Toyo Engineering Corp
TSE:6330
Balance Sheet
Balance Sheet Decomposition
Toyo Engineering Corp
Current Assets | 247.2B |
Cash & Short-Term Investments | 128.3B |
Receivables | 77B |
Other Current Assets | 41.8B |
Non-Current Assets | 34.8B |
Long-Term Investments | 4.8B |
PP&E | 12.9B |
Intangibles | 5.3B |
Other Non-Current Assets | 11.9B |
Current Liabilities | 196.8B |
Accounts Payable | 94.3B |
Accrued Liabilities | 371m |
Other Current Liabilities | 102.1B |
Non-Current Liabilities | 30.5B |
Long-Term Debt | 21.3B |
Other Non-Current Liabilities | 9.2B |
Balance Sheet
Toyo Engineering Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
73 814
|
90 753
|
126 815
|
126 042
|
111 068
|
101 759
|
81 989
|
97 609
|
92 153
|
108 523
|
|
Cash Equivalents |
73 814
|
90 753
|
126 815
|
126 042
|
111 068
|
101 759
|
81 989
|
97 609
|
92 153
|
108 523
|
|
Short-Term Investments |
25 025
|
25 025
|
998
|
1 175
|
1 049
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
58 324
|
76 042
|
89 195
|
94 050
|
68 937
|
73 331
|
61 576
|
54 173
|
73 480
|
70 601
|
|
Accounts Receivables |
45 393
|
60 568
|
76 660
|
87 320
|
61 087
|
67 538
|
54 438
|
49 955
|
68 495
|
64 227
|
|
Other Receivables |
12 931
|
15 474
|
12 535
|
6 730
|
7 850
|
5 793
|
7 138
|
4 218
|
4 985
|
6 374
|
|
Inventory |
34 462
|
33 744
|
54 418
|
49 536
|
31 798
|
26 422
|
19 391
|
18 475
|
19 758
|
22 290
|
|
Other Current Assets |
10 416
|
11 668
|
8 463
|
10 981
|
8 500
|
11 188
|
24 848
|
24 116
|
21 414
|
21 341
|
|
Total Current Assets |
202 041
|
214 561
|
279 889
|
281 784
|
221 352
|
212 700
|
187 804
|
194 373
|
206 805
|
222 755
|
|
PP&E Net |
30 363
|
16 247
|
12 986
|
12 615
|
11 980
|
11 196
|
11 517
|
11 638
|
11 861
|
12 820
|
|
PP&E Gross |
30 363
|
16 247
|
12 986
|
12 615
|
11 980
|
11 196
|
11 517
|
11 638
|
11 861
|
12 820
|
|
Accumulated Depreciation |
21 447
|
15 705
|
15 735
|
15 658
|
15 980
|
14 869
|
15 429
|
16 131
|
16 969
|
18 209
|
|
Intangible Assets |
3 466
|
2 127
|
1 893
|
1 409
|
957
|
983
|
1 338
|
1 792
|
3 488
|
4 726
|
|
Goodwill |
1 619
|
1 619
|
5
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
4 576
|
4 580
|
0
|
4 576
|
4 572
|
4 572
|
4 598
|
4 602
|
4 598
|
4 588
|
|
Long-Term Investments |
17 085
|
19 130
|
21 994
|
16 695
|
11 014
|
6 585
|
3 360
|
3 138
|
3 194
|
4 321
|
|
Other Long-Term Assets |
1 670
|
4 958
|
494
|
7
|
1 985
|
3 658
|
102
|
2 712
|
10 907
|
7 101
|
|
Other Assets |
1 619
|
1 619
|
5
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
257 480
N/A
|
261 609
+2%
|
321 836
+23%
|
317 089
-1%
|
251 861
-21%
|
239 694
-5%
|
208 719
-13%
|
218 255
+5%
|
240 853
+10%
|
256 311
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
55 764
|
86 007
|
85 653
|
123 444
|
104 715
|
82 509
|
64 053
|
72 555
|
72 591
|
64 701
|
|
Accrued Liabilities |
1 124
|
555
|
724
|
654
|
407
|
778
|
459
|
533
|
588
|
703
|
|
Short-Term Debt |
6 640
|
3 473
|
4 000
|
2 000
|
566
|
7 900
|
6 811
|
2 404
|
220
|
563
|
|
Current Portion of Long-Term Debt |
3 940
|
4 760
|
9 828
|
6 415
|
6 559
|
5 487
|
10 464
|
8 625
|
7 789
|
12 131
|
|
Other Current Liabilities |
72 696
|
75 688
|
133 700
|
104 636
|
86 155
|
81 769
|
73 885
|
69 076
|
78 080
|
96 660
|
|
Total Current Liabilities |
140 164
|
170 483
|
233 905
|
237 149
|
198 402
|
178 443
|
155 672
|
153 193
|
159 268
|
174 758
|
|
Long-Term Debt |
34 023
|
23 668
|
18 816
|
23 413
|
23 701
|
19 321
|
10 352
|
17 137
|
28 668
|
23 891
|
|
Deferred Income Tax |
360
|
9
|
835
|
1 459
|
1 555
|
2 238
|
2 408
|
4 309
|
4 916
|
5 235
|
|
Minority Interest |
1 458
|
79
|
58
|
58
|
71
|
116
|
121
|
142
|
169
|
180
|
|
Other Liabilities |
8 102
|
22 470
|
17 244
|
3 737
|
3 027
|
3 335
|
4 307
|
3 539
|
3 439
|
3 322
|
|
Total Liabilities |
184 107
N/A
|
216 709
+18%
|
270 858
+25%
|
265 816
-2%
|
226 756
-15%
|
203 453
-10%
|
172 860
-15%
|
178 320
+3%
|
196 460
+10%
|
207 386
+6%
|
|
Equity | |||||||||||
Common Stock |
18 198
|
18 198
|
18 198
|
18 198
|
18 198
|
25 698
|
25 698
|
25 698
|
25 698
|
25 698
|
|
Retained Earnings |
31 546
|
7 724
|
11 433
|
19 064
|
8 165
|
8 984
|
6 362
|
7 177
|
8 797
|
10 444
|
|
Additional Paid In Capital |
20 759
|
20 759
|
17 656
|
10 732
|
10 749
|
18 249
|
4 567
|
4 567
|
4 567
|
4 567
|
|
Unrealized Security Profit/Loss |
1 288
|
2 299
|
0
|
2 246
|
8
|
123
|
425
|
128
|
5
|
274
|
|
Treasury Stock |
408
|
432
|
0
|
440
|
444
|
445
|
445
|
446
|
446
|
447
|
|
Other Equity |
1 990
|
3 648
|
265
|
1 473
|
4 759
|
1 846
|
102
|
3 067
|
5 782
|
8 389
|
|
Total Equity |
73 373
N/A
|
44 900
-39%
|
50 978
+14%
|
51 273
+1%
|
25 105
-51%
|
36 241
+44%
|
35 859
-1%
|
39 935
+11%
|
44 393
+11%
|
48 925
+10%
|
|
Total Liabilities & Equity |
257 480
N/A
|
261 609
+2%
|
321 836
+23%
|
317 089
-1%
|
251 861
-21%
|
239 694
-5%
|
208 719
-13%
|
218 255
+5%
|
240 853
+10%
|
256 311
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
38
|
38
|
38
|
38
|
38
|
59
|
59
|
59
|
59
|
59
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|