide FCF Margin
for Hirata Corp.

Show all solvency ratios
for Hirata Corp.

Provide D/E Ratio
for Hirata Corp.

Provide D/A Ratio
for Hirata Corp.

Provide Interest Coverage Ratio
for Hirata Corp.

Provide Altman Z-Score Ratio
for Hirata Corp.

Provide Quick Ratio
for Hirata Corp.

Provide Current Ratio
for Hirata Corp.

Provide Cash Ratio
for Hirata Corp.

What is the historical Revenue growth
over the last 5 years for Hirata Corp?

What is the historical Net Income growth
over the last 5 years for Hirata Corp?

What is the current Free Cash Flow
of Hirata Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hirata Corp.

Financials

Balance Sheet Decomposition
Hirata Corp

Current Assets 87B
Cash & Short-Term Investments 9.7B
Receivables 58.7B
Other Current Assets 18.5B
Non-Current Assets 38.2B
Long-Term Investments 2.3B
PP&E 26.9B
Intangibles 853.4m
Other Non-Current Assets 8.2B
Current Liabilities 46B
Accounts Payable 11.5B
Accrued Liabilities 2.5B
Short-Term Debt 16B
Other Current Liabilities 16B
Non-Current Liabilities 15.4B
Long-Term Debt 9.5B
Other Non-Current Liabilities 5.9B
Efficiency

Earnings Waterfall
Hirata Corp

Revenue
84.3B JPY
Cost of Revenue
-66B JPY
Gross Profit
18.3B JPY
Operating Expenses
-11B JPY
Operating Income
7.4B JPY
Other Expenses
-1.7B JPY
Net Income
5.7B JPY

Free Cash Flow Analysis
Hirata Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hirata Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
46/100
Profitability
Score

Hirata Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hirata Corp's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
68/100
Solvency
Score

Hirata Corp's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hirata Corp

Wall Street analysts forecast Hirata Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hirata Corp is 9 368.7 JPY with a low forecast of 8 756.7 JPY and a high forecast of 10 185 JPY.

Lowest
Price Target
8 756.7 JPY
24% Upside
Average
Price Target
9 368.7 JPY
32% Upside
Highest
Price Target
10 185 JPY
44% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Hirata Corp

1M 1M
-9%
6M 6M
+3%
1Y 1Y
+5%
3Y 3Y
-1%
5Y 5Y
-2%
10Y 10Y
+1 192%
Annual Price Range
7 080
52w Low
5 860
52w High
8 820
Price Metrics
Average Annual Return -7.41%
Standard Deviation of Annual Returns 12.37%
Max Drawdown -53%
Shares Statistics
Market Capitalization 73.5B JPY
Shares Outstanding 10 387 148
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Hirata Corp Logo
Hirata Corp

Country

Japan

Industry

Machinery

Market Cap

73.5B JPY

Dividend Yield

2.87%

Description

Hirata Corp. engages in the manufacture and sale of manufacturing line systems, industrial robots, and logistics equipment. The company is headquartered in Kumamoto-Shi, Kumamoto-Ken and currently employs 1,862 full-time employees. The company went IPO on 2006-12-14. The firm operates in four segments, including Japan, Asia, North America and Europe. The automobile-related manufacturing equipment business mainly provides automated assembly lines of various automobile parts, such as engines, transmissions and other in-vehicle electronic parts. The semiconductor-related manufacturing equipment business provides silicon wafer transfer equipment used in semiconductor manufacturing processes, as well as the manufacturing equipment for flat panel displays (FPDs). The home appliance-related and other manufacturing equipment business provides manufacturing equipment for home appliances, as well as logistics-related equipment including stockers and transportation equipment.

Contact

KUMAMOTO-KEN
Kumamoto-shi
111, Hitotsugi, Ueki-machi, Kita-ku
+81962720555.0
https://www.hirata.co.jp/

IPO

2006-12-14

Employees

1 862

Officers

President & Representative Director
Yuichiro Hirata
Executive Officer, GM of Management Headquarters & Director
Hideki Ninomiya
Executive Officer of Admin Division, Strategy & Corp Communication and GM of Corp Planning Deptt
Michinobu Shuto
Senior Managing Executive Officer, Div Director of Procurement Div & Quality Control and Director
Mr. Shojiro Hirata
Senior Managing Executive Officer, Division Director of Business Headquarters & Director
Mr. Shigeru Maeda
Managing Executive Officer, Division Director of Global Business Headquarters & Director
Mr. Masaru Kozaki
Show More
Executive Officer, Division Director of Research & Development Headquarters and Director
Mr. Shigeharu Nishimura
Executive Officer of Administration Division, Administration & Secretariat
Minoru Yoneda
Show Less

See Also

Discover More
What is the Intrinsic Value of one Hirata Corp stock?

The intrinsic value of one Hirata Corp stock under the Base Case scenario is 7 819.95 JPY.

Is Hirata Corp stock undervalued or overvalued?

Compared to the current market price of 7 080 JPY, Hirata Corp is Undervalued by 9%.