Kawata Mfg. Co Ltd
TSE:6292
Balance Sheet
Balance Sheet Decomposition
Kawata Mfg. Co Ltd
Current Assets | 20.1B |
Cash & Short-Term Investments | 7B |
Receivables | 8.4B |
Other Current Assets | 4.7B |
Non-Current Assets | 6.7B |
PP&E | 5.4B |
Intangibles | 592.7m |
Other Non-Current Assets | 783.6m |
Current Liabilities | 10.1B |
Accounts Payable | 3.5B |
Other Current Liabilities | 6.6B |
Non-Current Liabilities | 4.5B |
Long-Term Debt | 3B |
Other Non-Current Liabilities | 1.5B |
Balance Sheet
Kawata Mfg. Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4 069
|
3 990
|
3 963
|
4 217
|
4 396
|
4 498
|
5 604
|
6 668
|
6 765
|
7 247
|
|
Cash Equivalents |
4 069
|
3 990
|
3 963
|
4 217
|
4 396
|
4 498
|
5 604
|
6 668
|
6 765
|
7 247
|
|
Total Receivables |
5 551
|
5 846
|
6 155
|
5 336
|
8 099
|
9 496
|
7 054
|
6 145
|
6 455
|
7 253
|
|
Accounts Receivables |
5 551
|
5 846
|
6 155
|
5 336
|
8 099
|
9 496
|
7 054
|
6 145
|
6 455
|
7 253
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
1 903
|
2 281
|
2 205
|
2 504
|
3 377
|
3 727
|
3 546
|
2 681
|
2 890
|
3 951
|
|
Other Current Assets |
414
|
360
|
385
|
376
|
388
|
508
|
353
|
277
|
495
|
595
|
|
Total Current Assets |
11 937
|
12 478
|
12 707
|
12 434
|
16 260
|
18 229
|
16 557
|
15 771
|
16 605
|
19 046
|
|
PP&E Net |
2 949
|
3 943
|
4 633
|
4 418
|
4 454
|
4 259
|
4 226
|
3 998
|
4 231
|
4 858
|
|
Intangible Assets |
404
|
436
|
385
|
359
|
401
|
412
|
439
|
456
|
542
|
573
|
|
Goodwill |
103
|
0
|
40
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
270
|
270
|
304
|
377
|
409
|
311
|
277
|
326
|
323
|
339
|
|
Other Long-Term Assets |
312
|
311
|
356
|
390
|
523
|
570
|
368
|
361
|
335
|
356
|
|
Other Assets |
103
|
0
|
40
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
15 975
N/A
|
17 601
+10%
|
18 425
+5%
|
17 987
-2%
|
22 046
+23%
|
23 782
+8%
|
21 866
-8%
|
20 912
-4%
|
22 036
+5%
|
25 172
+14%
|
|
Liabilities | |||||||||||
Accounts Payable |
2 236
|
2 111
|
2 078
|
2 520
|
3 438
|
3 370
|
2 188
|
1 683
|
2 560
|
3 314
|
|
Accrued Liabilities |
29
|
32
|
42
|
51
|
69
|
63
|
48
|
45
|
53
|
46
|
|
Short-Term Debt |
924
|
1 006
|
0
|
0
|
2 031
|
2 174
|
1 842
|
1 318
|
774
|
1 666
|
|
Current Portion of Long-Term Debt |
1 146
|
1 089
|
2 227
|
1 986
|
1 688
|
1 490
|
1 454
|
1 847
|
1 488
|
1 514
|
|
Other Current Liabilities |
1 517
|
1 743
|
2 011
|
1 548
|
2 385
|
2 937
|
1 867
|
1 823
|
2 074
|
2 961
|
|
Total Current Liabilities |
5 852
|
5 981
|
6 357
|
6 105
|
9 610
|
10 034
|
7 399
|
6 717
|
6 948
|
9 501
|
|
Long-Term Debt |
2 633
|
3 141
|
3 073
|
3 113
|
2 845
|
2 836
|
2 841
|
2 656
|
2 660
|
2 771
|
|
Deferred Income Tax |
163
|
0
|
263
|
209
|
0
|
56
|
15
|
0
|
41
|
60
|
|
Minority Interest |
141
|
155
|
148
|
135
|
149
|
169
|
211
|
193
|
198
|
221
|
|
Other Liabilities |
780
|
908
|
930
|
883
|
925
|
1 002
|
936
|
918
|
1 065
|
1 079
|
|
Total Liabilities |
9 570
N/A
|
10 410
+9%
|
10 772
+3%
|
10 444
-3%
|
13 530
+30%
|
14 096
+4%
|
11 402
-19%
|
10 484
-8%
|
10 912
+4%
|
13 632
+25%
|
|
Equity | |||||||||||
Common Stock |
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
|
Retained Earnings |
3 951
|
4 325
|
5 013
|
5 133
|
5 957
|
7 449
|
8 301
|
8 385
|
8 713
|
8 813
|
|
Additional Paid In Capital |
1 069
|
1 069
|
1 069
|
1 069
|
1 069
|
1 069
|
1 069
|
1 069
|
1 069
|
1 069
|
|
Unrealized Security Profit/Loss |
57
|
126
|
0
|
148
|
166
|
100
|
72
|
111
|
108
|
127
|
|
Treasury Stock |
43
|
43
|
0
|
44
|
44
|
44
|
44
|
134
|
134
|
132
|
|
Other Equity |
395
|
737
|
548
|
259
|
391
|
133
|
89
|
19
|
390
|
684
|
|
Total Equity |
6 405
N/A
|
7 191
+12%
|
7 653
+6%
|
7 543
-1%
|
8 517
+13%
|
9 685
+14%
|
10 465
+8%
|
10 428
0%
|
11 124
+7%
|
11 539
+4%
|
|
Total Liabilities & Equity |
15 975
N/A
|
17 601
+10%
|
18 425
+5%
|
17 987
-2%
|
22 046
+23%
|
23 782
+8%
|
21 866
-8%
|
20 912
-4%
|
22 036
+5%
|
25 172
+14%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|