Nissei ASB Machine Co Ltd
TSE:6284

Watchlist Manager
Nissei ASB Machine Co Ltd Logo
Nissei ASB Machine Co Ltd
TSE:6284
Watchlist
Price: 6 280 JPY -0.95% Market Closed
Market Cap: 94.1B JPY

Relative Value

The Relative Value of one Nissei ASB Machine Co Ltd stock under the Base Case scenario is 6 056.39 JPY. Compared to the current market price of 6 280 JPY, Nissei ASB Machine Co Ltd is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 056.39 JPY
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
38
Median 3Y
2.1
Median 5Y
2
Industry
1.8
Forward
2
vs History
49
vs Industry
54
Median 3Y
12.7
Median 5Y
12.2
Industry
22.7
Forward
11
vs History
30
vs Industry
53
Median 3Y
8.8
Median 5Y
9.5
Industry
15.4
vs History
22
vs Industry
42
Median 3Y
12.1
Median 5Y
11.3
Industry
21.8
vs History
23
vs Industry
54
Median 3Y
1.5
Median 5Y
1.5
Industry
2.1
vs History
50
vs Industry
49
Median 3Y
1.5
Median 5Y
1.5
Industry
1.9
Forward
1.4
vs History
63
vs Industry
64
Median 3Y
3.3
Median 5Y
3.3
Industry
6.8
vs History
68
vs Industry
61
Median 3Y
5.9
Median 5Y
5.9
Industry
13.1
Forward
4.7
vs History
74
vs Industry
61
Median 3Y
7.2
Median 5Y
7.2
Industry
17.6
vs History
47
vs Industry
58
Median 3Y
6.8
Median 5Y
7.9
Industry
15.7
vs History
44
vs Industry
46
Median 3Y
7.5
Median 5Y
8.8
Industry
19.5
vs History
22
vs Industry
47
Median 3Y
1.2
Median 5Y
1.2
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Nissei ASB Machine Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nissei ASB Machine Co Ltd
TSE:6284
94.1B JPY 2.2 12.2 5.3 6.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112.7B USD 5.6 31 23.1 28
SE
Atlas Copco AB
STO:ATCO A
816.6B SEK 4.8 29.6 18.9 23.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.9T JPY 2.5 51.3 22.7 31.6
US
Barnes Group Inc
NYSE:B
74.4B USD 5.1 20.8 8.9 11.3
US
Illinois Tool Works Inc
NYSE:ITW
72.4B USD 4.6 23.9 17.6 19.3
SE
Sandvik AB
STO:SAND
378.6B SEK 3.1 25.6 14.6 19.9
CH
Schindler Holding AG
SIX:SCHP
32.1B CHF 2.9 32.6 18.8 23.4
FI
Kone Oyj
OMXH:KNEBV
31.6B EUR 2.8 33.1 19.2 23.9
JP
Fanuc Corp
TSE:6954
5.7T JPY 7 36.1 23.3 29.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Nissei ASB Machine Co Ltd
TSE:6284
Average EV/EBITDA: 15 635.7
5.3
6%
0.9
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.1
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.9
3%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.7
19%
1.2
US
Barnes Group Inc
NYSE:B
8.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.6
3%
5.9
SE
Sandvik AB
STO:SAND
14.6
6%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
19.2
9%
2.1
JP
Fanuc Corp
TSE:6954
23.3
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Nissei ASB Machine Co Ltd
TSE:6284
Average EV/EBIT: 19 126.1
6.2
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.8
4%
5.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
N/A N/A
US
Barnes Group Inc
NYSE:B
11.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.3
4%
4.8
SE
Sandvik AB
STO:SAND
19.9
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.9
10%
2.4
JP
Fanuc Corp
TSE:6954
29.8
N/A N/A