Towa Corp
TSE:6315

Watchlist Manager
Towa Corp Logo
Towa Corp
TSE:6315
Watchlist
Price: 1 393 JPY -0.14% Market Closed
Market Cap: 104.7B JPY

Relative Value

The Relative Value of one Towa Corp stock under the Base Case scenario is 1 037.09 JPY. Compared to the current market price of 1 393 JPY, Towa Corp is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 037.09 JPY
Overvaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
52
Median 3Y
0.9
Median 5Y
0.6
Industry
2.8
Forward
1.9
vs History
31
vs Industry
44
Median 3Y
9.1
Median 5Y
6.6
Industry
23.6
Forward
14.6
vs History
36
vs Industry
44
Median 3Y
10.7
Median 5Y
4.3
Industry
16.3
vs History
31
vs Industry
22
Median 3Y
5.6
Median 5Y
6.3
Industry
23.7
vs History
25
vs Industry
45
Median 3Y
0.8
Median 5Y
0.6
Industry
2
vs History
25
vs Industry
53
Median 3Y
0.8
Median 5Y
0.4
Industry
2.8
Forward
1.7
vs History
25
vs Industry
61
Median 3Y
2.3
Median 5Y
1.2
Industry
9.4
vs History
25
vs Industry
47
Median 3Y
3.9
Median 5Y
2.4
Industry
14.1
Forward
7.9
vs History
26
vs Industry
44
Median 3Y
5.5
Median 5Y
3.7
Industry
19.1
vs History
36
vs Industry
42
Median 3Y
9.4
Median 5Y
3.7
Industry
15.4
vs History
36
vs Industry
29
Median 3Y
15.1
Median 5Y
6.5
Industry
21.1
vs History
25
vs Industry
43
Median 3Y
0.7
Median 5Y
0.4
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Towa Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Towa Corp
TSE:6315
104.5B JPY 1.8 12.3 6.7 8.4
NL
ASML Holding NV
AEX:ASML
246.5B EUR 8.7 32.6 23.9 26.3
US
Brooks Automation Inc
LSE:0HQ1
241.1B USD 371.2 -1 490.2 8 378.8 -4 130.1
US
Applied Materials Inc
NASDAQ:AMAT
126.4B USD 4.6 19.9 14.7 15.4
US
Lam Research Corp
NASDAQ:LRCX
96.7B USD 5.6 20.8 16.8 17.9
US
KLA Corp
NASDAQ:KLAC
92.7B USD 8 25.1 18.1 19.6
JP
Tokyo Electron Ltd
TSE:8035
10.4T JPY 4.5 19.7 14 15.3
JP
Advantest Corp
TSE:6857
4.9T JPY 6.3 30.5 18.3 20.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
235.2B CNY 7.3 38.7 32.3 32.3
NL
ASM International NV
AEX:ASM
22.1B EUR 7.5 32.2 21.2 26.4
JP
Disco Corp
TSE:6146
3.4T JPY 8.5 27.1 17.5 18.8
P/E Multiple
Earnings Growth PEG
JP
Towa Corp
TSE:6315
Average P/E: 25.9
12.3
16%
0.8
NL
ASML Holding NV
AEX:ASML
32.6
21%
1.6
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -1 490.2 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
19.9
8%
2.5
US
Lam Research Corp
NASDAQ:LRCX
20.8
16%
1.3
US
KLA Corp
NASDAQ:KLAC
25.1
22%
1.1
JP
Tokyo Electron Ltd
TSE:8035
19.7
23%
0.9
JP
Advantest Corp
TSE:6857
30.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
38.7
29%
1.3
NL
ASM International NV
AEX:ASM
32.2
22%
1.5
JP
Disco Corp
TSE:6146
27.1
8%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Towa Corp
TSE:6315
Average EV/EBITDA: 778.4
6.7
11%
0.6
NL
ASML Holding NV
AEX:ASML
23.9
19%
1.3
US
B
Brooks Automation Inc
LSE:0HQ1
8 378.8
78%
107.4
US
Applied Materials Inc
NASDAQ:AMAT
14.7
9%
1.6
US
Lam Research Corp
NASDAQ:LRCX
16.8
16%
1
US
KLA Corp
NASDAQ:KLAC
18.1
14%
1.3
JP
Tokyo Electron Ltd
TSE:8035
14
23%
0.6
JP
Advantest Corp
TSE:6857
18.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
32.3
32%
1
NL
ASM International NV
AEX:ASM
21.2
21%
1
JP
Disco Corp
TSE:6146
17.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Towa Corp
TSE:6315
Average EV/EBIT: 20.1
8.4
N/A N/A
NL
ASML Holding NV
AEX:ASML
26.3
18%
1.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -4 130.1 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
15.4
9%
1.7
US
Lam Research Corp
NASDAQ:LRCX
17.9
16%
1.1
US
KLA Corp
NASDAQ:KLAC
19.6
15%
1.3
JP
Tokyo Electron Ltd
TSE:8035
15.3
N/A N/A
JP
Advantest Corp
TSE:6857
20.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
32.3
27%
1.2
NL
ASM International NV
AEX:ASM
26.4
20%
1.3
JP
Disco Corp
TSE:6146
18.8
N/A N/A