Income Statement

Revenue

+50%

+56%

10Y

Currency: JPY

	Dec-2004	Mar-2005	Jun-2005	Dec-2005	Mar-2006	Jun-2006	Dec-2006	Mar-2007	Jun-2007	Dec-2007	Mar-2008	Jun-2008	Dec-2008	Mar-2009	Jun-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	33	0	0	38	0	0	108	43	58	73	64	60	59	55	51	48	46	45	40	35	29	24	20	18	15	14	15	15	16	15	14	13	12	12	11	10	10	11	13	19	25	30	35	39	43	42	45	47	47	52	49	46	43	40	38	35	34	31	38	40	41	44	38	36	35	0	0	0
Revenue	9 911 N/A	9 814 -1%	10 084 +3%	9 812 -3%	9 550 -3%	9 567 +0%	10 182 +6%	11 413 +12%	13 140 +15%	14 160 +8%	14 561 +3%	14 277 -2%	14 178 -1%	12 285 -13%	11 053 -10%	10 792 -2%	11 923 +10%	12 461 +5%	16 883 +35%	17 571 +4%	17 668 +1%	18 068 +2%	17 409 -4%	16 308 -6%	16 325 +0%	15 909 -3%	16 424 +3%	17 217 +5%	17 465 +1%	18 585 +6%	19 770 +6%	20 327 +3%	21 250 +5%	21 842 +3%	22 605 +3%	23 059 +2%	24 438 +6%	25 063 +3%	25 396 +1%	25 938 +2%	26 031 +0%	25 784 -1%	25 526 -1%	25 038 -2%	24 402 -3%	25 408 +4%	29 289 +15%	30 170 +3%	30 524 +1%	30 611 +0%	27 834 -9%	27 568 -1%	26 748 -3%	25 985 -3%	26 129 +1%	25 880 -1%	26 089 +1%	24 987 -4%	27 254 +9%	29 271 +7%	32 911 +12%	37 186 +13%	35 890 -3%	34 851 -3%	33 105 -5%	31 507 -5%	30 277 -4%	30 363 +0%	30 710 +1%	31 410 +2%	34 798 +11%	35 908 +3%	35 923 +0%	37 136 +3%	36 778 -1%	38 175 +4%	42 032 +10%	43 073 +2%	43 654 +1%	45 555 +4%
Gross Profit
Cost of Revenue	(6 099)	(5 965)	(6 232)	(5 965)	(5 642)	(5 506)	(5 854)	(6 629)	(7 892)	(8 528)	(8 736)	(8 392)	(8 261)	(7 426)	(6 744)	(6 776)	(7 122)	(7 429)	(10 121)	(10 286)	(10 406)	(10 441)	(10 092)	(9 772)	(9 716)	(9 482)	(9 369)	(9 797)	(9 917)	(10 537)	(11 153)	(11 498)	(11 813)	(12 056)	(12 329)	(12 587)	(13 568)	(14 065)	(14 323)	(14 608)	(14 375)	(14 407)	(14 289)	(14 099)	(13 615)	(14 078)	(16 406)	(16 558)	(16 720)	(16 499)	(14 873)	(15 148)	(15 033)	(14 572)	(14 489)	(13 935)	(13 793)	(13 162)	(14 914)	(15 947)	(17 792)	(20 135)	(19 313)	(18 862)	(18 409)	(17 893)	(16 868)	(16 661)	(16 655)	(16 769)	(19 149)	(19 853)	(19 770)	(20 537)	(19 397)	(20 222)	(22 255)	(22 267)	(23 073)	(23 943)
Gross Profit	3 810 N/A	3 848 +1%	3 851 +0%	3 847 0%	3 908 +2%	4 061 +4%	4 328 +7%	4 784 +11%	5 248 +10%	5 632 +7%	5 825 +3%	5 885 +1%	5 917 +1%	4 859 -18%	4 309 -11%	4 016 -7%	4 802 +20%	5 033 +5%	6 761 +34%	7 286 +8%	7 261 0%	7 626 +5%	7 317 -4%	6 535 -11%	6 609 +1%	6 427 -3%	7 056 +10%	7 420 +5%	7 548 +2%	8 048 +7%	8 617 +7%	8 830 +2%	9 438 +7%	9 787 +4%	10 277 +5%	10 472 +2%	10 870 +4%	10 999 +1%	11 074 +1%	11 331 +2%	11 657 +3%	11 376 -2%	11 237 -1%	10 937 -3%	10 785 -1%	11 329 +5%	12 883 +14%	13 612 +6%	13 804 +1%	14 112 +2%	12 961 -8%	12 420 -4%	11 715 -6%	11 413 -3%	11 640 +2%	11 945 +3%	12 296 +3%	11 825 -4%	12 340 +4%	13 324 +8%	15 119 +13%	17 051 +13%	16 577 -3%	15 989 -4%	14 696 -8%	13 614 -7%	13 409 -2%	13 702 +2%	14 055 +3%	14 641 +4%	15 649 +7%	16 055 +3%	16 153 +1%	16 599 +3%	17 381 +5%	17 953 +3%	19 777 +10%	20 806 +5%	20 581 -1%	21 612 +5%
Operating Income
Operating Expenses	(2 973)	(3 068)	(3 024)	(3 045)	(3 054)	(3 210)	(3 353)	(3 521)	(3 693)	(3 931)	(4 142)	(4 146)	(4 132)	(3 512)	(3 225)	(2 946)	(3 126)	(3 241)	(4 356)	(4 559)	(4 636)	(4 692)	(4 808)	(4 712)	(4 735)	(4 782)	(4 877)	(4 871)	(5 046)	(5 231)	(5 319)	(5 816)	(5 997)	(6 120)	(6 306)	(6 416)	(6 809)	(6 995)	(7 252)	(7 183)	(6 964)	(6 880)	(6 712)	(6 740)	(6 649)	(6 611)	(6 779)	(6 943)	(7 088)	(7 705)	(7 841)	(7 904)	(7 982)	(7 543)	(7 336)	(7 509)	(7 504)	(7 539)	(7 490)	(7 261)	(7 316)	(7 529)	(7 842)	(8 019)	(7 960)	(7 923)	(7 853)	(7 988)	(8 102)	(8 161)	(8 483)	(8 569)	(8 793)	(9 418)	(9 474)	(9 620)	(9 826)	(9 624)	(9 940)	(10 442)
Selling, General & Administrative	(2 973)	(3 069)	(3 024)	(3 045)	(3 054)	(3 211)	(3 354)	(3 521)	(3 694)	(3 932)	(4 143)	(4 147)	(4 132)	(3 511)	(3 224)	(2 946)	(3 127)	(3 241)	(4 356)	(4 558)	(4 635)	(4 691)	(4 808)	(4 712)	(4 735)	(4 782)	(4 877)	(4 872)	(5 046)	(5 231)	(5 319)	(5 815)	(5 996)	(6 119)	(6 306)	(6 363)	(6 809)	(6 966)	(7 252)	(7 209)	(6 990)	(6 905)	(6 712)	(6 739)	(6 648)	(6 611)	(6 778)	(6 906)	(7 051)	(7 703)	(7 840)	(7 901)	(7 979)	(7 541)	(7 335)	(7 508)	(7 504)	(7 537)	(6 672)	(7 260)	(7 314)	(7 529)	(7 841)	(8 018)	(7 959)	(7 922)	(7 852)	(7 987)	(8 102)	(8 160)	(8 482)	(8 568)	(8 791)	(9 417)	(9 473)	(9 618)	(9 825)	(9 623)	(9 940)	(10 443)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(817)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(53)	0	(29)	(0)	26	26	25	(0)	0	0	0	(1)	(37)	(37)	(3)	(1)	(1)	(1)	0	(1)	(1)	0	(2)	(1)	(1)	0	0	(1)	(1)	(1)	(1)	(1)	(1)	0	(1)	(1)	(1)	(2)	(1)	(1)	(2)	(1)	0	0	1
Operating Income	837 N/A	780 -7%	828 +6%	803 -3%	855 +6%	851 0%	975 +15%	1 263 +30%	1 555 +23%	1 701 +9%	1 683 -1%	1 738 +3%	1 784 +3%	1 347 -24%	1 085 -19%	1 071 -1%	1 675 +56%	1 790 +7%	2 405 +34%	2 726 +13%	2 626 -4%	2 936 +12%	2 509 -15%	1 824 -27%	1 875 +3%	1 645 -12%	2 178 +32%	2 548 +17%	2 501 -2%	2 817 +13%	3 298 +17%	3 015 -9%	3 442 +14%	3 668 +7%	3 971 +8%	4 057 +2%	4 061 +0%	4 004 -1%	3 821 -5%	4 148 +9%	4 694 +13%	4 498 -4%	4 526 +1%	4 199 -7%	4 138 -1%	4 719 +14%	6 104 +29%	6 670 +9%	6 716 +1%	6 407 -5%	5 120 -20%	4 516 -12%	3 733 -17%	3 870 +4%	4 304 +11%	4 436 +3%	4 792 +8%	4 286 -11%	4 850 +13%	6 063 +25%	7 803 +29%	9 522 +22%	8 735 -8%	7 970 -9%	6 736 -15%	5 691 -16%	5 556 -2%	5 714 +3%	5 953 +4%	6 480 +9%	7 166 +11%	7 486 +4%	7 360 -2%	7 181 -2%	7 907 +10%	8 333 +5%	9 951 +19%	11 182 +12%	10 641 -5%	11 170 +5%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	(368)	(474)	(396)	25	116	(106)	(499)	(712)	(724)	(614)	(654)	(640)	(438)	(761)	(338)	127	335	711	586	813	421	342	865	797	722	879	326	(109)	(304)	(647)	(597)	(133)	108	437	645	998	1 175	1 262	1 165	366	259	3	(147)	(31)	(370)	(244)	(92)	(424)	575	561	690	1 268	1 453	2 755	3 291	1 521	845	379	(193)	828	1 087	736	48	798	149	(439)	207	(39)
Non-Reccuring Items	(169)	(188)	(16)	(16)	(208)	(135)	(182)	(119)	(189)	(167)	126	115	177	(22)	(12)	(142)	24	(27)	(133)	(58)	(179)	(89)	20	(75)	(78)	(121)	(847)	(537)	(530)	(526)	(5)	(3)	(13)	(26)	(52)	0	(42)	0	81	0	0	0	0	0	0	(32)	(45)	0	0	(12)	(10)	(8)	108	115	4	284	128	(205)	35	(301)	(135)	190	51	102	(29)	(20)	(11)	(48)	(81)	(118)	(121)	(96)	(121)	(87)	(86)	(82)	(23)	(22)	(50)	(57)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	5	5	3	2	2	2	3	(12)	(5)	289	308	322	322	28	9	2	2	2	1	1	0	8	15	16	18	10	3	8	9	10	10	3	1	1	1	4	4	5	13	10	27	26	23	23	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(263)	64	(51)	98	85	(158)	(154)	(236)	63	23	(541)	(496)	(480)	138	9	31	10	18	15	18	26	27	48	90	102	104	140	97	86	95	155	148	158	148	83	152	142	159	71	66	195	198	195	220	156	163	215	211	167	197	186	214	202	109	148	57	102	155	188	219	205	185	100	65	60	82	91	203	180	73	101	(64)	(21)	127	139	209	203	125	114	114
Pre-Tax Income	407 N/A	656 +61%	762 +16%	884 +16%	732 -17%	557 -24%	639 +15%	908 +42%	1 430 +57%	1 559 +9%	1 268 -19%	1 358 +7%	1 113 -18%	989 -11%	687 -31%	988 +44%	1 829 +85%	1 677 -8%	1 791 +7%	1 974 +10%	1 751 -11%	2 263 +29%	1 911 -16%	1 193 -38%	1 749 +47%	1 174 -33%	1 456 +24%	2 557 +76%	2 421 -5%	3 106 +28%	4 035 +30%	3 975 -1%	4 010 +1%	4 135 +3%	4 869 +18%	5 007 +3%	4 893 -2%	5 058 +3%	4 316 -15%	4 124 -4%	4 595 +11%	4 051 -12%	4 132 +2%	4 295 +4%	4 412 +3%	5 298 +20%	6 922 +31%	7 880 +14%	8 059 +2%	7 855 -3%	6 465 -18%	5 092 -21%	4 307 -15%	4 110 -5%	4 319 +5%	4 773 +11%	4 678 -2%	4 015 -14%	5 004 +25%	5 557 +11%	8 448 +52%	10 458 +24%	9 576 -8%	9 405 -2%	8 220 -13%	8 508 +4%	8 927 +5%	7 390 -17%	6 897 -7%	6 814 -1%	6 953 +2%	8 154 +17%	8 305 +2%	7 957 -4%	8 008 +1%	9 258 +16%	10 280 +11%	10 846 +6%	10 912 +1%	11 188 +3%
Net Income
Tax Provision	(49)	(124)	(132)	(149)	(59)	(59)	(98)	(382)	(642)	(733)	(628)	(549)	(782)	(548)	(457)	(167)	(541)	(487)	(514)	(673)	(635)	(871)	(868)	(427)	(669)	(378)	(390)	(1 020)	(871)	(1 163)	(1 298)	(1 214)	(1 290)	(1 380)	(1 793)	(1 916)	(1 919)	(1 960)	(1 829)	(1 774)	(1 874)	(1 738)	(1 602)	(1 616)	(1 569)	(1 785)	(2 352)	(2 574)	(2 619)	(2 546)	(2 109)	(1 510)	(1 330)	(1 167)	(1 155)	(1 478)	(956)	(683)	(758)	(794)	(2 074)	(2 780)	(2 888)	(2 880)	(2 463)	(2 470)	(2 791)	(2 335)	(2 298)	(2 348)	(1 868)	(2 240)	(2 117)	(2 139)	(2 226)	(2 640)	(3 081)	(3 130)	(3 162)	(3 252)
Income from Continuing Operations	357	531	629	735	673	498	540	525	787	826	640	809	331	442	231	823	1 289	1 191	1 276	1 303	1 119	1 395	1 044	767	1 080	796	1 066	1 537	1 551	1 944	2 737	2 761	2 718	2 753	3 076	3 090	2 973	3 097	2 487	2 349	2 721	2 313	2 530	2 680	2 844	3 514	4 570	5 306	5 440	5 309	4 356	3 582	2 977	2 943	3 164	3 295	3 722	3 332	4 246	4 763	6 374	7 678	6 688	6 525	5 757	6 038	6 136	5 055	4 599	4 466	5 085	5 914	6 188	5 818	5 782	6 618	7 199	7 716	7 750	7 936
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	2	4	4	3	0	(1)	(2)	(3)	(6)	(6)	(13)	(13)	(10)	(10)	(3)	(5)	(6)	(9)	(10)	(9)	(8)	(5)	(6)	(6)	(4)	(3)	0	2	0	0	1	(2)	(3)	(4)	(13)	(13)	(9)	(7)
Net Income (Common)	357 N/A	531 +49%	629 +18%	735 +17%	673 -8%	498 -26%	540 +8%	525 -3%	787 +50%	826 +5%	640 -23%	809 +26%	331 -59%	442 +34%	231 -48%	823 +256%	1 289 +57%	1 191 -8%	1 276 +7%	1 303 +2%	1 119 -14%	1 395 +25%	1 044 -25%	767 -27%	1 080 +41%	796 -26%	1 066 +34%	1 537 +44%	1 551 +1%	1 944 +25%	2 737 +41%	2 761 +1%	2 718 -2%	2 753 +1%	3 076 +12%	3 090 +0%	2 973 -4%	3 097 +4%	2 487 -20%	2 349 -6%	2 721 +16%	2 314 -15%	2 533 +9%	2 683 +6%	2 846 +6%	3 514 +23%	4 571 +30%	5 303 +16%	5 439 +3%	5 307 -2%	4 349 -18%	3 576 -18%	2 962 -17%	2 929 -1%	3 154 +8%	3 285 +4%	3 719 +13%	3 327 -11%	4 239 +27%	4 753 +12%	6 363 +34%	7 669 +21%	6 680 -13%	6 520 -2%	5 751 -12%	6 030 +5%	6 130 +2%	5 052 -18%	4 599 -9%	4 468 -3%	5 085 +14%	5 913 +16%	6 188 +5%	5 816 -6%	5 779 -1%	6 615 +14%	7 184 +9%	7 702 +7%	7 740 +0%	7 928 +2%
EPS (Diluted)	23.8 N/A	33.18 +39%	41.93 +26%	49 +17%	42.06 -14%	33.2 -21%	36 +8%	32.81 -9%	52.46 +60%	55.06 +5%	42.66 -23%	53.93 +26%	22.06 -59%	29.46 +34%	15.4 -48%	54.86 +256%	85.93 +57%	79.4 -8%	85.06 +7%	86.86 +2%	74.59 -14%	93 +25%	69.59 -25%	51.13 -27%	72 +41%	53.05 -26%	71.06 +34%	102.46 +44%	103.4 +1%	129.6 +25%	182.46 +41%	184.06 +1%	181.2 -2%	183.53 +1%	205.06 +12%	206 +0%	198.2 -4%	206.46 +4%	165.63 -20%	156.6 -5%	181.4 +16%	154.26 -15%	168.66 +9%	178.86 +6%	189.73 +6%	234.26 +23%	304.39 +30%	353.53 +16%	362.6 +3%	353.8 -2%	289.61 -18%	238.28 -18%	197.57 -17%	195.37 -1%	210.33 +8%	219.12 +4%	248.07 +13%	221.92 -11%	282.76 +27%	317.04 +12%	424.44 +34%	511.55 +21%	445.58 -13%	434.91 -2%	383.62 -12%	402.23 +5%	408.9 +2%	336.99 -18%	306.78 -9%	298.04 -3%	339.2 +14%	394.43 +16%	412.77 +5%	387.96 -6%	385.49 -1%	441.26 +14%	479.21 +9%	513.77 +7%	516.31 +0%	528.85 +2%

Income Statement Balance Sheet Cash Flow Statement

Nissei ASB Machine Co Ltd
TSE:6284

Income Statement

Earnings Waterfall
Nissei ASB Machine Co Ltd

Income Statement
Nissei ASB Machine Co Ltd

See Also

Company

Help

Tools

Stocks

Nissei ASB Machine Co Ltd TSE:6284

Income Statement

Earnings Waterfall Nissei ASB Machine Co Ltd

Income Statement Nissei ASB Machine Co Ltd

See Also

Company

Help

Tools

Stocks

Nissei ASB Machine Co Ltd
TSE:6284

Earnings Waterfall
Nissei ASB Machine Co Ltd

Income Statement
Nissei ASB Machine Co Ltd