Towa Corp
TSE:6315

Watchlist Manager
Towa Corp Logo
Towa Corp
TSE:6315
Watchlist
Price: 1 541 JPY -4.11% Market Closed
Market Cap: 115.8B JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
3Y
+6%
5Y
+112%
10Y
+153%
0
Operating Income
+0%
3Y
-23%
5Y
+989%
10Y
+347%
0
Net Income
+0%
3Y
0%
5Y
+2 102%
10Y
+320%

Earnings Waterfall
Towa Corp

Revenue
53.5B JPY
Cost of Revenue
-33.6B JPY
Gross Profit
19.9B JPY
Operating Expenses
-11.1B JPY
Operating Income
8.8B JPY
Other Expenses
-726.3m JPY
Net Income
8.1B JPY

Income Statement
Towa Corp

Rotate your device to view
Income Statement
Currency: JPY
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Revenue
Interest Expense
74
71
64
58
55
52
50
49
45
41
36
31
27
25
24
29
30
38
45
45
50
50
50
53
55
54
52
51
52
55
61
66
70
73
73
72
72
74
77
82
0
Revenue
21 150
N/A
21 985
+4%
21 935
0%
21 537
-2%
22 270
+3%
23 277
+5%
24 747
+6%
27 826
+12%
27 632
-1%
27 962
+1%
29 084
+4%
28 769
-1%
31 011
+8%
31 555
+2%
30 703
-3%
29 674
-3%
28 272
-5%
25 391
-10%
24 616
-3%
25 732
+5%
25 255
-2%
26 294
+4%
26 484
+1%
27 169
+3%
29 707
+9%
35 897
+21%
41 169
+15%
47 282
+15%
50 667
+7%
53 299
+5%
55 118
+3%
52 547
-5%
53 823
+2%
48 742
-9%
46 304
-5%
45 684
-1%
50 472
+10%
54 214
+7%
56 606
+4%
57 698
+2%
53 479
-7%
Gross Profit
Cost of Revenue
(14 674)
(15 331)
(15 389)
(15 199)
(15 163)
(15 758)
(16 435)
(17 956)
(17 947)
(17 806)
(18 723)
(19 011)
(21 206)
(22 324)
(22 593)
(22 360)
(21 286)
(19 573)
(18 770)
(19 406)
(18 668)
(18 944)
(18 675)
(18 432)
(20 089)
(23 455)
(26 531)
(30 231)
(32 013)
(34 026)
(35 200)
(33 973)
(35 014)
(31 864)
(30 819)
(29 962)
(32 274)
(34 359)
(34 803)
(35 880)
(33 572)
Gross Profit
6 476
N/A
6 654
+3%
6 546
-2%
6 337
-3%
7 108
+12%
7 519
+6%
8 312
+11%
9 869
+19%
9 685
-2%
10 155
+5%
10 361
+2%
9 758
-6%
9 805
+0%
9 232
-6%
8 110
-12%
7 315
-10%
6 986
-4%
5 818
-17%
5 845
+0%
6 326
+8%
6 588
+4%
7 350
+12%
7 809
+6%
8 737
+12%
9 617
+10%
12 442
+29%
14 638
+18%
17 052
+16%
18 654
+9%
19 272
+3%
19 918
+3%
18 574
-7%
18 809
+1%
16 877
-10%
15 486
-8%
15 722
+2%
18 198
+16%
19 855
+9%
21 803
+10%
21 818
+0%
19 907
-9%
Operating Income
Operating Expenses
(4 497)
(4 602)
(4 621)
(4 889)
(5 153)
(5 412)
(5 659)
(5 774)
(5 853)
(5 958)
(6 006)
(5 965)
(6 122)
(5 926)
(6 046)
(6 256)
(6 049)
(6 094)
(5 963)
(5 801)
(5 776)
(5 687)
(5 727)
(5 792)
(5 998)
(6 337)
(6 432)
(6 708)
(7 175)
(7 676)
(8 287)
(8 630)
(8 801)
(8 808)
(8 953)
(9 145)
(9 567)
(9 917)
(10 276)
(10 743)
(11 060)
Selling, General & Administrative
(4 497)
(4 602)
(4 621)
(4 889)
(4 680)
(5 412)
(5 659)
(5 774)
(5 129)
(5 958)
(6 006)
(5 965)
(5 429)
(5 926)
(6 046)
(6 256)
(5 405)
(6 094)
(5 963)
(5 801)
(5 446)
(5 686)
(5 727)
(5 792)
(5 362)
(6 337)
(6 432)
(6 708)
(6 563)
(7 669)
(8 225)
(8 607)
(7 857)
(8 778)
(8 923)
(9 123)
(8 573)
(9 901)
(10 268)
(10 710)
(9 872)
Research & Development
0
0
0
0
0
0
0
0
(724)
0
0
0
(693)
0
0
0
(645)
0
0
0
(330)
0
0
0
(637)
0
0
0
(586)
0
0
0
(915)
0
0
0
(963)
0
0
0
(1 155)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(26)
(7)
(15)
(22)
(30)
(30)
(30)
0
(30)
(16)
0
(33)
(33)
Other Operating Expenses
0
0
0
0
(473)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(48)
(0)
(0)
(0)
(0)
(23)
0
0
(8)
0
0
Operating Income
1 979
N/A
2 052
+4%
1 926
-6%
1 449
-25%
1 954
+35%
2 107
+8%
2 652
+26%
4 095
+54%
3 832
-6%
4 197
+10%
4 355
+4%
3 792
-13%
3 682
-3%
3 305
-10%
2 064
-38%
1 059
-49%
937
-11%
(276)
N/A
(118)
+57%
525
N/A
812
+55%
1 663
+105%
2 082
+25%
2 945
+41%
3 619
+23%
6 105
+69%
8 206
+34%
10 344
+26%
11 479
+11%
11 596
+1%
11 631
+0%
9 944
-14%
10 007
+1%
8 069
-19%
6 533
-19%
6 577
+1%
8 631
+31%
9 938
+15%
11 527
+16%
11 075
-4%
8 847
-20%
Pre-Tax Income
Interest Income Expense
241
380
410
420
204
42
97
264
207
219
79
(144)
(232)
(182)
(104)
(190)
(95)
(216)
(283)
(114)
(247)
(181)
(212)
(375)
(192)
(233)
(148)
(63)
94
501
717
229
4
(140)
(273)
66
235
178
(278)
446
1 507
Non-Reccuring Items
(196)
(168)
17
17
48
(7)
(4)
(5)
(3)
(9)
(9)
(9)
(3)
64
57
56
(0)
(11)
(5)
(3)
0
0
(1)
(0)
(0)
0
0
0
(74)
(48)
0
(48)
(18)
0
(2)
(5)
0
(9)
(17)
(18)
498
Gain/Loss on Disposition of Assets
0
0
0
4
0
0
5
6
9
9
5
1
63
15
18
18
57
0
54
56
(2)
(0)
7
0
(3)
(5)
(18)
(18)
11
(20)
(20)
(20)
(5)
(16)
(10)
21
35
33
33
5
4
Total Other Income
76
88
(56)
(216)
48
39
60
79
93
102
127
110
89
106
62
88
98
137
103
81
82
103
288
350
390
378
238
198
186
169
146
161
194
193
219
218
213
245
297
330
353
Pre-Tax Income
2 101
N/A
2 352
+12%
2 298
-2%
1 674
-27%
2 255
+35%
2 181
-3%
2 811
+29%
4 437
+58%
4 137
-7%
4 519
+9%
4 556
+1%
3 751
-18%
3 601
-4%
3 309
-8%
2 098
-37%
1 031
-51%
997
-3%
(366)
N/A
(246)
+33%
544
N/A
645
+18%
1 585
+146%
2 164
+37%
2 920
+35%
3 815
+31%
6 246
+64%
8 279
+33%
10 461
+26%
11 695
+12%
12 198
+4%
12 474
+2%
10 266
-18%
10 183
-1%
8 106
-20%
6 467
-20%
6 877
+6%
9 115
+33%
10 386
+14%
11 562
+11%
11 838
+2%
11 208
-5%
Net Income
Tax Provision
(140)
(137)
(105)
(138)
(330)
(394)
(567)
(687)
(216)
(432)
(626)
(610)
(557)
(451)
157
326
(127)
252
26
(147)
(294)
(528)
(716)
(862)
(1 149)
(1 804)
(2 349)
(2 939)
(3 544)
(3 665)
(3 700)
(3 102)
(2 831)
(2 333)
(1 933)
(2 054)
(2 671)
(3 034)
(3 250)
(3 354)
(3 087)
Income from Continuing Operations
1 962
2 214
2 193
1 536
1 925
1 786
2 244
3 750
3 921
4 086
3 930
3 142
3 044
2 858
2 254
1 357
870
(114)
(220)
397
350
1 057
1 449
2 059
2 666
4 443
5 931
7 522
8 151
8 532
8 774
7 164
7 352
5 773
4 534
4 823
6 444
7 352
8 312
8 484
8 121
Income to Minority Interest
(27)
(51)
(51)
(53)
(99)
(90)
(95)
(65)
(54)
(30)
(14)
(38)
(18)
0
0
6
8
12
15
19
18
16
11
3
(3)
(8)
(11)
(14)
(21)
(23)
(21)
(19)
(6)
0
0
0
0
0
0
0
0
Net Income (Common)
1 934
N/A
2 163
+12%
2 142
-1%
1 483
-31%
1 826
+23%
1 696
-7%
2 149
+27%
3 685
+71%
3 868
+5%
4 057
+5%
3 916
-3%
3 104
-21%
3 027
-2%
2 842
-6%
2 251
-21%
1 363
-39%
878
-36%
(102)
N/A
(205)
-101%
416
N/A
369
-11%
1 073
+191%
1 459
+36%
2 061
+41%
2 663
+29%
4 435
+67%
5 919
+33%
7 508
+27%
8 130
+8%
8 509
+5%
8 753
+3%
7 145
-18%
7 347
+3%
5 772
-21%
4 537
-21%
4 828
+6%
6 444
+33%
7 352
+14%
8 312
+13%
8 484
+2%
8 121
-4%
EPS (Diluted)
77.37
N/A
86.52
+12%
85.68
-1%
59.33
-31%
73
+23%
67.84
-7%
85.96
+27%
147.4
+71%
154.64
+5%
162.26
+5%
156.63
-3%
124.14
-21%
121.02
-3%
113.69
-6%
90.03
-21%
54.5
-39%
35.09
-36%
-4.08
N/A
-8.21
-101%
16.64
N/A
14.75
-11%
42.92
+191%
58.34
+36%
82.42
+41%
106.49
+29%
177.34
+67%
236.68
+33%
300.22
+27%
108.36
-64%
340.25
+214%
349.93
+3%
285.56
-18%
97.89
-66%
230.69
+136%
181.4
-21%
64.37
-65%
85.9
+33%
98.02
+14%
110.83
+13%
113.13
+2%
108.28
-4%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 255,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.