Rorze Corp
TSE:6323
Intrinsic Value
Rorze Corp. engages in the development, design, manufacturing, and sale of automation systems for semiconductor and FPD (Flat Panel Display) production. [ Read More ]
The intrinsic value of one Rorze Corp stock under the Base Case scenario is 15 788.62 JPY. Compared to the current market price of 20 750 JPY, Rorze Corp is Overvalued by 24%.
Valuation Backtest
Rorze Corp
Run backtest to discover the historical profit from buying and selling Rorze Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Our AI Assistant is coming soon! Stay tuned and thank you for your interest!
Provide an overview
of Rorze Corp's business.
What risks and challenges
does Rorze Corp face in the near future?
Summarize the latest earnings report
of Rorze Corp.
Provide P/E
for Rorze Corp and its competitors.
Balance Sheet Decomposition
Rorze Corp
Current Assets | 118.2B |
Cash & Short-Term Investments | 36.7B |
Receivables | 21.9B |
Other Current Assets | 59.5B |
Non-Current Assets | 35.4B |
Long-Term Investments | 2.2B |
PP&E | 23.3B |
Intangibles | 5.2B |
Other Non-Current Assets | 4.6B |
Current Liabilities | 34.6B |
Accounts Payable | 6.5B |
Accrued Liabilities | 1.5B |
Other Current Liabilities | 26.6B |
Non-Current Liabilities | 29.3B |
Long-Term Debt | 20.9B |
Other Non-Current Liabilities | 8.4B |
Earnings Waterfall
Rorze Corp
Revenue
|
88.3B
JPY
|
Cost of Revenue
|
-53.6B
JPY
|
Gross Profit
|
34.7B
JPY
|
Operating Expenses
|
-10.3B
JPY
|
Operating Income
|
24.4B
JPY
|
Other Expenses
|
-7.2B
JPY
|
Net Income
|
17.2B
JPY
|
Free Cash Flow Analysis
Rorze Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Rorze Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Score
Rorze Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Rorze Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Rorze Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Rorze Corp
According to Wall Street analysts, the average 1-year price target for Rorze Corp is 17 816 JPY with a low forecast of 12 524 JPY and a high forecast of 25 200 JPY.
Shareholder Return
Price
Rorze Corp
Average Annual Return | 66.79% |
Standard Deviation of Annual Returns | 86.09% |
Max Drawdown | -15% |
Market Capitalization | 365.6B JPY |
Shares Outstanding | 17 651 837 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Rorze Corp. engages in the development, design, manufacturing, and sale of automation systems for semiconductor and FPD (Flat Panel Display) production. The company is headquartered in Fukuyama-Shi, Hiroshima-Ken. The firm operates in two business segments. The Semiconductor and FPD-related equipment segment is engaged in the development, manufacture and sale of dust-free transport equipment in the semiconductor and LCD industries. The main products are EFEM, wafer transporter for atmosphere, wafer sorter, wafer stocker for N2 purge, wafer transporter for vacuum, wafer transport unit, large glass substrate transporter, glass cutting machine, stepping motor driver and controller. The Life Science segment is engaged in the development, manufacture and sale of cell culture devices in the drug discovery industry and other fields. The main products are incubators (cell culture devices) and others.
Contact
IPO
Employees
Officers
The intrinsic value of one Rorze Corp stock under the Base Case scenario is 15 788.62 JPY.
Compared to the current market price of 20 750 JPY, Rorze Corp is Overvalued by 24%.