Nissei Plastic Industrial Co Ltd
TSE:6293
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Nissei Plastic Industrial Co Ltd
TSE:6293
|
JP |
|
F
|
Federal Agricultural Mortgage Corp
NYSE:AGM.A
|
US |
|
E
|
EMX Royalty Corp
AMEX:EMX
|
CA |
Balance Sheet
Balance Sheet Decomposition
Nissei Plastic Industrial Co Ltd
Nissei Plastic Industrial Co Ltd
Balance Sheet
Nissei Plastic Industrial Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8 098
|
8 162
|
6 656
|
7 698
|
7 052
|
6 651
|
5 938
|
5 344
|
6 433
|
5 351
|
7 456
|
7 252
|
6 677
|
7 758
|
8 727
|
10 861
|
12 441
|
12 205
|
7 937
|
14 124
|
10 781
|
11 301
|
8 454
|
6 750
|
|
| Cash Equivalents |
8 098
|
8 162
|
6 656
|
7 698
|
7 052
|
6 651
|
5 938
|
5 344
|
6 433
|
5 351
|
7 456
|
7 252
|
6 677
|
7 758
|
8 727
|
10 861
|
12 441
|
12 205
|
7 937
|
14 124
|
10 781
|
11 301
|
8 454
|
6 750
|
|
| Short-Term Investments |
66
|
88
|
118
|
62
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 190
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
16 460
|
20 699
|
21 578
|
21 770
|
19 582
|
17 611
|
18 328
|
9 573
|
10 350
|
11 870
|
13 146
|
12 691
|
12 115
|
13 717
|
11 771
|
14 665
|
15 417
|
13 730
|
14 199
|
12 164
|
13 165
|
11 653
|
10 881
|
11 042
|
|
| Accounts Receivables |
14 710
|
16 079
|
17 508
|
17 859
|
15 959
|
14 988
|
15 766
|
8 508
|
7 717
|
8 962
|
10 201
|
10 431
|
9 898
|
10 976
|
9 548
|
9 050
|
10 151
|
10 606
|
11 635
|
10 701
|
10 775
|
7 110
|
7 525
|
7 745
|
|
| Other Receivables |
1 750
|
4 620
|
4 070
|
3 911
|
3 623
|
2 623
|
2 562
|
1 065
|
2 633
|
2 908
|
2 945
|
2 260
|
2 217
|
2 741
|
2 223
|
5 615
|
5 266
|
3 124
|
2 564
|
1 463
|
2 390
|
4 543
|
3 356
|
3 297
|
|
| Inventory |
12 439
|
11 227
|
11 598
|
9 755
|
11 596
|
10 985
|
9 712
|
8 329
|
6 966
|
8 976
|
9 611
|
10 726
|
12 737
|
14 402
|
14 867
|
14 576
|
13 385
|
14 789
|
21 761
|
19 420
|
25 504
|
33 202
|
38 965
|
41 513
|
|
| Other Current Assets |
1 081
|
1 086
|
787
|
922
|
1 184
|
1 013
|
280
|
202
|
182
|
289
|
595
|
734
|
795
|
1 171
|
1 017
|
888
|
461
|
526
|
1 510
|
1 124
|
1 384
|
1 785
|
3 892
|
1 186
|
|
| Total Current Assets |
38 144
|
41 262
|
40 737
|
40 207
|
39 414
|
36 260
|
34 258
|
23 448
|
23 931
|
26 486
|
30 808
|
31 403
|
32 324
|
37 048
|
37 572
|
40 990
|
41 704
|
41 250
|
45 407
|
46 832
|
50 834
|
57 941
|
62 192
|
60 491
|
|
| PP&E Net |
10 071
|
9 480
|
9 275
|
9 509
|
10 113
|
9 993
|
9 569
|
9 701
|
9 111
|
8 587
|
8 203
|
8 420
|
8 658
|
9 363
|
8 988
|
9 748
|
10 848
|
11 567
|
13 454
|
13 006
|
13 397
|
14 336
|
18 848
|
20 536
|
|
| PP&E Gross |
10 071
|
9 480
|
9 275
|
9 509
|
10 113
|
9 993
|
9 569
|
9 701
|
9 111
|
8 587
|
8 203
|
8 420
|
8 658
|
9 363
|
8 988
|
9 748
|
10 848
|
11 567
|
13 454
|
13 006
|
13 397
|
14 336
|
18 848
|
20 536
|
|
| Accumulated Depreciation |
11 270
|
11 437
|
11 605
|
11 766
|
11 848
|
12 284
|
12 723
|
11 628
|
12 035
|
12 368
|
12 582
|
12 317
|
12 788
|
12 698
|
12 956
|
13 290
|
13 669
|
13 896
|
15 803
|
16 526
|
16 608
|
18 208
|
19 460
|
20 996
|
|
| Intangible Assets |
108
|
121
|
114
|
156
|
170
|
161
|
760
|
1 267
|
1 102
|
827
|
590
|
383
|
354
|
350
|
353
|
340
|
450
|
483
|
636
|
674
|
572
|
524
|
404
|
452
|
|
| Long-Term Investments |
1 019
|
843
|
1 118
|
1 243
|
1 931
|
1 361
|
941
|
663
|
707
|
578
|
639
|
727
|
940
|
1 555
|
1 241
|
1 435
|
1 730
|
1 718
|
1 423
|
1 826
|
1 939
|
2 223
|
2 652
|
2 181
|
|
| Other Long-Term Assets |
1 090
|
1 206
|
892
|
982
|
831
|
980
|
134
|
134
|
201
|
224
|
271
|
129
|
146
|
352
|
1 156
|
1 236
|
1 744
|
1 823
|
2 335
|
2 026
|
2 110
|
2 621
|
2 543
|
2 819
|
|
| Total Assets |
50 432
N/A
|
52 912
+5%
|
52 136
-1%
|
52 097
0%
|
52 459
+1%
|
48 755
-7%
|
45 662
-6%
|
35 213
-23%
|
35 052
0%
|
36 702
+5%
|
40 511
+10%
|
41 062
+1%
|
42 422
+3%
|
48 668
+15%
|
49 310
+1%
|
53 749
+9%
|
56 476
+5%
|
56 841
+1%
|
63 255
+11%
|
64 364
+2%
|
68 852
+7%
|
77 645
+13%
|
86 639
+12%
|
86 479
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8 091
|
14 757
|
14 761
|
14 736
|
15 600
|
11 015
|
12 342
|
4 851
|
6 272
|
8 184
|
12 314
|
11 288
|
9 776
|
11 501
|
10 567
|
13 860
|
15 511
|
14 720
|
14 030
|
10 640
|
14 252
|
13 386
|
10 109
|
7 026
|
|
| Accrued Liabilities |
205
|
378
|
446
|
466
|
494
|
401
|
361
|
0
|
85
|
84
|
86
|
176
|
182
|
196
|
177
|
181
|
204
|
211
|
185
|
79
|
96
|
95
|
96
|
100
|
|
| Short-Term Debt |
6 664
|
3 283
|
3 636
|
2 498
|
1 015
|
2 199
|
2 234
|
3 489
|
2 509
|
2 061
|
1 200
|
200
|
0
|
240
|
0
|
0
|
0
|
0
|
2 645
|
3 310
|
433
|
4 503
|
10 778
|
17 166
|
|
| Current Portion of Long-Term Debt |
0
|
1 387
|
0
|
0
|
0
|
0
|
0
|
127
|
481
|
494
|
603
|
366
|
561
|
803
|
1 084
|
1 193
|
789
|
487
|
1 751
|
2 535
|
1 900
|
2 444
|
3 295
|
3 132
|
|
| Other Current Liabilities |
1 794
|
1 911
|
2 056
|
2 890
|
2 449
|
1 635
|
1 079
|
1 258
|
1 101
|
1 370
|
1 626
|
1 758
|
1 829
|
2 336
|
2 030
|
2 208
|
3 229
|
3 136
|
2 877
|
4 453
|
5 808
|
5 801
|
6 584
|
3 938
|
|
| Total Current Liabilities |
16 754
|
21 716
|
20 899
|
20 590
|
19 558
|
15 250
|
16 016
|
9 725
|
10 448
|
12 193
|
15 829
|
13 788
|
12 348
|
15 076
|
13 858
|
17 442
|
19 733
|
18 554
|
21 488
|
21 017
|
22 489
|
26 229
|
30 862
|
31 362
|
|
| Long-Term Debt |
1 775
|
411
|
189
|
85
|
5
|
0
|
0
|
904
|
2 048
|
1 571
|
549
|
719
|
1 829
|
1 906
|
2 497
|
2 304
|
1 536
|
1 085
|
4 688
|
6 121
|
6 095
|
8 589
|
12 370
|
10 219
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
0
|
410
|
390
|
387
|
84
|
77
|
120
|
144
|
221
|
76
|
108
|
10
|
6
|
10
|
7
|
14
|
17
|
10
|
23
|
|
| Minority Interest |
15
|
28
|
45
|
72
|
82
|
125
|
133
|
105
|
123
|
137
|
164
|
310
|
0
|
0
|
0
|
0
|
0
|
0
|
167
|
110
|
218
|
1
|
1
|
1
|
|
| Other Liabilities |
3 127
|
3 212
|
3 024
|
3 270
|
3 389
|
3 248
|
3 098
|
2 380
|
2 589
|
2 724
|
2 918
|
3 108
|
3 502
|
3 474
|
3 439
|
3 372
|
3 340
|
3 336
|
3 568
|
3 368
|
3 316
|
3 147
|
3 119
|
2 979
|
|
| Total Liabilities |
21 671
N/A
|
25 367
+17%
|
24 157
-5%
|
24 017
-1%
|
23 035
-4%
|
18 623
-19%
|
19 657
+6%
|
13 504
-31%
|
15 595
+15%
|
16 709
+7%
|
19 537
+17%
|
18 045
-8%
|
17 823
-1%
|
20 677
+16%
|
19 870
-4%
|
23 226
+17%
|
24 619
+6%
|
22 981
-7%
|
29 921
+30%
|
30 623
+2%
|
32 132
+5%
|
37 983
+18%
|
46 362
+22%
|
44 584
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5 362
|
5 362
|
5 362
|
5 362
|
5 362
|
5 362
|
5 362
|
5 362
|
5 362
|
5 362
|
5 362
|
5 362
|
5 362
|
5 362
|
5 362
|
5 362
|
5 362
|
5 362
|
5 362
|
5 362
|
5 362
|
5 362
|
5 362
|
5 362
|
|
| Retained Earnings |
18 130
|
16 946
|
17 287
|
18 450
|
19 204
|
19 509
|
15 752
|
12 173
|
9 825
|
10 478
|
11 839
|
13 544
|
14 820
|
17 224
|
19 299
|
20 420
|
21 469
|
23 693
|
23 681
|
24 102
|
26 226
|
27 419
|
27 222
|
26 027
|
|
| Additional Paid In Capital |
5 342
|
5 342
|
5 342
|
5 342
|
5 342
|
5 492
|
5 488
|
5 488
|
5 488
|
5 488
|
5 488
|
5 488
|
5 488
|
5 478
|
5 478
|
5 477
|
5 477
|
5 477
|
5 477
|
5 394
|
5 334
|
5 295
|
5 307
|
5 325
|
|
| Unrealized Security Profit/Loss |
2
|
25
|
289
|
367
|
727
|
381
|
201
|
85
|
139
|
69
|
77
|
138
|
213
|
380
|
0
|
388
|
595
|
510
|
333
|
632
|
711
|
908
|
1 066
|
779
|
|
| Treasury Stock |
3
|
13
|
16
|
1 141
|
1 144
|
609
|
609
|
824
|
824
|
824
|
1 141
|
1 141
|
1 141
|
1 109
|
0
|
1 096
|
1 096
|
1 096
|
1 348
|
1 538
|
1 539
|
1 539
|
2 030
|
1 906
|
|
| Other Equity |
74
|
118
|
284
|
299
|
66
|
4
|
189
|
575
|
536
|
582
|
651
|
374
|
143
|
656
|
122
|
28
|
50
|
86
|
171
|
211
|
626
|
2 217
|
3 350
|
6 308
|
|
| Total Equity |
28 759
N/A
|
27 544
-4%
|
27 980
+2%
|
28 081
+0%
|
29 425
+5%
|
30 131
+2%
|
26 005
-14%
|
21 709
-17%
|
19 454
-10%
|
19 991
+3%
|
20 974
+5%
|
23 017
+10%
|
24 599
+7%
|
27 991
+14%
|
29 440
+5%
|
30 523
+4%
|
31 857
+4%
|
33 860
+6%
|
33 334
-2%
|
33 741
+1%
|
36 720
+9%
|
39 662
+8%
|
40 277
+2%
|
41 895
+4%
|
|
| Total Liabilities & Equity |
50 430
N/A
|
52 911
+5%
|
52 137
-1%
|
52 098
0%
|
52 460
+1%
|
48 754
-7%
|
45 662
-6%
|
35 213
-23%
|
35 049
0%
|
36 700
+5%
|
40 511
+10%
|
41 062
+1%
|
42 422
+3%
|
48 668
+15%
|
49 310
+1%
|
53 749
+9%
|
56 476
+5%
|
56 841
+1%
|
63 255
+11%
|
64 364
+2%
|
68 852
+7%
|
77 645
+13%
|
86 639
+12%
|
86 479
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
22
|
22
|
22
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
19
|
19
|
|