N
Nissei Plastic Industrial Co Ltd
TSE:6293
Nissei Plastic Industrial Co Ltd
TSE:6293
Price:
873
JPY
-0.46%
Market Closed
Market Cap:
¥16.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
N
|
Nissei Plastic Industrial Co Ltd
TSE:6293
|
JP |
|
R
|
Runway Growth Finance Corp
NASDAQ:RWAY
|
US |
|
Kumagai Gumi Co Ltd
TSE:1861
|
JP |
|
Advantest Corp
OTC:ATEYY
|
JP |
|
Hanwei Electronics Group Corp
SZSE:300007
|
CN |
|
A
|
AGI Inc
NYSE:AGBK
|
BR |
Income Statement
Earnings Waterfall
Nissei Plastic Industrial Co Ltd
Nissei Plastic Industrial Co Ltd
Income Statement
Nissei Plastic Industrial Co Ltd
Nissei Plastic Industrial Co Ltd
Currency: JPY
| Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
19
|
0
|
0
|
10
|
0
|
0
|
13
|
0
|
0
|
10
|
0
|
0
|
27
|
0
|
0
|
28
|
56
|
82
|
109
|
101
|
93
|
92
|
82
|
72
|
64
|
47
|
33
|
27
|
21
|
17
|
18
|
17
|
14
|
14
|
13
|
12
|
13
|
11
|
11
|
11
|
13
|
15
|
14
|
13
|
9
|
6
|
6
|
0
|
4
|
4
|
3
|
4
|
5
|
5
|
8
|
58
|
96
|
125
|
200
|
200
|
206
|
207
|
161
|
139
|
122
|
127
|
121
|
132
|
143
|
158
|
202
|
220
|
250
|
262
|
262
|
0
|
0
|
0
|
|
| Revenue |
30 400
N/A
|
29 647
-2%
|
29 944
+1%
|
29 977
+0%
|
30 828
+3%
|
30 865
+0%
|
30 255
-2%
|
29 367
-3%
|
29 078
-1%
|
30 383
+4%
|
28 682
-6%
|
26 402
-8%
|
22 512
-15%
|
18 134
-19%
|
14 035
-23%
|
11 145
-21%
|
12 587
+13%
|
15 508
+23%
|
18 748
+21%
|
26 041
+39%
|
27 735
+7%
|
28 104
+1%
|
28 453
+1%
|
30 264
+6%
|
32 011
+6%
|
32 631
+2%
|
33 462
+3%
|
31 965
-4%
|
31 004
-3%
|
30 342
-2%
|
29 945
-1%
|
31 558
+5%
|
32 564
+3%
|
34 754
+7%
|
35 828
+3%
|
36 262
+1%
|
36 435
+0%
|
36 835
+1%
|
38 859
+5%
|
38 305
-1%
|
37 932
-1%
|
37 849
0%
|
35 966
-5%
|
36 730
+2%
|
37 874
+3%
|
39 033
+3%
|
40 994
+5%
|
42 321
+3%
|
43 082
+2%
|
42 596
-1%
|
43 433
+2%
|
44 065
+1%
|
43 360
-2%
|
43 006
-1%
|
41 023
-5%
|
38 801
-5%
|
38 266
-1%
|
38 382
+0%
|
38 968
+2%
|
41 604
+7%
|
43 904
+6%
|
43 368
-1%
|
46 813
+8%
|
48 731
+4%
|
49 651
+2%
|
52 886
+7%
|
52 100
-1%
|
52 205
+0%
|
50 649
-3%
|
49 808
-2%
|
48 316
-3%
|
47 068
-3%
|
46 314
-2%
|
46 593
+1%
|
46 737
+0%
|
47 493
+2%
|
47 635
+0%
|
47 893
+1%
|
47 009
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(22 956)
|
(22 415)
|
(22 911)
|
(22 695)
|
(23 273)
|
(23 374)
|
(23 080)
|
(22 645)
|
(22 485)
|
(23 439)
|
(22 285)
|
(20 742)
|
(18 086)
|
(14 999)
|
(11 645)
|
(9 346)
|
(9 726)
|
(11 700)
|
(14 050)
|
(19 514)
|
(20 764)
|
(20 975)
|
(21 218)
|
(22 790)
|
(24 224)
|
(24 734)
|
(25 333)
|
(24 141)
|
(23 339)
|
(22 463)
|
(21 733)
|
(22 692)
|
(23 035)
|
(24 842)
|
(25 628)
|
(25 788)
|
(25 881)
|
(25 661)
|
(27 258)
|
(26 880)
|
(26 662)
|
(27 036)
|
(25 496)
|
(25 955)
|
(26 782)
|
(27 603)
|
(29 120)
|
(30 290)
|
(30 961)
|
(30 203)
|
(30 741)
|
(31 049)
|
(30 629)
|
(30 969)
|
(29 758)
|
(28 563)
|
(28 057)
|
(27 887)
|
(27 889)
|
(29 384)
|
(30 944)
|
(30 040)
|
(32 856)
|
(34 330)
|
(34 720)
|
(37 047)
|
(36 187)
|
(36 005)
|
(34 660)
|
(34 474)
|
(32 837)
|
(33 065)
|
(31 779)
|
(31 749)
|
(32 455)
|
(33 843)
|
(34 059)
|
(35 847)
|
(35 562)
|
|
| Gross Profit |
7 444
N/A
|
7 232
-3%
|
7 033
-3%
|
7 282
+4%
|
7 555
+4%
|
7 491
-1%
|
7 175
-4%
|
6 722
-6%
|
6 593
-2%
|
6 944
+5%
|
6 397
-8%
|
5 660
-12%
|
4 426
-22%
|
3 135
-29%
|
2 390
-24%
|
1 799
-25%
|
2 861
+59%
|
3 808
+33%
|
4 698
+23%
|
6 527
+39%
|
6 971
+7%
|
7 129
+2%
|
7 235
+1%
|
7 474
+3%
|
7 787
+4%
|
7 897
+1%
|
8 129
+3%
|
7 824
-4%
|
7 665
-2%
|
7 879
+3%
|
8 212
+4%
|
8 866
+8%
|
9 529
+7%
|
9 912
+4%
|
10 200
+3%
|
10 474
+3%
|
10 554
+1%
|
11 174
+6%
|
11 601
+4%
|
11 425
-2%
|
11 270
-1%
|
10 813
-4%
|
10 470
-3%
|
10 775
+3%
|
11 092
+3%
|
11 430
+3%
|
11 874
+4%
|
12 031
+1%
|
12 121
+1%
|
12 393
+2%
|
12 692
+2%
|
13 016
+3%
|
12 731
-2%
|
12 037
-5%
|
11 265
-6%
|
10 238
-9%
|
10 209
0%
|
10 495
+3%
|
11 079
+6%
|
12 220
+10%
|
12 960
+6%
|
13 328
+3%
|
13 957
+5%
|
14 401
+3%
|
14 931
+4%
|
15 839
+6%
|
15 913
+0%
|
16 200
+2%
|
15 989
-1%
|
15 334
-4%
|
15 479
+1%
|
14 003
-10%
|
14 535
+4%
|
14 844
+2%
|
14 282
-4%
|
13 650
-4%
|
13 576
-1%
|
12 046
-11%
|
11 447
-5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 222)
|
(6 112)
|
(6 140)
|
(6 176)
|
(6 274)
|
(6 314)
|
(6 265)
|
(6 241)
|
(6 093)
|
(6 279)
|
(6 157)
|
(6 047)
|
(5 621)
|
(4 887)
|
(4 106)
|
(3 568)
|
(3 729)
|
(3 951)
|
(4 175)
|
(5 702)
|
(5 744)
|
(5 799)
|
(5 836)
|
(6 102)
|
(6 155)
|
(6 249)
|
(6 317)
|
(6 295)
|
(6 457)
|
(6 692)
|
(6 837)
|
(7 254)
|
(7 555)
|
(7 829)
|
(8 041)
|
(8 262)
|
(8 365)
|
(8 770)
|
(8 957)
|
(8 716)
|
(8 618)
|
(8 235)
|
(8 027)
|
(8 253)
|
(8 440)
|
(8 573)
|
(8 809)
|
(8 928)
|
(9 772)
|
(9 941)
|
(10 214)
|
(9 506)
|
(9 549)
|
(9 505)
|
(9 386)
|
(9 138)
|
(9 511)
|
(9 823)
|
(10 221)
|
(11 075)
|
(11 277)
|
(11 312)
|
(11 701)
|
(11 824)
|
(12 073)
|
(12 884)
|
(13 322)
|
(13 518)
|
(13 691)
|
(13 480)
|
(13 289)
|
(13 298)
|
(12 877)
|
(13 290)
|
(13 234)
|
(13 208)
|
(14 114)
|
(13 678)
|
(13 712)
|
|
| Selling, General & Administrative |
(6 261)
|
(6 122)
|
(6 147)
|
(6 176)
|
(6 274)
|
(6 314)
|
(6 265)
|
(6 241)
|
(6 093)
|
(6 279)
|
(6 157)
|
(6 047)
|
(5 621)
|
(4 887)
|
(4 106)
|
(3 568)
|
(3 729)
|
(3 951)
|
(4 175)
|
(5 702)
|
(5 744)
|
(5 799)
|
(5 836)
|
(6 101)
|
(6 155)
|
(6 247)
|
(6 314)
|
(6 294)
|
(6 458)
|
(6 690)
|
(6 837)
|
(7 253)
|
(7 553)
|
(7 830)
|
(8 040)
|
(8 183)
|
(8 187)
|
(8 591)
|
(8 859)
|
(8 715)
|
(8 618)
|
(8 233)
|
(8 025)
|
(7 894)
|
(8 438)
|
(8 572)
|
(8 808)
|
(8 495)
|
(9 084)
|
(9 253)
|
(9 423)
|
(9 062)
|
(9 547)
|
(9 504)
|
(9 383)
|
(8 713)
|
(9 531)
|
(9 843)
|
(10 243)
|
(10 766)
|
(11 276)
|
(11 311)
|
(11 699)
|
(11 424)
|
(12 072)
|
(12 881)
|
(13 319)
|
(13 061)
|
(13 690)
|
(13 481)
|
(13 289)
|
(12 801)
|
(12 978)
|
(13 391)
|
(13 335)
|
(12 763)
|
(13 599)
|
(13 163)
|
(13 197)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(358)
|
0
|
0
|
0
|
(432)
|
0
|
0
|
0
|
(442)
|
0
|
0
|
0
|
(423)
|
0
|
0
|
0
|
(307)
|
0
|
0
|
0
|
(398)
|
0
|
0
|
0
|
(457)
|
0
|
0
|
0
|
(496)
|
0
|
0
|
0
|
(445)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
39
|
10
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
(3)
|
(1)
|
0
|
(2)
|
0
|
(1)
|
(2)
|
1
|
(1)
|
(79)
|
(178)
|
(179)
|
(98)
|
(1)
|
0
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(688)
|
(688)
|
(791)
|
(2)
|
(4)
|
(3)
|
(3)
|
(2)
|
20
|
20
|
22
|
(2)
|
(1)
|
0
|
(2)
|
(2)
|
0
|
(3)
|
(3)
|
0
|
(1)
|
1
|
0
|
(1)
|
101
|
101
|
101
|
0
|
(515)
|
(515)
|
(515)
|
|
| Operating Income |
1 222
N/A
|
1 120
-8%
|
893
-20%
|
1 106
+24%
|
1 281
+16%
|
1 177
-8%
|
910
-23%
|
481
-47%
|
500
+4%
|
665
+33%
|
240
-64%
|
(387)
N/A
|
(1 195)
-209%
|
(1 752)
-47%
|
(1 716)
+2%
|
(1 769)
-3%
|
(868)
+51%
|
(143)
+84%
|
523
N/A
|
825
+58%
|
1 227
+49%
|
1 330
+8%
|
1 399
+5%
|
1 372
-2%
|
1 632
+19%
|
1 648
+1%
|
1 812
+10%
|
1 529
-16%
|
1 208
-21%
|
1 187
-2%
|
1 375
+16%
|
1 612
+17%
|
1 974
+22%
|
2 083
+6%
|
2 159
+4%
|
2 212
+2%
|
2 189
-1%
|
2 404
+10%
|
2 644
+10%
|
2 709
+2%
|
2 652
-2%
|
2 578
-3%
|
2 443
-5%
|
2 522
+3%
|
2 652
+5%
|
2 857
+8%
|
3 065
+7%
|
3 103
+1%
|
2 349
-24%
|
2 452
+4%
|
2 478
+1%
|
3 510
+42%
|
3 182
-9%
|
2 532
-20%
|
1 879
-26%
|
1 100
-41%
|
698
-37%
|
672
-4%
|
858
+28%
|
1 145
+33%
|
1 683
+47%
|
2 016
+20%
|
2 256
+12%
|
2 577
+14%
|
2 858
+11%
|
2 955
+3%
|
2 591
-12%
|
2 682
+4%
|
2 298
-14%
|
1 854
-19%
|
2 190
+18%
|
705
-68%
|
1 658
+135%
|
1 554
-6%
|
1 048
-33%
|
442
-58%
|
(538)
N/A
|
(1 632)
-203%
|
(2 265)
-39%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(29)
|
56
|
25
|
367
|
151
|
163
|
168
|
411
|
107
|
(112)
|
2
|
78
|
(510)
|
(797)
|
(879)
|
(269)
|
(433)
|
(493)
|
(661)
|
(591)
|
(489)
|
(485)
|
(296)
|
12
|
(217)
|
(87)
|
396
|
429
|
981
|
1 061
|
975
|
120
|
(225)
|
156
|
300
|
767
|
862
|
257
|
(334)
|
(734)
|
(1 359)
|
(1 117)
|
(981)
|
(599)
|
80
|
154
|
34
|
93
|
(39)
|
(40)
|
(85)
|
(91)
|
47
|
(94)
|
(31)
|
(134)
|
(121)
|
(86)
|
(135)
|
(137)
|
(137)
|
(170)
|
(87)
|
223
|
259
|
176
|
(122)
|
(531)
|
(584)
|
(513)
|
(524)
|
(604)
|
(366)
|
(425)
|
(199)
|
42
|
7
|
366
|
496
|
|
| Non-Reccuring Items |
40
|
(23)
|
(153)
|
(198)
|
(132)
|
(53)
|
(10)
|
(21)
|
(37)
|
(35)
|
(23)
|
14
|
(16)
|
(4)
|
(38)
|
(8)
|
9
|
27
|
54
|
21
|
27
|
30
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(114)
|
(15)
|
(15)
|
(94)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
104
|
(687)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
(148)
|
(148)
|
(140)
|
(128)
|
(138)
|
87
|
79
|
67
|
84
|
152
|
152
|
152
|
254
|
0
|
0
|
0
|
(516)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(304)
|
(241)
|
(230)
|
(147)
|
(219)
|
(195)
|
(225)
|
(186)
|
(109)
|
(82)
|
(37)
|
(60)
|
0
|
(3)
|
(1)
|
(1)
|
2
|
36
|
38
|
37
|
0
|
0
|
0
|
8
|
0
|
5
|
5
|
(65)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 165
|
1 165
|
1 165
|
1 165
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
483
|
450
|
273
|
340
|
372
|
365
|
240
|
261
|
249
|
246
|
169
|
228
|
153
|
211
|
280
|
281
|
231
|
125
|
158
|
211
|
247
|
208
|
189
|
154
|
135
|
135
|
125
|
165
|
107
|
88
|
99
|
251
|
264
|
409
|
410
|
226
|
320
|
98
|
91
|
154
|
48
|
135
|
89
|
102
|
130
|
107
|
162
|
158
|
196
|
211
|
178
|
174
|
150
|
155
|
179
|
165
|
143
|
124
|
137
|
210
|
62
|
75
|
95
|
178
|
195
|
222
|
211
|
192
|
187
|
180
|
151
|
220
|
275
|
284
|
292
|
295
|
294
|
308
|
342
|
|
| Pre-Tax Income |
1 412
N/A
|
1 362
-4%
|
808
-41%
|
1 468
+82%
|
1 453
-1%
|
1 457
+0%
|
1 083
-26%
|
946
-13%
|
710
-25%
|
682
-4%
|
351
-49%
|
(127)
N/A
|
(1 568)
-1 135%
|
(2 345)
-50%
|
(2 354)
0%
|
(1 766)
+25%
|
(1 059)
+40%
|
(448)
+58%
|
112
N/A
|
503
+349%
|
1 012
+101%
|
1 085
+7%
|
1 297
+20%
|
1 546
+19%
|
1 550
+0%
|
1 701
+10%
|
2 338
+37%
|
2 058
-12%
|
2 296
+12%
|
2 336
+2%
|
2 449
+5%
|
1 869
-24%
|
1 998
+7%
|
2 633
+32%
|
2 775
+5%
|
3 205
+15%
|
3 371
+5%
|
2 759
-18%
|
2 401
-13%
|
2 129
-11%
|
1 341
-37%
|
1 596
+19%
|
1 551
-3%
|
2 025
+31%
|
2 862
+41%
|
3 118
+9%
|
3 365
+8%
|
2 667
-21%
|
2 506
-6%
|
2 623
+5%
|
2 571
-2%
|
3 593
+40%
|
3 379
-6%
|
2 593
-23%
|
2 027
-22%
|
1 154
-43%
|
720
-38%
|
710
-1%
|
860
+21%
|
1 070
+24%
|
2 625
+145%
|
2 946
+12%
|
3 301
+12%
|
4 005
+21%
|
3 399
-15%
|
3 432
+1%
|
2 747
-20%
|
2 427
-12%
|
2 053
-15%
|
1 673
-19%
|
1 969
+18%
|
575
-71%
|
1 567
+173%
|
1 413
-10%
|
1 141
-19%
|
263
-77%
|
(237)
N/A
|
(958)
-304%
|
(1 427)
-49%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(538)
|
(512)
|
(287)
|
(573)
|
(612)
|
(599)
|
(426)
|
(418)
|
(579)
|
(537)
|
(381)
|
(179)
|
(60)
|
(36)
|
(28)
|
18
|
(26)
|
(47)
|
(98)
|
168
|
153
|
129
|
103
|
(16)
|
(38)
|
(40)
|
75
|
(161)
|
(231)
|
(222)
|
(386)
|
(323)
|
(350)
|
(428)
|
(434)
|
(482)
|
(494)
|
(493)
|
(693)
|
340
|
514
|
411
|
557
|
(557)
|
(844)
|
(880)
|
(1 087)
|
(1 191)
|
(1 073)
|
(1 080)
|
(1 056)
|
(1 004)
|
(1 014)
|
(862)
|
(686)
|
(509)
|
(458)
|
(436)
|
(487)
|
(617)
|
(1 002)
|
(1 091)
|
(1 127)
|
(1 299)
|
(1 101)
|
(1 054)
|
(881)
|
(615)
|
(550)
|
(546)
|
(742)
|
(1 078)
|
(1 307)
|
(1 286)
|
(1 193)
|
(187)
|
15
|
(106)
|
(55)
|
|
| Income from Continuing Operations |
874
|
850
|
521
|
895
|
841
|
858
|
657
|
528
|
131
|
145
|
(30)
|
(306)
|
(1 628)
|
(2 381)
|
(2 382)
|
(1 748)
|
(1 085)
|
(495)
|
14
|
671
|
1 165
|
1 214
|
1 400
|
1 530
|
1 512
|
1 661
|
2 413
|
1 897
|
2 065
|
2 114
|
2 063
|
1 546
|
1 648
|
2 205
|
2 341
|
2 723
|
2 877
|
2 266
|
1 708
|
2 469
|
1 855
|
2 007
|
2 108
|
1 468
|
2 018
|
2 238
|
2 278
|
1 476
|
1 433
|
1 543
|
1 515
|
2 589
|
2 365
|
1 731
|
1 341
|
645
|
262
|
274
|
373
|
453
|
1 623
|
1 855
|
2 174
|
2 706
|
2 298
|
2 378
|
1 866
|
1 812
|
1 503
|
1 127
|
1 227
|
(503)
|
260
|
127
|
(52)
|
76
|
(222)
|
(1 064)
|
(1 482)
|
|
| Income to Minority Interest |
(15)
|
(15)
|
(10)
|
(13)
|
(17)
|
(17)
|
(15)
|
(17)
|
(20)
|
(20)
|
(12)
|
(12)
|
(7)
|
(9)
|
(5)
|
(7)
|
(10)
|
(10)
|
(12)
|
(19)
|
(18)
|
(19)
|
(29)
|
(129)
|
(172)
|
(171)
|
(175)
|
(96)
|
(60)
|
(63)
|
(54)
|
(33)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
57
|
90
|
85
|
145
|
90
|
60
|
67
|
(25)
|
(24)
|
(21)
|
(9)
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
857
N/A
|
831
-3%
|
506
-39%
|
879
+74%
|
820
-7%
|
833
+2%
|
640
-23%
|
511
-20%
|
112
-78%
|
118
+5%
|
(47)
N/A
|
(323)
-587%
|
(1 637)
-407%
|
(2 390)
-46%
|
(2 388)
+0%
|
(1 757)
+26%
|
(1 097)
+38%
|
(506)
+54%
|
1
N/A
|
652
+65 100%
|
1 145
+76%
|
1 193
+4%
|
1 372
+15%
|
1 399
+2%
|
1 339
-4%
|
1 490
+11%
|
2 237
+50%
|
1 800
-20%
|
2 005
+11%
|
2 050
+2%
|
2 007
-2%
|
1 512
-25%
|
1 625
+7%
|
2 189
+35%
|
2 333
+7%
|
2 722
+17%
|
2 876
+6%
|
2 265
-21%
|
1 707
-25%
|
2 470
+45%
|
1 856
-25%
|
2 007
+8%
|
2 109
+5%
|
1 467
-30%
|
2 017
+37%
|
2 237
+11%
|
2 277
+2%
|
1 476
-35%
|
1 432
-3%
|
1 543
+8%
|
1 516
-2%
|
2 589
+71%
|
2 365
-9%
|
1 732
-27%
|
1 341
-23%
|
644
-52%
|
319
-50%
|
363
+14%
|
458
+26%
|
598
+31%
|
1 713
+186%
|
1 915
+12%
|
2 240
+17%
|
2 680
+20%
|
2 273
-15%
|
2 356
+4%
|
1 855
-21%
|
1 835
-1%
|
1 522
-17%
|
1 141
-25%
|
1 228
+8%
|
(502)
N/A
|
260
N/A
|
126
-52%
|
(53)
N/A
|
76
N/A
|
(222)
N/A
|
(1 063)
-379%
|
(1 481)
-39%
|
|
| EPS (Diluted) |
40.8
N/A
|
39.57
-3%
|
25.3
-36%
|
41.85
+65%
|
39.04
-7%
|
37.86
-3%
|
30.47
-20%
|
24.33
-20%
|
5.09
-79%
|
5.61
+10%
|
-2.23
N/A
|
-15.37
-589%
|
-77.95
-407%
|
-113.8
-46%
|
-113.71
+0%
|
-83.66
+26%
|
-52.23
+38%
|
-24.09
+54%
|
0.04
N/A
|
31.04
+77 500%
|
54.52
+76%
|
56.8
+4%
|
65.33
+15%
|
66.61
+2%
|
66.95
+1%
|
74.5
+11%
|
111.85
+50%
|
90
-20%
|
100.25
+11%
|
102.5
+2%
|
100.35
-2%
|
75.59
-25%
|
81.25
+7%
|
109.45
+35%
|
116.65
+7%
|
135.26
+16%
|
143.8
+6%
|
113.25
-21%
|
85.35
-25%
|
122.45
+43%
|
92.8
-24%
|
100.35
+8%
|
105.45
+5%
|
72.6
-31%
|
100.85
+39%
|
111.85
+11%
|
113.85
+2%
|
72.88
-36%
|
71.59
-2%
|
77.15
+8%
|
74.72
-3%
|
127.66
+71%
|
116.57
-9%
|
85.2
-27%
|
65.95
-23%
|
31.73
-52%
|
16.07
-49%
|
18.28
+14%
|
23.11
+26%
|
30.11
+30%
|
86.19
+186%
|
96.21
+12%
|
112.52
+17%
|
134.71
+20%
|
116.54
-13%
|
120.8
+4%
|
92.96
-23%
|
92.02
-1%
|
76.46
-17%
|
57.76
-24%
|
62.79
+9%
|
-26.12
N/A
|
13.36
N/A
|
6.55
-51%
|
-2.71
N/A
|
3.92
N/A
|
-11.45
N/A
|
-55.25
-383%
|
-76.98
-39%
|
|
Switch to:
Switch to:
See Also
Discover More
