Income Statement

Revenue

340B

Operating Income

238.5B

Net Income

Revenue	3T JPY
Cost of Revenue	-2.1T JPY
Gross Profit	876.5B JPY
Operating Expenses	-536.4B JPY
Operating Income	340B JPY
Other Expenses	-101.6B JPY
Net Income	238.5B JPY

Currency: JPY

	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Revenue	1 427 102 N/A	1 508 590 +6%	1 507 561 0%	1 524 594 +1%	1 567 417 +3%	1 586 937 +1%	1 636 315 +3%	1 652 961 +1%	1 244 775 -25%	1 642 413 +32%	1 623 077 -1%	1 607 335 -1%	1 596 091 -1%	1 595 580 0%	1 646 959 +3%	1 685 084 +2%	1 751 038 +4%	1 774 801 +1%	1 810 230 +2%	1 845 061 +2%	1 850 316 +0%	1 902 407 +3%	1 914 949 +1%	1 946 674 +2%	1 920 042 -1%	1 878 873 -2%	1 833 383 -2%	1 816 086 -1%	1 853 234 +2%	1 951 377 +5%	2 070 469 +6%	2 138 080 +3%	2 196 766 +3%	2 252 303 +3%	2 355 841 +5%	2 509 306 +7%	2 676 980 +7%	2 867 112 +7%	2 938 332 +2%	2 982 823 +2%	3 020 711 +1%
Gross Profit
Cost of Revenue	(1 008 579)	(1 057 003)	(1 048 986)	(1 061 167)	(1 097 083)	(1 104 761)	(1 138 867)	(1 139 585)	(848 397)	(1 122 613)	(1 115 818)	(1 118 717)	(1 122 546)	(1 133 806)	(1 164 824)	(1 189 986)	(1 238 553)	(1 247 940)	(1 282 630)	(1 314 226)	(1 322 930)	(1 365 833)	(1 371 673)	(1 384 614)	(1 360 115)	(1 339 907)	(1 304 579)	(1 299 993)	(1 318 384)	(1 374 828)	(1 461 528)	(1 502 790)	(1 564 960)	(1 619 024)	(1 723 783)	(1 856 449)	(1 991 301)	(2 101 316)	(2 127 513)	(2 141 480)	(2 144 242)
Gross Profit	418 523 N/A	451 587 +8%	458 575 +2%	463 427 +1%	470 334 +1%	482 176 +3%	497 448 +3%	513 376 +3%	396 378 -23%	519 800 +31%	507 259 -2%	488 618 -4%	473 545 -3%	461 774 -2%	482 135 +4%	495 098 +3%	512 485 +4%	526 861 +3%	527 600 +0%	530 835 +1%	527 386 -1%	536 574 +2%	543 276 +1%	562 060 +3%	559 927 0%	538 966 -4%	528 804 -2%	516 093 -2%	534 850 +4%	576 549 +8%	608 941 +6%	635 290 +4%	631 806 -1%	633 279 +0%	632 058 0%	652 857 +3%	685 679 +5%	765 796 +12%	810 819 +6%	841 343 +4%	876 469 +4%
Operating Income
Operating Expenses	(238 320)	(247 534)	(249 065)	(259 421)	(263 707)	(278 766)	(288 479)	(295 845)	(225 006)	(293 540)	(292 196)	(287 331)	(284 565)	(290 195)	(298 776)	(305 054)	(312 077)	(323 271)	(326 670)	(331 665)	(331 490)	(338 271)	(344 155)	(355 004)	(354 094)	(359 735)	(356 427)	(350 736)	(357 040)	(354 000)	(367 779)	(378 390)	(390 741)	(400 065)	(414 038)	(436 363)	(477 747)	(509 978)	(528 306)	(546 976)	(536 446)
Selling, General & Administrative	(239 139)	(247 865)	(249 398)	(259 751)	(264 028)	(278 775)	(287 243)	(294 612)	(224 564)	(293 098)	(291 250)	(286 382)	(283 849)	(287 627)	(297 217)	(306 024)	(313 195)	(320 450)	(324 219)	(328 943)	(332 617)	(337 373)	(339 566)	(346 959)	(351 986)	(354 940)	(351 706)	(346 853)	(356 092)	(354 865)	(371 258)	(380 888)	(392 091)	(407 729)	(433 328)	(457 758)	(479 354)	(509 963)	(523 409)	(541 537)	(538 621)
Other Operating Expenses	819	331	333	330	321	9	(1 236)	(1 233)	(442)	(442)	(946)	(949)	(716)	(2 568)	(1 561)	970	1 118	(2 821)	(2 451)	(2 722)	1 127	(898)	(4 589)	(8 045)	(2 108)	(4 795)	(4 721)	(3 883)	(948)	865	3 479	2 498	1 350	7 664	19 290	21 395	1 607	(15)	(4 897)	(5 439)	2 175
Operating Income	180 203 N/A	204 053 +13%	209 510 +3%	204 006 -3%	206 627 +1%	203 410 -2%	208 969 +3%	217 531 +4%	171 372 -21%	226 260 +32%	215 063 -5%	201 287 -6%	188 980 -6%	171 579 -9%	183 359 +7%	190 044 +4%	200 408 +5%	203 590 +2%	200 930 -1%	199 170 -1%	195 896 -2%	198 303 +1%	199 121 +0%	207 056 +4%	205 833 -1%	179 231 -13%	172 377 -4%	165 357 -4%	177 810 +8%	222 549 +25%	241 162 +8%	256 900 +7%	241 065 -6%	233 214 -3%	218 020 -7%	216 494 -1%	207 932 -4%	255 818 +23%	282 513 +10%	294 367 +4%	340 023 +16%
Pre-Tax Income
Interest Income Expense	10 035	3 496	5 154	7 698	8 781	8 637	8 035	(7 812)	(5 292)	(6 253)	(12 791)	1 475	9 816	13 599	24 055	23 601	23 620	11 568	9 524	7 375	395	8 057	7 575	7 828	3 892	6 657	6 426	11 118	1 147	10 638	9 725	4 047	10 928	12 951	15 075	16 593	17 835	10 038	11 668	11 974	2 329
Non-Reccuring Items	(573)	(1 628)	(1 743)	(1 721)	459	735	2 041	59	(4 498)	(4 613)	(4 585)	(2 764)	(203)	0	0	0	(9 572)	0	0	0	92	0	0	0	(836)	0	0	0	1 739	0	0	0	(3 766)	0	0	0	(5 561)	0	0	0	(2 455)
Total Other Income	3 597	5 372	1 692	(1 100)	(1 982)	(1 523)	1 619	12 199	7 922	4 960	2 686	(6 087)	(1 622)	1 343	1 170	2 255	(449)	0	0	0	847	0	0	0	133	0	0	0	5 203	0	0	0	2 690	0	0	0	10 944	0	0	0	2 392
Pre-Tax Income	193 262 N/A	211 293 +9%	214 613 +2%	208 883 -3%	213 885 +2%	211 259 -1%	220 664 +4%	221 977 +1%	169 504 -24%	220 354 +30%	200 373 -9%	193 911 -3%	196 971 +2%	186 521 -5%	208 584 +12%	215 900 +4%	214 007 -1%	215 158 +1%	210 454 -2%	206 545 -2%	197 230 -5%	206 360 +5%	206 696 +0%	214 884 +4%	209 022 -3%	185 888 -11%	178 803 -4%	176 475 -1%	185 899 +5%	233 187 +25%	250 887 +8%	260 947 +4%	250 917 -4%	246 165 -2%	233 095 -5%	233 087 0%	231 150 -1%	265 856 +15%	294 181 +11%	306 341 +4%	342 289 +12%
Net Income
Tax Provision	(65 082)	(71 916)	(72 247)	(69 820)	(67 015)	(61 205)	(64 781)	(65 325)	(54 261)	(69 308)	(63 320)	(59 121)	(56 546)	(53 559)	(59 715)	(61 230)	(62 761)	(73 164)	(67 286)	(66 316)	(49 119)	(50 874)	(50 596)	(52 120)	(53 002)	(46 791)	(44 124)	(43 915)	(47 027)	(60 319)	(64 237)	(67 693)	(64 756)	(63 014)	(57 800)	(57 936)	(58 352)	(69 800)	(81 004)	(81 040)	(84 402)
Income from Continuing Operations	128 180	139 377	142 366	139 063	146 870	150 054	155 883	156 652	115 243	151 046	137 053	134 790	140 425	132 962	148 869	154 670	151 246	141 994	143 168	140 229	148 111	155 486	156 100	162 764	156 020	139 097	134 679	132 560	138 872	172 868	186 650	193 254	186 161	183 151	175 295	175 151	172 798	196 056	213 177	225 301	257 887
Income to Minority Interest	(10 776)	(10 750)	(10 798)	(10 797)	(11 663)	(11 778)	(11 792)	(11 784)	(7 145)	(9 585)	(8 935)	(9 634)	(10 380)	(10 085)	(10 292)	(9 838)	(9 139)	(9 849)	(10 534)	(10 370)	(11 550)	(11 838)	(10 969)	(11 019)	(10 030)	(9 350)	(10 073)	(11 809)	(12 876)	(15 830)	(17 475)	(17 529)	(14 438)	(13 864)	(14 972)	(15 750)	(17 968)	(21 604)	(20 761)	(21 767)	(21 543)
Equity Earnings Affiliates	2 637	3 034	2 671	2 082	1 838	1 736	1 749	1 787	2 009	2 020	2 078	2 306	2 440	2 671	2 591	2 580	2 469	2 468	2 449	2 230	2 034	2 360	2 726	3 366	3 071	2 788	2 836	2 338	2 528	2 771	2 729	2 959	0	2 493	2 198	1 530	1 642	1 234	1 343	1 680	2 111
Net Income (Common)	120 041 N/A	131 661 +10%	134 239 +2%	130 348 -3%	137 045 +5%	140 012 +2%	145 840 +4%	146 655 +1%	110 107 -25%	143 481 +30%	130 196 -9%	127 462 -2%	132 485 +4%	125 548 -5%	141 168 +12%	147 412 +4%	134 160 -9%	134 613 +0%	135 082 +0%	132 087 -2%	138 593 +5%	146 005 +5%	147 853 +1%	155 107 +5%	149 058 -4%	132 532 -11%	127 439 -4%	123 085 -3%	128 520 +4%	159 805 +24%	171 899 +8%	178 679 +4%	174 760 -2%	172 315 -1%	163 059 -5%	161 471 -1%	156 472 -3%	175 686 +12%	193 759 +10%	205 214 +6%	238 455 +16%
EPS (Diluted)	95.58 N/A	105.24 +10%	107.39 +2%	104.27 -3%	109.65 +5%	112.07 +2%	117.14 +5%	117.79 +1%	88.47 -25%	115.24 +30%	104.65 -9%	102.54 -2%	106.58 +4%	101.24 -5%	114.02 +13%	119.26 +5%	108.45 -9%	109.08 +1%	109.55 +0%	107.2 -2%	112.44 +5%	118.49 +5%	120.22 +1%	126.96 +6%	121.59 -4%	108.63 -11%	104.65 -4%	101.62 -3%	105.85 +4%	132.29 +25%	142.3 +8%	147.92 +4%	144.8 -2%	143.6 -1%	136.2 -5%	135.78 0%	131.06 -3%	147.73 +13%	163.61 +11%	174.09 +6%	201.74 +16%

Income Statement Balance Sheet Cash Flow Statement

Kubota Corp
TSE:6326

Income Statement

Earnings Waterfall
Kubota Corp

Income Statement
Kubota Corp

See Also

Company

Help

Tools

Stocks

Kubota Corp TSE:6326

Income Statement

Earnings Waterfall Kubota Corp

Income Statement Kubota Corp

See Also

Company

Help

Tools

Stocks

Kubota Corp
TSE:6326

Earnings Waterfall
Kubota Corp

Income Statement
Kubota Corp