Rorze Corp
TSE:6323

Watchlist Manager
Rorze Corp Logo
Rorze Corp
TSE:6323
Watchlist
Price: 2 533.5 JPY 0.34% Market Closed
Market Cap: 446.9B JPY
Section:
 

Relative Value

The Relative Value of one Rorze Corp stock under the Base Case scenario is 2 113.05 JPY. Compared to the current market price of 2 533.5 JPY, Rorze Corp is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 113.05 JPY
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.4
P/S
P/S
Price to Sales
3.4
vs History
12
vs Industry
50
Median 3Y
2.6
Median 5Y
0.3
Industry
3.5
Forward
3.4
More Details
23.6
P/E
P/E
Price to Earnings
23.6
vs History
1
vs Industry
50
Median 3Y
14.2
Median 5Y
1.8
Industry
30.7
Forward
18.3
More Details
14.9
P/OCF
P/OCF
Price to OCF
14.9
vs History
23
vs Industry
51
Median 3Y
11.2
Median 5Y
7.6
Industry
19.7
More Details
26.4
P/FCFE
P/FCFE
Price to FCFE
26.4
vs History
4
vs Industry
38
Median 3Y
12.1
Median 5Y
3.8
Industry
26
More Details
3.8
P/B
P/B
Price to Book Value
3.8
vs History
9
vs Industry
39
Median 3Y
2.7
Median 5Y
0.4
Industry
2.7
More Details
3
EV/S
EV/S
Enterprise Value to Sales
3
vs History
12
vs Industry
52
Median 3Y
2.3
Median 5Y
0.1
Industry
3.8
Forward
3
More Details
7.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.5
vs History
12
vs Industry
63
Median 3Y
5.5
Median 5Y
0.4
Industry
12.5
More Details
10.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.5
vs History
9
vs Industry
52
Median 3Y
7.3
Median 5Y
0.6
Industry
19.3
Forward
10.8
More Details
12.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.5
vs History
9
vs Industry
50
Median 3Y
8.2
Median 5Y
0.6
Industry
25.9
More Details
13.2
EV/OCF
EV/OCF
Enterprise Value to OCF
13.2
vs History
14
vs Industry
50
Median 3Y
8.3
Median 5Y
2.7
Industry
19.7
More Details
14.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.2
vs History
19
vs Industry
38
Median 3Y
10.5
Median 5Y
6.3
Industry
25.4
More Details
3.6
EV/IC
EV/IC
Enterprise Value to IC
3.6
vs History
4
vs Industry
42
Median 3Y
2.2
Median 5Y
0.2
Industry
2.2
More Details

Multiples Across Competitors

Competitors Multiples
Rorze Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Rorze Corp
TSE:6323
439.4B JPY 3.4 23.6 10.5 12.5
NL
ASML Holding NV
AEX:ASML
414.2B EUR 12.9 40.6 30.7 33.8
US
Brooks Automation Inc
LSE:0HQ1
300.3B USD 505.7 -5 385.6 7 587.4 -13 841
US
Lam Research Corp
NASDAQ:LRCX
264.8B USD 13.6 45.7 38.2 40.5
US
Applied Materials Inc
NASDAQ:AMAT
231.1B USD 8.2 33.2 25.7 27
US
KLA Corp
NASDAQ:KLAC
180.2B USD 14.5 42.9 31.5 33.8
JP
Tokyo Electron Ltd
TSE:8035
17.4T JPY 7 32.1 22.3 24.6
JP
Advantest Corp
TSE:6857
14.7T JPY 15.1 56.3 37 39.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
359B CNY 9.8 57.1 52 52
JP
Disco Corp
TSE:6146
6T JPY 14.6 47.2 31.4 33.9
NL
ASM International NV
AEX:ASM
30.4B EUR 9.2 38.4 24.5 30.4
P/E Multiple
Earnings Growth PEG
JP
Rorze Corp
TSE:6323
Average P/E: 41.7
23.6
10%
2.4
NL
ASML Holding NV
AEX:ASML
40.6
15%
2.7
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 385.6 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
45.7
15%
3
US
Applied Materials Inc
NASDAQ:AMAT
33.2
12%
2.8
US
KLA Corp
NASDAQ:KLAC
42.9
15%
2.9
JP
Tokyo Electron Ltd
TSE:8035
32.1
9%
3.6
JP
Advantest Corp
TSE:6857
56.3
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
57.1
30%
1.9
JP
Disco Corp
TSE:6146
47.2
10%
4.7
NL
ASM International NV
AEX:ASM
38.4
14%
2.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Rorze Corp
TSE:6323
Average EV/EBITDA: 717.4
10.5
8%
1.3
NL
ASML Holding NV
AEX:ASML
30.7
13%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
7 587.4
46%
164.9
US
Lam Research Corp
NASDAQ:LRCX
38.2
15%
2.5
US
Applied Materials Inc
NASDAQ:AMAT
25.7
8%
3.2
US
KLA Corp
NASDAQ:KLAC
31.5
11%
2.9
JP
Tokyo Electron Ltd
TSE:8035
22.3
8%
2.8
JP
Advantest Corp
TSE:6857
37
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
52
32%
1.6
JP
Disco Corp
TSE:6146
31.4
11%
2.9
NL
ASM International NV
AEX:ASM
24.5
13%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Rorze Corp
TSE:6323
Average EV/EBIT: 32.8
12.5
N/A N/A
NL
ASML Holding NV
AEX:ASML
33.8
14%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 841 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
40.5
15%
2.7
US
Applied Materials Inc
NASDAQ:AMAT
27
8%
3.4
US
KLA Corp
NASDAQ:KLAC
33.8
12%
2.8
JP
Tokyo Electron Ltd
TSE:8035
24.6
N/A N/A
JP
Advantest Corp
TSE:6857
39.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
52
28%
1.9
JP
Disco Corp
TSE:6146
33.9
N/A N/A
NL
ASM International NV
AEX:ASM
30.4
14%
2.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.