First Time Loading...

Toyo Engineering Corp
TSE:6330

Watchlist Manager
Toyo Engineering Corp Logo
Toyo Engineering Corp
TSE:6330
Watchlist
Price: 906 JPY -1.84% Market Closed
Updated: Apr 25, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

240.2B
+13%
Revenue
Growth Rates:
1 Year
+17%
3 Years
+28%
5 Years
-19%
7 Years
-38%
10 Years
+3%
5.7B
+17%
Operating Income
Growth Rates:
1 Year
-5%
3 Years
+167%
5 Years
-
7 Years
+18%
10 Years
-
3.2B
+16%
Net Income
Growth Rates:
1 Year
+67%
3 Years
+291%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Toyo Engineering Corp

Revenue
240.2B JPY
Cost of Revenue
-214.1B JPY
Gross Profit
26.1B JPY
Operating Expenses
-20.4B JPY
Operating Income
5.7B JPY
Other Expenses
-2.5B JPY
Net Income
3.2B JPY

Income Statement
Toyo Engineering Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
233 877
N/A
230 124
-2%
229 255
0%
251 717
+10%
275 221
+9%
311 454
+13%
324 508
+4%
329 456
+2%
317 369
-4%
299 813
-6%
330 191
+10%
354 505
+7%
385 012
+9%
431 917
+12%
420 214
-3%
407 636
-3%
391 237
-4%
335 697
-14%
327 044
-3%
302 550
-7%
296 392
-2%
294 993
0%
274 688
-7%
259 799
-5%
236 150
-9%
219 094
-7%
204 726
-7%
196 148
-4%
186 971
-5%
184 000
-2%
193 948
+5%
191 808
-1%
190 867
0%
202 986
+6%
195 162
-4%
201 954
+3%
205 079
+2%
192 908
-6%
201 472
+4%
213 486
+6%
240 233
+13%
Gross Profit
Cost of Revenue
(214 802)
(204 968)
(202 091)
(221 314)
(255 632)
(294 240)
(307 387)
(310 026)
(290 783)
(269 299)
(298 361)
(324 839)
(362 275)
(415 945)
(406 185)
(392 779)
(394 030)
(348 219)
(339 419)
(318 888)
(289 106)
(284 356)
(264 078)
(246 990)
(223 988)
(200 328)
(187 376)
(178 754)
(167 894)
(165 443)
(173 722)
(171 670)
(172 017)
(182 147)
(173 140)
(178 526)
(179 596)
(168 639)
(178 666)
(189 326)
(214 119)
Gross Profit
19 075
N/A
25 156
+32%
27 164
+8%
30 403
+12%
19 589
-36%
17 214
-12%
17 121
-1%
19 430
+13%
26 586
+37%
30 514
+15%
31 830
+4%
29 666
-7%
22 737
-23%
15 972
-30%
14 029
-12%
14 857
+6%
(2 793)
N/A
(12 522)
-348%
(12 375)
+1%
(16 338)
-32%
7 286
N/A
10 637
+46%
10 610
0%
12 809
+21%
12 162
-5%
18 766
+54%
17 350
-8%
17 394
+0%
19 077
+10%
18 557
-3%
20 226
+9%
20 138
0%
18 850
-6%
20 839
+11%
22 022
+6%
23 428
+6%
25 483
+9%
24 269
-5%
22 806
-6%
24 160
+6%
26 114
+8%
Operating Income
Operating Expenses
(23 432)
(24 701)
(25 120)
(25 136)
(27 213)
(25 799)
(21 074)
(20 087)
(17 901)
(19 427)
(18 445)
(17 678)
(17 877)
(17 981)
(14 770)
(15 965)
(16 530)
(20 429)
(14 206)
(12 729)
(11 537)
(16 250)
(16 133)
(16 367)
(16 498)
(16 876)
(16 888)
(17 159)
(16 928)
(16 942)
(17 505)
(17 517)
(18 097)
(17 876)
(18 587)
(19 778)
(19 448)
(19 505)
(19 430)
(19 236)
(20 374)
Selling, General & Administrative
(23 430)
(23 155)
(25 347)
(25 363)
(25 924)
(23 278)
(23 457)
(22 471)
(20 284)
(18 428)
(18 445)
(17 677)
(17 877)
(17 114)
(18 993)
(20 187)
(20 753)
(19 416)
(19 269)
(17 794)
(16 599)
(15 144)
(16 134)
(16 366)
(16 499)
(14 198)
(16 887)
(17 159)
(16 927)
(13 792)
(17 350)
(17 362)
(17 941)
(14 412)
(18 585)
(19 776)
(19 447)
(16 010)
(19 429)
(19 234)
(20 373)
Research & Development
0
(912)
0
0
0
(762)
0
0
0
0
0
0
0
(493)
0
0
0
(689)
0
0
0
(798)
0
0
0
(1 925)
0
0
0
(2 346)
0
0
0
(2 661)
0
0
0
(2 678)
0
0
0
Depreciation & Amortization
0
(632)
0
0
0
(1 983)
0
0
0
(549)
0
0
0
(373)
0
0
0
(324)
0
0
0
(308)
0
0
0
(752)
0
0
0
(803)
0
0
0
(802)
0
0
0
(816)
0
0
0
Other Operating Expenses
(2)
(2)
227
227
(1 289)
224
2 383
2 384
2 383
(450)
0
0
0
(1)
4 223
4 222
4 223
0
5 063
5 065
5 062
0
1
(1)
1
(1)
(1)
0
0
(1)
(155)
(155)
(156)
(1)
(2)
0
0
(1)
(1)
(2)
(1)
Operating Income
(4 357)
N/A
455
N/A
2 044
+349%
5 267
+158%
(7 624)
N/A
(8 585)
-13%
(3 953)
+54%
(657)
+83%
8 685
N/A
11 087
+28%
13 385
+21%
11 988
-10%
4 860
-59%
(2 009)
N/A
(741)
+63%
(1 108)
-50%
(19 323)
-1 644%
(32 951)
-71%
(26 581)
+19%
(29 067)
-9%
(4 251)
+85%
(5 613)
-32%
(5 523)
+2%
(3 558)
+36%
(4 336)
-22%
1 890
N/A
462
-76%
235
-49%
2 149
+814%
1 615
-25%
2 721
+68%
2 621
-4%
753
-71%
2 963
+293%
3 435
+16%
3 650
+6%
6 035
+65%
4 764
-21%
3 376
-29%
4 924
+46%
5 740
+17%
Pre-Tax Income
Interest Income Expense
3 904
3 407
3 829
3 886
4 076
(18 867)
(19 913)
(21 251)
(20 646)
(5 567)
(4 729)
(4 367)
(4 833)
3 709
2 620
2 263
2 423
7 876
4 608
7 054
6 520
9 842
10 934
8 395
7 746
2 043
164
1 511
816
1 330
1 769
1 018
1 671
260
(530)
(546)
(1 573)
(1 099)
444
144
(317)
Non-Reccuring Items
310
230
0
0
0
0
0
0
0
0
0
0
0
2 351
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
(155)
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
224
0
0
0
908
4 423
0
0
880
0
0
0
0
310
0
394
396
2 746
0
3
1
83
0
199
199
116
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1 515
1 581
2 276
1 532
1 499
1 040
1 586
1 431
(245)
3 177
3 234
3 695
3 552
1 467
733
541
302
(31)
114
(347)
(244)
(802)
(931)
(835)
(636)
392
477
328
187
(9)
65
5
210
(97)
149
271
52
223
132
319
392
Pre-Tax Income
1 596
N/A
5 673
+255%
8 149
+44%
10 685
+31%
(1 141)
N/A
(21 989)
-1 827%
(22 280)
-1%
(20 477)
+8%
(11 326)
+45%
8 697
N/A
11 890
+37%
11 316
-5%
3 579
-68%
5 828
+63%
2 612
-55%
2 090
-20%
(16 202)
N/A
(22 359)
-38%
(21 859)
+2%
(22 357)
-2%
2 026
N/A
3 510
+73%
4 480
+28%
4 201
-6%
2 973
-29%
4 441
+49%
1 103
-75%
2 074
+88%
3 152
+52%
2 781
-12%
4 555
+64%
3 644
-20%
2 634
-28%
3 126
+19%
3 054
-2%
3 375
+11%
4 514
+34%
3 888
-14%
3 952
+2%
5 387
+36%
5 815
+8%
Net Income
Tax Provision
(2 114)
(4 621)
(4 539)
(4 701)
(2 261)
1 076
473
(3)
(2 770)
(5 682)
(7 728)
(7 537)
(4 116)
(4 357)
(1 933)
(1 872)
(5 074)
(4 431)
(4 669)
(4 019)
(3 658)
(4 281)
(4 102)
(3 891)
(3 477)
(2 760)
(2 207)
(2 332)
(2 325)
(1 952)
(2 531)
(2 140)
(1 469)
(1 488)
(1 313)
(1 947)
(2 570)
(2 227)
(2 073)
(2 594)
(2 588)
Income from Continuing Operations
(518)
1 052
3 610
5 984
(3 402)
(20 913)
(21 807)
(20 480)
(14 096)
3 015
4 162
3 779
(537)
1 471
679
218
(21 276)
(26 790)
(26 528)
(26 376)
(1 632)
(771)
378
310
(504)
1 681
(1 104)
(258)
827
829
2 024
1 504
1 165
1 638
1 741
1 428
1 944
1 661
1 879
2 793
3 227
Income to Minority Interest
14
(84)
(105)
(88)
(66)
(52)
(51)
(51)
9
22
(32)
(22)
(70)
1
(15)
10
22
(55)
16
(15)
(31)
(46)
(47)
(43)
(42)
(16)
(12)
(6)
(5)
(14)
(15)
(14)
(7)
(17)
(19)
(20)
(25)
(14)
(12)
(18)
(20)
Net Income (Common)
(504)
N/A
967
N/A
3 502
+262%
5 894
+68%
(3 468)
N/A
(20 965)
-505%
(21 857)
-4%
(20 531)
+6%
(14 087)
+31%
3 038
N/A
4 130
+36%
3 758
-9%
(605)
N/A
1 472
N/A
665
-55%
228
-66%
(21 255)
N/A
(26 846)
-26%
(26 513)
+1%
(26 392)
+0%
(1 665)
+94%
(818)
+51%
330
N/A
266
-19%
(545)
N/A
1 664
N/A
(1 117)
N/A
(266)
+76%
820
N/A
814
-1%
2 007
+147%
1 490
-26%
1 157
-22%
1 620
+40%
1 721
+6%
1 407
-18%
1 918
+36%
1 647
-14%
1 867
+13%
2 775
+49%
3 207
+16%
EPS (Diluted)
-13.26
N/A
25.44
N/A
92.15
+262%
155.1
+68%
-91.26
N/A
-546.7
-499%
-575.18
-5%
-540.28
+6%
-370.71
+31%
79.23
N/A
108.68
+37%
98.89
-9%
-15.92
N/A
38.39
N/A
17.5
-54%
6
-66%
-559.34
N/A
-700.27
-25%
-697.71
+0%
-688.45
+1%
-43.44
+94%
-20.5
+53%
5.63
N/A
4.53
-20%
-9.29
N/A
28.39
N/A
-19.06
N/A
-4.54
+76%
13.99
N/A
13.89
-1%
34.25
+147%
25.43
-26%
19.74
-22%
27.64
+40%
29.37
+6%
24.01
-18%
32.73
+36%
28.11
-14%
31.86
+13%
47.35
+49%
54.73
+16%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.