Kawata Mfg. Co Ltd
TSE:6292
Kawata Mfg. Co Ltd
TSE:6292
Price:
982 JPY
0.41%
Market Closed
Updated:
May 5, 2024
Income Statement
Earnings Waterfall
Kawata Mfg. Co Ltd
Kawata Mfg. Co Ltd
|
Revenue
|
23.6B
JPY
|
|
Cost of Revenue
|
-17.6B
JPY
|
|
Gross Profit
|
6B
JPY
|
|
Operating Expenses
|
-4.8B
JPY
|
|
Operating Income
|
1.1B
JPY
|
|
Other Expenses
|
-373.6m
JPY
|
|
Net Income
|
769.9m
JPY
|
Income Statement
Kawata Mfg. Co Ltd
Kawata Mfg. Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
14 878
N/A
|
15 708
+6%
|
16 215
+3%
|
16 100
-1%
|
17 382
+8%
|
17 243
-1%
|
17 560
+2%
|
18 724
+7%
|
17 856
-5%
|
17 535
-2%
|
17 437
-1%
|
16 330
-6%
|
15 966
-2%
|
16 654
+4%
|
16 648
0%
|
17 782
+7%
|
19 698
+11%
|
20 337
+3%
|
21 802
+7%
|
23 274
+7%
|
23 840
+2%
|
24 576
+3%
|
24 926
+1%
|
23 953
-4%
|
22 728
-5%
|
21 198
-7%
|
19 614
-7%
|
18 568
-5%
|
17 631
-5%
|
16 788
-5%
|
16 565
-1%
|
16 543
0%
|
17 262
+4%
|
18 384
+7%
|
18 091
-2%
|
17 777
-2%
|
18 561
+4%
|
18 827
+1%
|
20 207
+7%
|
23 358
+16%
|
23 638
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 387)
|
(10 830)
|
(11 228)
|
(11 098)
|
(11 884)
|
(11 840)
|
(11 915)
|
(12 725)
|
(12 166)
|
(12 097)
|
(12 170)
|
(11 531)
|
(11 259)
|
(11 766)
|
(11 837)
|
(12 594)
|
(13 993)
|
(14 298)
|
(15 128)
|
(16 148)
|
(16 369)
|
(16 978)
|
(17 522)
|
(16 790)
|
(15 999)
|
(14 836)
|
(13 778)
|
(13 202)
|
(12 685)
|
(12 207)
|
(11 888)
|
(11 866)
|
(12 386)
|
(13 222)
|
(13 034)
|
(12 747)
|
(13 305)
|
(13 527)
|
(14 818)
|
(17 245)
|
(17 646)
|
|
| Gross Profit |
4 491
N/A
|
4 878
+9%
|
4 987
+2%
|
5 002
+0%
|
5 498
+10%
|
5 403
-2%
|
5 645
+4%
|
5 999
+6%
|
5 690
-5%
|
5 438
-4%
|
5 267
-3%
|
4 799
-9%
|
4 707
-2%
|
4 888
+4%
|
4 811
-2%
|
5 188
+8%
|
5 705
+10%
|
6 039
+6%
|
6 674
+11%
|
7 126
+7%
|
7 471
+5%
|
7 598
+2%
|
7 404
-3%
|
7 163
-3%
|
6 729
-6%
|
6 362
-5%
|
5 836
-8%
|
5 365
-8%
|
4 945
-8%
|
4 581
-7%
|
4 677
+2%
|
4 677
0%
|
4 875
+4%
|
5 162
+6%
|
5 057
-2%
|
5 030
-1%
|
5 256
+4%
|
5 300
+1%
|
5 389
+2%
|
6 113
+13%
|
5 992
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 203)
|
(4 294)
|
(4 276)
|
(4 353)
|
(4 492)
|
(4 664)
|
(4 800)
|
(4 935)
|
(4 851)
|
(4 698)
|
(4 446)
|
(4 396)
|
(4 272)
|
(4 370)
|
(4 458)
|
(4 613)
|
(4 832)
|
(4 914)
|
(5 088)
|
(5 228)
|
(5 321)
|
(5 294)
|
(5 152)
|
(5 078)
|
(4 901)
|
(4 769)
|
(4 627)
|
(4 404)
|
(4 230)
|
(4 075)
|
(4 075)
|
(4 180)
|
(4 301)
|
(4 401)
|
(4 509)
|
(4 597)
|
(4 745)
|
(4 662)
|
(4 718)
|
(4 772)
|
(4 849)
|
|
| Selling, General & Administrative |
(4 206)
|
(4 265)
|
(4 278)
|
(4 356)
|
(4 495)
|
(4 616)
|
(4 784)
|
(4 935)
|
(4 851)
|
(4 667)
|
(4 604)
|
(4 359)
|
(4 272)
|
(4 175)
|
(4 410)
|
(4 565)
|
(4 793)
|
(4 756)
|
(5 088)
|
(5 228)
|
(5 321)
|
(5 116)
|
(5 184)
|
(5 110)
|
(4 933)
|
(4 556)
|
(4 627)
|
(4 404)
|
(4 230)
|
(3 852)
|
(4 075)
|
(4 180)
|
(4 301)
|
(4 180)
|
(4 504)
|
(4 597)
|
(4 745)
|
(4 453)
|
(4 718)
|
(4 772)
|
(4 849)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(163)
|
0
|
0
|
0
|
(150)
|
0
|
0
|
0
|
(178)
|
0
|
0
|
0
|
(213)
|
0
|
0
|
0
|
(223)
|
0
|
0
|
0
|
(222)
|
0
|
0
|
0
|
(208)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
2
|
(30)
|
2
|
2
|
2
|
(30)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(18)
|
(16)
|
0
|
0
|
(0)
|
157
|
(37)
|
0
|
(0)
|
(48)
|
(48)
|
(39)
|
(0)
|
0
|
0
|
0
|
0
|
32
|
32
|
32
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(5)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Operating Income |
288
N/A
|
584
+103%
|
712
+22%
|
649
-9%
|
1 005
+55%
|
740
-26%
|
845
+14%
|
1 065
+26%
|
838
-21%
|
739
-12%
|
820
+11%
|
403
-51%
|
435
+8%
|
518
+19%
|
353
-32%
|
575
+63%
|
873
+52%
|
1 125
+29%
|
1 586
+41%
|
1 898
+20%
|
2 150
+13%
|
2 305
+7%
|
2 252
-2%
|
2 085
-7%
|
1 828
-12%
|
1 593
-13%
|
1 208
-24%
|
961
-20%
|
715
-26%
|
506
-29%
|
602
+19%
|
496
-18%
|
574
+16%
|
761
+33%
|
548
-28%
|
433
-21%
|
511
+18%
|
639
+25%
|
671
+5%
|
1 341
+100%
|
1 143
-15%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(70)
|
(92)
|
(75)
|
(57)
|
(56)
|
(34)
|
(53)
|
(54)
|
(55)
|
(37)
|
(75)
|
(104)
|
(33)
|
(70)
|
(40)
|
(9)
|
(61)
|
(101)
|
(60)
|
(46)
|
(75)
|
(2)
|
(72)
|
(95)
|
(59)
|
(85)
|
(67)
|
(71)
|
(106)
|
(28)
|
17
|
36
|
94
|
78
|
214
|
292
|
156
|
142
|
37
|
53
|
102
|
|
| Non-Reccuring Items |
(16)
|
(6)
|
(6)
|
(19)
|
(21)
|
(6)
|
0
|
190
|
176
|
157
|
0
|
0
|
(30)
|
(47)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(43)
|
(46)
|
(56)
|
(50)
|
(9)
|
0
|
(113)
|
(120)
|
(155)
|
(166)
|
(47)
|
(36)
|
|
| Gain/Loss on Disposition of Assets |
100
|
102
|
(1)
|
1
|
(1)
|
(0)
|
0
|
296
|
283
|
0
|
278
|
(18)
|
(5)
|
(1)
|
0
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(1)
|
1
|
1
|
4
|
4
|
2
|
2
|
1
|
0
|
(0)
|
0
|
0
|
4
|
5
|
5
|
6
|
2
|
(6)
|
(5)
|
(8)
|
(7)
|
|
| Total Other Income |
82
|
41
|
6
|
(6)
|
0
|
14
|
39
|
71
|
77
|
308
|
27
|
(15)
|
(17)
|
7
|
7
|
15
|
4
|
6
|
2
|
14
|
25
|
22
|
65
|
64
|
75
|
133
|
92
|
119
|
145
|
121
|
128
|
99
|
66
|
66
|
70
|
58
|
54
|
47
|
31
|
13
|
9
|
|
| Pre-Tax Income |
384
N/A
|
629
+64%
|
635
+1%
|
568
-11%
|
928
+64%
|
714
-23%
|
832
+16%
|
1 568
+88%
|
1 320
-16%
|
1 167
-12%
|
1 050
-10%
|
266
-75%
|
350
+31%
|
407
+17%
|
321
-21%
|
579
+81%
|
815
+41%
|
1 029
+26%
|
1 527
+48%
|
1 863
+22%
|
2 099
+13%
|
2 358
+12%
|
2 246
-5%
|
2 058
-8%
|
1 848
-10%
|
1 643
-11%
|
1 233
-25%
|
1 008
-18%
|
751
-26%
|
555
-26%
|
701
+26%
|
576
-18%
|
688
+19%
|
901
+31%
|
838
-7%
|
676
-19%
|
602
-11%
|
667
+11%
|
568
-15%
|
1 352
+138%
|
1 211
-10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(197)
|
(285)
|
(280)
|
(259)
|
(347)
|
(291)
|
(309)
|
(470)
|
(415)
|
(372)
|
(381)
|
(192)
|
(174)
|
(205)
|
(169)
|
(277)
|
(116)
|
(113)
|
(210)
|
(282)
|
(583)
|
(660)
|
(721)
|
(634)
|
(611)
|
(548)
|
(383)
|
(395)
|
(311)
|
(264)
|
(273)
|
(247)
|
(256)
|
(357)
|
(358)
|
(333)
|
(301)
|
(314)
|
(297)
|
(435)
|
(435)
|
|
| Income from Continuing Operations |
187
|
344
|
356
|
309
|
582
|
423
|
523
|
1 097
|
905
|
795
|
669
|
75
|
175
|
203
|
151
|
302
|
699
|
915
|
1 317
|
1 581
|
1 516
|
1 697
|
1 525
|
1 424
|
1 237
|
1 095
|
850
|
614
|
440
|
291
|
428
|
329
|
432
|
545
|
480
|
343
|
301
|
352
|
271
|
917
|
776
|
|
| Income to Minority Interest |
(22)
|
(19)
|
(9)
|
(6)
|
(8)
|
4
|
4
|
0
|
1
|
(7)
|
0
|
10
|
12
|
9
|
2
|
1
|
(6)
|
(6)
|
(12)
|
(14)
|
(20)
|
(21)
|
(26)
|
(31)
|
(30)
|
(31)
|
(16)
|
(6)
|
2
|
6
|
(0)
|
(4)
|
(4)
|
(4)
|
(0)
|
7
|
8
|
(1)
|
2
|
(8)
|
(6)
|
|
| Net Income (Common) |
165
N/A
|
325
+97%
|
347
+7%
|
302
-13%
|
573
+90%
|
427
-25%
|
527
+23%
|
1 097
+108%
|
906
-17%
|
788
-13%
|
669
-15%
|
85
-87%
|
187
+122%
|
211
+13%
|
153
-28%
|
303
+98%
|
694
+129%
|
910
+31%
|
1 305
+43%
|
1 566
+20%
|
1 495
-5%
|
1 676
+12%
|
1 499
-11%
|
1 393
-7%
|
1 207
-13%
|
1 064
-12%
|
833
-22%
|
608
-27%
|
442
-27%
|
297
-33%
|
428
+44%
|
324
-24%
|
428
+32%
|
541
+26%
|
479
-11%
|
350
-27%
|
310
-12%
|
351
+13%
|
273
-22%
|
909
+233%
|
770
-15%
|
|
| EPS (Diluted) |
23.19
N/A
|
46.42
+100%
|
48.8
+5%
|
42.57
-13%
|
80.76
+90%
|
60.34
-25%
|
74.21
+23%
|
154.53
+108%
|
127.53
-17%
|
111.23
-13%
|
94.28
-15%
|
11.91
-87%
|
26.39
+122%
|
29.84
+13%
|
21.56
-28%
|
42.6
+98%
|
97.67
+129%
|
128.44
+32%
|
183.78
+43%
|
220.61
+20%
|
211.16
-4%
|
236.7
+12%
|
211.65
-11%
|
196.73
-7%
|
170.48
-13%
|
150.19
-12%
|
117.66
-22%
|
86.27
-27%
|
63.35
-27%
|
42.24
-33%
|
61.34
+45%
|
46.45
-24%
|
61.32
+32%
|
77.52
+26%
|
68.69
-11%
|
50.18
-27%
|
44.38
-12%
|
50.34
+13%
|
39.1
-22%
|
130.28
+233%
|
110.29
-15%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
