Rorze Corp
TSE:6323

Watchlist Manager
Rorze Corp Logo
Rorze Corp
TSE:6323
Watchlist
Price: 2 196.5 JPY -0.16%
Market Cap: 387.5B JPY

Relative Value

The Relative Value of one Rorze Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 196.5 JPY, Rorze Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Rorze Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
50
Median 3Y
2.5
Median 5Y
0.3
Industry
3.4
Forward
2.9
vs History
4
vs Industry
50
Median 3Y
13.6
Median 5Y
1.8
Industry
30.6
Forward
15.8
vs History
23
vs Industry
51
Median 3Y
11.2
Median 5Y
7.3
Industry
18.7
vs History
9
vs Industry
38
Median 3Y
11.6
Median 5Y
3.6
Industry
26
vs History
12
vs Industry
39
Median 3Y
2.6
Median 5Y
0.4
Industry
2.6
vs History
17
vs Industry
52
Median 3Y
2.2
Median 5Y
0.1
Industry
3.5
Forward
2.5
vs History
17
vs Industry
63
Median 3Y
5.4
Median 5Y
0.4
Industry
11.8
vs History
15
vs Industry
52
Median 3Y
7
Median 5Y
0.5
Industry
18
Forward
9.2
vs History
12
vs Industry
50
Median 3Y
7.9
Median 5Y
0.6
Industry
24.8
vs History
14
vs Industry
50
Median 3Y
8.1
Median 5Y
2.7
Industry
18.3
vs History
19
vs Industry
38
Median 3Y
9.3
Median 5Y
6.3
Industry
24.1
vs History
9
vs Industry
42
Median 3Y
2.2
Median 5Y
0.2
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Rorze Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Rorze Corp
TSE:6323
380.9B JPY 2.9 20.4 8.9 10.7
NL
ASML Holding NV
AEX:ASML
371.2B EUR 11.6 36.5 27.5 30.3
US
Brooks Automation Inc
LSE:0HQ1
314.4B USD 519.8 -2 818 8 688.3 -9 114.4
US
Applied Materials Inc
NASDAQ:AMAT
213.6B USD 7.5 30.5 23.9 25.1
US
Lam Research Corp
NASDAQ:LRCX
204.9B USD 10.5 35.3 29.4 31.2
US
KLA Corp
NASDAQ:KLAC
161.3B USD 12.9 38.1 28.2 30.3
JP
Tokyo Electron Ltd
TSE:8035
15.4T JPY 6.2 28.4 19.7 21.8
JP
Advantest Corp
TSE:6857
14.7T JPY 15.1 56.3 37 39.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
334.1B CNY 9.1 53.1 48.4 48.4
JP
Disco Corp
TSE:6146
5.1T JPY 12.6 40.7 27 29.1
US
Teradyne Inc
NASDAQ:TER
31.9B USD 11.2 72 48.1 59.1
P/E Multiple
Earnings Growth PEG
JP
Rorze Corp
TSE:6323
Average P/E: 41.1
20.4
10%
2
NL
ASML Holding NV
AEX:ASML
36.5
15%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 818 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
30.5
10%
3.1
US
Lam Research Corp
NASDAQ:LRCX
35.3
14%
2.5
US
KLA Corp
NASDAQ:KLAC
38.1
15%
2.5
JP
Tokyo Electron Ltd
TSE:8035
28.4
8%
3.6
JP
Advantest Corp
TSE:6857
56.3
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
53.1
30%
1.8
JP
Disco Corp
TSE:6146
40.7
10%
4.1
US
Teradyne Inc
NASDAQ:TER
72
24%
3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Rorze Corp
TSE:6323
Average EV/EBITDA: 816.9
8.9
8%
1.1
NL
ASML Holding NV
AEX:ASML
27.5
13%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
8 688.3
82%
106
US
Applied Materials Inc
NASDAQ:AMAT
23.9
7%
3.4
US
Lam Research Corp
NASDAQ:LRCX
29.4
15%
2
US
KLA Corp
NASDAQ:KLAC
28.2
11%
2.6
JP
Tokyo Electron Ltd
TSE:8035
19.7
9%
2.2
JP
Advantest Corp
TSE:6857
37
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
48.4
32%
1.5
JP
Disco Corp
TSE:6146
27
10%
2.7
US
Teradyne Inc
NASDAQ:TER
48.1
26%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Rorze Corp
TSE:6323
Average EV/EBIT: 32.5
10.7
N/A N/A
NL
ASML Holding NV
AEX:ASML
30.3
14%
2.2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -9 114.4 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
25.1
7%
3.6
US
Lam Research Corp
NASDAQ:LRCX
31.2
15%
2.1
US
KLA Corp
NASDAQ:KLAC
30.3
12%
2.5
JP
Tokyo Electron Ltd
TSE:8035
21.8
N/A N/A
JP
Advantest Corp
TSE:6857
39.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
48.4
27%
1.8
JP
Disco Corp
TSE:6146
29.1
N/A N/A
US
Teradyne Inc
NASDAQ:TER
59.1
29%
2