Income Statement

Revenue

+9%

10Y

-36%

Currency: JPY

	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	199	0	0	172	0	0	167	342	553	771	850	921	952	1 064	1 135	1 107	1 155	1 110	1 059	1 064	1 057	1 008	961	935	837	740	621	507	394	356	362	335	359	375	343	380	347	317	344	338	359	342	361	367	373	422	419	422	423	421	392	411	429	476	578	714	761	926	913	908	931	852	865	825	798	1 270	0	0	0
Revenue	136 400 N/A	137 341 +1%	137 357 +0%	185 360 +35%	224 141 +21%	215 625 -4%	238 885 +11%	228 338 -4%	248 388 +9%	195 445 -21%	159 768 -18%	132 224 -17%	119 568 -10%	118 363 -1%	113 725 -4%	155 696 +37%	152 859 -2%	140 954 -8%	149 147 +6%	157 881 +6%	177 666 +13%	204 099 +15%	213 379 +5%	228 723 +7%	233 875 +2%	231 393 -1%	233 877 +1%	230 124 -2%	229 255 0%	251 717 +10%	275 221 +9%	311 454 +13%	324 508 +4%	329 456 +2%	317 369 -4%	299 813 -6%	330 191 +10%	354 505 +7%	385 012 +9%	431 917 +12%	420 214 -3%	407 636 -3%	391 237 -4%	335 697 -14%	327 044 -3%	302 550 -7%	296 392 -2%	294 993 0%	274 688 -7%	259 799 -5%	236 150 -9%	219 094 -7%	204 726 -7%	196 148 -4%	186 971 -5%	184 000 -2%	193 948 +5%	191 808 -1%	190 867 0%	202 986 +6%	195 162 -4%	201 954 +3%	205 079 +2%	192 908 -6%	201 472 +4%	213 486 +6%	240 233 +13%	260 825 +9%	268 939 +3%	265 641 -1%	277 041 +4%	278 091 +0%	264 592 -5%	250 242 -5%	204 404 -18%
Gross Profit
Cost of Revenue	(124 682)	(125 146)	(124 748)	(168 227)	(204 849)	(192 898)	(214 482)	(200 960)	(224 004)	(172 896)	(139 858)	(107 845)	(95 428)	(95 255)	(94 401)	(129 123)	(128 171)	(115 390)	(122 737)	(132 963)	(151 624)	(178 522)	(187 254)	(204 523)	(210 950)	(212 976)	(214 802)	(204 968)	(202 091)	(221 314)	(255 632)	(294 240)	(307 387)	(310 026)	(290 783)	(269 299)	(298 361)	(324 839)	(362 275)	(415 945)	(406 185)	(392 779)	(394 030)	(348 219)	(339 419)	(318 888)	(289 106)	(284 356)	(264 078)	(246 990)	(223 988)	(200 328)	(187 376)	(178 754)	(167 894)	(165 443)	(173 722)	(171 670)	(172 017)	(182 147)	(173 140)	(178 526)	(179 596)	(168 639)	(178 666)	(189 326)	(214 119)	(232 433)	(239 699)	(237 594)	(250 383)	(252 003)	(238 139)	(229 027)	(199 861)
Gross Profit	11 718 N/A	12 195 +4%	12 609 +3%	17 133 +36%	19 292 +13%	22 727 +18%	24 403 +7%	27 378 +12%	24 384 -11%	22 549 -8%	19 910 -12%	24 379 +22%	24 140 -1%	23 108 -4%	19 324 -16%	26 573 +38%	24 688 -7%	25 564 +4%	26 410 +3%	24 918 -6%	26 042 +5%	25 577 -2%	26 125 +2%	24 200 -7%	22 925 -5%	18 417 -20%	19 075 +4%	25 156 +32%	27 164 +8%	30 403 +12%	19 589 -36%	17 214 -12%	17 121 -1%	19 430 +13%	26 586 +37%	30 514 +15%	31 830 +4%	29 666 -7%	22 737 -23%	15 972 -30%	14 029 -12%	14 857 +6%	(2 793) N/A	(12 522) -348%	(12 375) +1%	(16 338) -32%	7 286 N/A	10 637 +46%	10 610 0%	12 809 +21%	12 162 -5%	18 766 +54%	17 350 -8%	17 394 +0%	19 077 +10%	18 557 -3%	20 226 +9%	20 138 0%	18 850 -6%	20 839 +11%	22 022 +6%	23 428 +6%	25 483 +9%	24 269 -5%	22 806 -6%	24 160 +6%	26 114 +8%	28 392 +9%	29 240 +3%	28 047 -4%	26 658 -5%	26 088 -2%	26 453 +1%	21 215 -20%	4 543 -79%
Operating Income
Operating Expenses	(10 447)	(9 867)	(10 149)	(11 905)	(13 210)	(15 492)	(15 811)	(17 389)	(14 547)	(13 814)	(11 740)	(15 066)	(16 720)	(17 141)	(15 891)	(19 758)	(18 329)	(18 203)	(18 066)	(19 577)	(21 190)	(21 184)	(22 054)	(23 522)	(23 757)	(22 854)	(23 432)	(24 701)	(25 120)	(25 136)	(27 213)	(25 799)	(21 074)	(20 087)	(17 901)	(19 427)	(18 445)	(17 678)	(17 877)	(17 981)	(14 770)	(15 965)	(16 530)	(20 429)	(14 206)	(12 729)	(11 537)	(16 250)	(16 133)	(16 367)	(16 498)	(16 876)	(16 888)	(17 159)	(16 928)	(16 942)	(17 505)	(17 517)	(18 097)	(17 876)	(18 587)	(19 778)	(19 448)	(19 505)	(19 430)	(19 236)	(20 374)	(21 680)	(22 456)	(22 540)	(23 361)	(23 497)	(25 557)	(26 254)	(26 367)
Selling, General & Administrative	(10 447)	(9 399)	(10 149)	(11 905)	(13 117)	(15 492)	(15 437)	(17 206)	(13 471)	(12 774)	(10 721)	(13 896)	(15 489)	(15 878)	(14 747)	(18 202)	(17 077)	(17 332)	(17 559)	(18 337)	(21 031)	(21 185)	(22 055)	(21 005)	(22 100)	(22 853)	(23 430)	(23 155)	(25 347)	(25 363)	(25 924)	(23 278)	(23 457)	(22 471)	(20 284)	(18 428)	(18 445)	(17 677)	(17 877)	(17 114)	(18 993)	(20 187)	(20 753)	(19 416)	(19 269)	(17 794)	(16 599)	(15 144)	(16 134)	(16 366)	(16 499)	(14 198)	(16 887)	(17 159)	(16 927)	(13 792)	(17 350)	(17 362)	(17 941)	(14 412)	(18 585)	(19 776)	(19 447)	(16 010)	(19 429)	(19 234)	(20 373)	(17 983)	(22 454)	(22 540)	(23 360)	(19 521)	(24 172)	(24 869)	(24 982)
Research & Development	0	0	0	0	0	0	(291)	(585)	(845)	(821)	(805)	(963)	(1 032)	(1 073)	(947)	(1 277)	0	0	0	(825)	0	0	0	(1 001)	0	0	0	(912)	0	0	0	(762)	0	0	0	0	0	0	0	(493)	0	0	0	(689)	0	0	0	(798)	0	0	0	(1 925)	0	0	0	(2 346)	0	0	0	(2 661)	0	0	0	(2 678)	0	0	0	(2 794)	0	0	0	(3 093)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	(83)	(159)	(231)	(219)	(214)	(207)	(199)	(190)	(197)	(279)	0	0	0	(415)	0	0	0	(1 515)	0	0	0	(632)	0	0	0	(1 983)	0	0	0	(549)	0	0	0	(373)	0	0	0	(324)	0	0	0	(308)	0	0	0	(752)	0	0	0	(803)	0	0	0	(802)	0	0	0	(816)	0	0	0	(902)	0	0	0	(882)	0	0	0
Other Operating Expenses	0	(468)	0	0	(93)	0	0	561	0	0	0	0	0	0	0	0	(1 252)	(871)	(507)	0	(159)	0	0	(1)	(1 657)	0	(2)	(2)	227	227	(1 289)	224	2 383	2 384	2 383	(450)	0	0	0	(1)	4 223	4 222	4 223	0	5 063	5 065	5 062	0	1	(1)	1	(1)	(1)	0	0	(1)	(155)	(155)	(156)	(1)	(2)	0	0	(1)	(1)	(2)	(1)	(1)	(2)	0	0	(1)	(1 385)	(1 385)	(1 385)
Operating Income	1 271 N/A	2 328 +83%	2 460 +6%	5 228 +113%	6 082 +16%	7 235 +19%	8 592 +19%	9 989 +16%	9 837 -2%	8 735 -11%	8 170 -6%	9 313 +14%	7 420 -20%	5 967 -20%	3 433 -42%	6 815 +99%	6 359 -7%	7 361 +16%	8 344 +13%	5 341 -36%	4 852 -9%	4 393 -9%	4 071 -7%	678 -83%	(832) N/A	(4 437) -433%	(4 357) +2%	455 N/A	2 044 +349%	5 267 +158%	(7 624) N/A	(8 585) -13%	(3 953) +54%	(657) +83%	8 685 N/A	11 087 +28%	13 385 +21%	11 988 -10%	4 860 -59%	(2 009) N/A	(741) +63%	(1 108) -50%	(19 323) -1 644%	(32 951) -71%	(26 581) +19%	(29 067) -9%	(4 251) +85%	(5 613) -32%	(5 523) +2%	(3 558) +36%	(4 336) -22%	1 890 N/A	462 -76%	235 -49%	2 149 +814%	1 615 -25%	2 721 +68%	2 621 -4%	753 -71%	2 963 +293%	3 435 +16%	3 650 +6%	6 035 +65%	4 764 -21%	3 376 -29%	4 924 +46%	5 740 +17%	6 712 +17%	6 784 +1%	5 507 -19%	3 297 -40%	2 591 -21%	896 -65%	(5 039) N/A	(21 824) -333%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	274	1 039	1 183	1 840	1 223	1 499	692	699	202	193	141	(904)	(239)	(98)	(303)	623	396	2 115	2 567	3 203	3 904	3 407	3 829	3 886	4 076	(18 867)	(19 913)	(21 251)	(20 646)	(5 567)	(4 729)	(4 367)	(4 833)	3 709	2 620	2 263	2 423	7 876	4 608	7 054	6 520	9 842	10 934	8 395	7 746	2 043	164	1 511	816	1 330	1 769	1 018	1 671	260	(530)	(546)	(1 573)	(1 099)	444	144	(317)	550	(389)	443	2 760	3 932	3 505	4 718	5 550
Non-Reccuring Items	339	271	329	329	(298)	(805)	(920)	(1 382)	(2 041)	(1 926)	(764)	0	0	0	0	(95)	0	0	0	(160)	0	(608)	(608)	(741)	0	(1 208)	310	230	0	0	0	0	0	0	0	0	0	0	0	2 351	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	(155)	0	0	0	0	0	0	0	0	0	0	0	(1 850)	(1 849)	(1 849)	(1 849)	(1 384)	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	198	198	78	(120)	(120)	0	0	0	0	0	0	0	0	0	383	383	383	607	224	224	224	0	0	0	908	4 423	0	0	880	0	0	0	0	310	0	394	396	2 746	0	3	1	83	0	199	199	116	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6 637	0	0	0	0	0	0	0
Total Other Income	(107)	162	550	716	982	1 660	1 090	738	(60)	203	516	(41)	(151)	(210)	378	5	37	(217)	(301)	(142)	(29)	(152)	(109)	323	735	1 323	1 515	1 581	2 276	1 532	1 499	1 040	1 586	1 431	(245)	3 177	3 234	3 695	3 552	1 467	733	541	302	(31)	114	(347)	(244)	(802)	(931)	(835)	(636)	392	477	328	187	(9)	65	5	210	(97)	149	271	52	223	132	319	392	(267)	7 284	6 934	6 829	(63)	14	218	1 186
Pre-Tax Income	1 503 N/A	2 761 +84%	3 339 +21%	6 273 +88%	6 766 +8%	8 090 +20%	9 234 +14%	10 582 +15%	8 997 -15%	8 732 -3%	9 025 +3%	10 771 +19%	7 961 -26%	6 456 -19%	4 013 -38%	6 918 +72%	6 537 -6%	6 240 -5%	7 804 +25%	4 941 -37%	4 903 -1%	4 639 -5%	4 133 -11%	2 982 -28%	2 694 -10%	(895) N/A	1 596 N/A	5 673 +255%	8 149 +44%	10 685 +31%	(1 141) N/A	(21 989) -1 827%	(22 280) -1%	(20 477) +8%	(11 326) +45%	8 697 N/A	11 890 +37%	11 316 -5%	3 579 -68%	5 828 +63%	2 612 -55%	2 090 -20%	(16 202) N/A	(22 359) -38%	(21 859) +2%	(22 357) -2%	2 026 N/A	3 510 +73%	4 480 +28%	4 201 -6%	2 973 -29%	4 441 +49%	1 103 -75%	2 074 +88%	3 152 +52%	2 781 -12%	4 555 +64%	3 644 -20%	2 634 -28%	3 126 +19%	3 054 -2%	3 375 +11%	4 514 +34%	3 888 -14%	3 952 +2%	5 387 +36%	5 815 +8%	11 782 +103%	11 830 +0%	11 035 -7%	11 037 +0%	5 076 -54%	4 415 -13%	(103) N/A	(15 088) -14 549%
Net Income
Tax Provision	(496)	(982)	(445)	(1 547)	(1 524)	(3 444)	(3 380)	(4 493)	(4 011)	(3 718)	(4 287)	(5 176)	(4 908)	(3 472)	(1 716)	(3 262)	(2 570)	(2 213)	(2 487)	(1 198)	(1 616)	(2 553)	(2 730)	(2 140)	(2 488)	(1 778)	(2 114)	(4 621)	(4 539)	(4 701)	(2 261)	1 076	473	(3)	(2 770)	(5 682)	(7 728)	(7 537)	(4 116)	(4 357)	(1 933)	(1 872)	(5 074)	(4 431)	(4 669)	(4 019)	(3 658)	(4 281)	(4 102)	(3 891)	(3 477)	(2 760)	(2 207)	(2 332)	(2 325)	(1 952)	(2 531)	(2 140)	(1 469)	(1 488)	(1 313)	(1 947)	(2 570)	(2 227)	(2 073)	(2 594)	(2 588)	(1 941)	(2 184)	(1 791)	(1 980)	(3 022)	(2 873)	(2 617)	(2 655)
Income from Continuing Operations	1 007	1 779	2 894	4 726	5 242	4 646	5 854	6 089	4 986	5 014	4 738	5 595	3 053	2 984	2 297	3 656	3 967	4 027	5 317	3 743	3 287	2 086	1 403	842	206	(2 673)	(518)	1 052	3 610	5 984	(3 402)	(20 913)	(21 807)	(20 480)	(14 096)	3 015	4 162	3 779	(537)	1 471	679	218	(21 276)	(26 790)	(26 528)	(26 376)	(1 632)	(771)	378	310	(504)	1 681	(1 104)	(258)	827	829	2 024	1 504	1 165	1 638	1 741	1 428	1 944	1 661	1 879	2 793	3 227	9 841	9 646	9 244	9 057	2 054	1 542	(2 720)	(17 743)
Income to Minority Interest	7	(90)	(75)	(213)	(153)	(197)	(186)	(369)	(205)	(68)	(10)	(51)	(103)	(31)	106	118	94	91	(16)	(14)	177	556	559	614	407	38	14	(84)	(105)	(88)	(66)	(52)	(51)	(51)	9	22	(32)	(22)	(70)	1	(15)	10	22	(55)	16	(15)	(31)	(46)	(47)	(43)	(42)	(16)	(12)	(6)	(5)	(14)	(15)	(14)	(7)	(17)	(19)	(20)	(25)	(14)	(12)	(18)	(20)	(19)	(21)	(19)	(18)	(32)	(32)	(30)	(28)
Net Income (Common)	1 015 N/A	1 690 +67%	2 816 +67%	4 508 +60%	5 085 +13%	4 449 -13%	5 668 +27%	5 719 +1%	4 778 -16%	4 946 +4%	4 726 -4%	5 544 +17%	2 949 -47%	2 951 +0%	2 400 -19%	3 773 +57%	4 063 +8%	4 120 +1%	5 300 +29%	3 728 -30%	3 460 -7%	2 640 -24%	1 961 -26%	1 457 -26%	613 -58%	(2 635) N/A	(504) +81%	967 N/A	3 502 +262%	5 894 +68%	(3 468) N/A	(20 965) -505%	(21 857) -4%	(20 531) +6%	(14 087) +31%	3 038 N/A	4 130 +36%	3 758 -9%	(605) N/A	1 472 N/A	665 -55%	228 -66%	(21 255) N/A	(26 846) -26%	(26 513) +1%	(26 392) +0%	(1 665) +94%	(818) +51%	330 N/A	266 -19%	(545) N/A	1 664 N/A	(1 117) N/A	(266) +76%	820 N/A	814 -1%	2 007 +147%	1 490 -26%	1 157 -22%	1 620 +40%	1 721 +6%	1 407 -18%	1 918 +36%	1 647 -14%	1 867 +13%	2 775 +49%	3 207 +16%	9 821 +206%	9 624 -2%	9 225 -4%	9 038 -2%	2 020 -78%	1 508 -25%	(2 752) N/A	(17 773) -546%
EPS (Diluted)	27.43 N/A	43.33 +58%	74.1 +71%	118.63 +60%	130.38 +10%	117.07 -10%	149.15 +27%	146.64 -2%	125.73 -14%	130.15 +4%	121.17 -7%	145.89 +20%	77.6 -47%	77.65 +0%	63.15 -19%	99.28 +57%	106.92 +8%	108.42 +1%	139.47 +29%	98.1 -30%	91.05 -7%	69.47 -24%	51.6 -26%	38.34 -26%	16.13 -58%	-69.34 N/A	-13.26 +81%	25.44 N/A	92.15 +262%	155.1 +68%	-91.26 N/A	-546.7 -499%	-575.18 -5%	-540.28 +6%	-370.71 +31%	79.23 N/A	108.68 +37%	98.89 -9%	-15.92 N/A	38.39 N/A	17.5 -54%	6 -66%	-559.34 N/A	-700.27 -25%	-697.71 +0%	-688.45 +1%	-43.44 +94%	-20.5 +53%	5.63 N/A	4.53 -20%	-9.29 N/A	28.39 N/A	-19.06 N/A	-4.54 +76%	13.99 N/A	13.89 -1%	34.25 +147%	25.43 -26%	19.74 -22%	27.64 +40%	29.37 +6%	24.01 -18%	32.73 +36%	28.11 -14%	31.86 +13%	47.35 +49%	54.73 +16%	256.23 +368%	251.08 -2%	240.67 -4%	235.8 -2%	52.7 -78%	39.34 -25%	-71.8 N/A	-463.71 -546%

Income Statement Balance Sheet Cash Flow Statement

Toyo Engineering Corp
TSE:6330

Income Statement

Earnings Waterfall
Toyo Engineering Corp

Income Statement
Toyo Engineering Corp

See Also

Company

Help

Tools

Stocks

Toyo Engineering Corp TSE:6330

Income Statement

Earnings Waterfall Toyo Engineering Corp

Income Statement Toyo Engineering Corp

See Also

Company

Help

Tools

Stocks

Toyo Engineering Corp
TSE:6330

Earnings Waterfall
Toyo Engineering Corp

Income Statement
Toyo Engineering Corp