Teikoku Electric Mfg. Co Ltd
TSE:6333
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Teikoku Electric Mfg. Co Ltd
TSE:6333
|
JP |
|
Verisign Inc
NASDAQ:VRSN
|
US |
|
Meiji Holdings Co Ltd
TSE:2269
|
JP |
|
Mercury Systems Inc
NASDAQ:MRCY
|
US |
|
Jiangsu Leike Defense Technology Co Ltd
SZSE:002413
|
CN |
|
P
|
ProCredit Holding AG
SWB:PCZ
|
DE |
|
Alchimie SA
PAR:ALCHI
|
FR |
|
Pan Asia Metals Ltd
ASX:PAM
|
TH |
|
I
|
International Gemmological Institute (India) Ltd
NSE:IGIL
|
IN |
Balance Sheet
Balance Sheet Decomposition
Teikoku Electric Mfg. Co Ltd
Teikoku Electric Mfg. Co Ltd
Balance Sheet
Teikoku Electric Mfg. Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 907
|
1 733
|
2 037
|
2 539
|
1 582
|
1 616
|
2 555
|
1 991
|
2 774
|
3 510
|
2 714
|
4 058
|
6 278
|
9 190
|
9 922
|
9 256
|
8 713
|
8 369
|
10 515
|
12 576
|
14 442
|
16 141
|
14 306
|
13 887
|
|
| Cash Equivalents |
1 907
|
1 733
|
2 037
|
2 539
|
1 582
|
1 616
|
2 555
|
1 991
|
2 774
|
3 510
|
2 714
|
4 058
|
6 278
|
9 190
|
9 922
|
9 256
|
8 713
|
8 369
|
10 515
|
12 576
|
14 442
|
16 141
|
14 306
|
13 887
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3 862
|
3 379
|
3 943
|
4 250
|
4 761
|
5 195
|
5 568
|
5 129
|
4 744
|
4 856
|
5 731
|
6 657
|
6 144
|
6 630
|
6 819
|
7 065
|
7 151
|
7 897
|
7 961
|
6 927
|
7 270
|
8 193
|
9 605
|
9 894
|
|
| Accounts Receivables |
3 862
|
3 379
|
3 943
|
4 250
|
4 761
|
5 195
|
5 568
|
5 129
|
4 744
|
4 856
|
5 731
|
6 657
|
6 144
|
6 630
|
6 819
|
7 065
|
7 151
|
7 897
|
7 961
|
6 927
|
7 270
|
8 193
|
9 517
|
9 812
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
88
|
82
|
|
| Inventory |
1 596
|
1 549
|
1 653
|
1 654
|
2 093
|
2 426
|
2 910
|
3 277
|
2 407
|
2 978
|
3 785
|
3 670
|
3 846
|
3 981
|
4 274
|
4 084
|
4 414
|
5 670
|
4 898
|
4 307
|
5 211
|
6 024
|
6 538
|
7 359
|
|
| Other Current Assets |
343
|
398
|
389
|
437
|
492
|
586
|
592
|
661
|
655
|
644
|
637
|
596
|
704
|
822
|
942
|
1 059
|
395
|
455
|
358
|
1 075
|
1 177
|
582
|
831
|
484
|
|
| Total Current Assets |
7 709
|
7 059
|
8 022
|
8 880
|
8 928
|
9 823
|
11 625
|
11 057
|
10 579
|
11 987
|
12 867
|
14 981
|
16 972
|
22 222
|
21 957
|
21 464
|
20 673
|
22 391
|
23 732
|
24 885
|
28 100
|
30 941
|
31 279
|
31 624
|
|
| PP&E Net |
3 157
|
3 313
|
3 272
|
3 320
|
3 884
|
3 823
|
4 264
|
5 423
|
5 508
|
5 424
|
5 529
|
5 724
|
6 166
|
6 426
|
6 836
|
9 143
|
8 874
|
8 932
|
8 706
|
8 368
|
8 690
|
9 000
|
8 659
|
8 754
|
|
| PP&E Gross |
3 157
|
3 313
|
3 272
|
3 320
|
3 884
|
3 823
|
4 264
|
5 423
|
5 508
|
5 424
|
5 529
|
5 724
|
6 166
|
6 426
|
6 836
|
9 143
|
8 874
|
8 932
|
8 706
|
8 368
|
8 690
|
9 000
|
8 659
|
8 754
|
|
| Accumulated Depreciation |
3 590
|
3 643
|
3 791
|
3 949
|
4 199
|
4 424
|
4 794
|
5 080
|
5 489
|
5 629
|
6 045
|
6 557
|
7 232
|
7 857
|
8 356
|
7 916
|
8 728
|
9 220
|
9 973
|
10 721
|
11 586
|
12 484
|
13 308
|
12 395
|
|
| Intangible Assets |
13
|
13
|
10
|
8
|
10
|
12
|
13
|
18
|
104
|
309
|
510
|
469
|
466
|
502
|
465
|
436
|
350
|
286
|
259
|
220
|
182
|
128
|
134
|
104
|
|
| Goodwill |
91
|
188
|
70
|
35
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
668
|
512
|
305
|
160
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
31
|
32
|
33
|
22
|
26
|
26
|
22
|
20
|
18
|
15
|
19
|
18
|
20
|
19
|
0
|
15
|
14
|
9
|
7
|
6
|
9
|
7
|
7
|
9
|
|
| Long-Term Investments |
604
|
376
|
738
|
723
|
1 151
|
1 358
|
1 142
|
707
|
1 020
|
1 044
|
950
|
1 076
|
1 420
|
1 739
|
1 423
|
1 609
|
1 820
|
1 288
|
922
|
1 154
|
1 063
|
766
|
1 209
|
1 148
|
|
| Other Long-Term Assets |
296
|
393
|
205
|
244
|
171
|
189
|
237
|
431
|
304
|
246
|
259
|
280
|
284
|
283
|
449
|
369
|
607
|
892
|
847
|
839
|
958
|
754
|
752
|
757
|
|
| Other Assets |
91
|
188
|
70
|
35
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
668
|
512
|
305
|
160
|
0
|
0
|
0
|
0
|
|
| Total Assets |
11 901
N/A
|
11 373
-4%
|
12 350
+9%
|
13 231
+7%
|
14 171
+7%
|
15 232
+7%
|
17 304
+14%
|
17 656
+2%
|
17 533
-1%
|
19 026
+9%
|
20 133
+6%
|
22 548
+12%
|
25 328
+12%
|
31 193
+23%
|
31 148
0%
|
33 037
+6%
|
33 006
0%
|
34 310
+4%
|
34 778
+1%
|
35 632
+2%
|
39 001
+9%
|
41 597
+7%
|
42 040
+1%
|
42 397
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 369
|
1 170
|
1 433
|
1 450
|
1 784
|
1 704
|
1 888
|
1 792
|
1 369
|
1 796
|
2 040
|
1 963
|
2 154
|
2 233
|
2 030
|
2 238
|
2 180
|
2 883
|
2 132
|
1 869
|
2 747
|
2 652
|
2 508
|
2 501
|
|
| Accrued Liabilities |
396
|
342
|
345
|
352
|
395
|
457
|
479
|
410
|
403
|
404
|
495
|
458
|
483
|
472
|
463
|
451
|
455
|
489
|
496
|
503
|
520
|
654
|
555
|
504
|
|
| Short-Term Debt |
377
|
696
|
187
|
208
|
351
|
776
|
669
|
958
|
460
|
528
|
641
|
681
|
671
|
626
|
1 093
|
503
|
456
|
316
|
451
|
320
|
340
|
320
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
584
|
466
|
710
|
878
|
286
|
274
|
113
|
2
|
1
|
17
|
58
|
85
|
124
|
171
|
178
|
166
|
144
|
132
|
129
|
102
|
97
|
226
|
354
|
211
|
|
| Other Current Liabilities |
695
|
713
|
793
|
1 017
|
1 284
|
1 326
|
1 117
|
1 226
|
966
|
1 681
|
1 614
|
2 045
|
2 370
|
2 807
|
1 705
|
3 157
|
3 272
|
4 775
|
3 618
|
2 923
|
3 664
|
4 370
|
4 245
|
4 418
|
|
| Total Current Liabilities |
3 420
|
3 388
|
3 467
|
3 905
|
4 101
|
4 538
|
4 266
|
4 387
|
3 198
|
4 425
|
4 848
|
5 231
|
5 802
|
6 309
|
5 469
|
6 514
|
6 507
|
8 596
|
6 826
|
5 717
|
7 368
|
8 222
|
7 663
|
7 634
|
|
| Long-Term Debt |
1 651
|
1 217
|
1 756
|
663
|
388
|
120
|
5
|
6
|
2
|
74
|
259
|
318
|
427
|
521
|
398
|
355
|
405
|
252
|
227
|
181
|
295
|
860
|
778
|
375
|
|
| Deferred Income Tax |
1
|
0
|
2
|
0
|
66
|
89
|
0
|
0
|
2
|
19
|
27
|
16
|
35
|
32
|
179
|
176
|
0
|
1
|
1
|
154
|
204
|
384
|
571
|
500
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
80
|
114
|
136
|
166
|
272
|
413
|
615
|
766
|
|
| Other Liabilities |
1 038
|
1 011
|
974
|
993
|
1 011
|
994
|
909
|
1 041
|
1 348
|
1 125
|
1 174
|
1 196
|
1 215
|
1 112
|
1 191
|
1 205
|
1 277
|
647
|
673
|
745
|
843
|
626
|
562
|
383
|
|
| Total Liabilities |
6 111
N/A
|
5 616
-8%
|
6 199
+10%
|
5 561
-10%
|
5 566
+0%
|
5 740
+3%
|
5 180
-10%
|
5 435
+5%
|
4 551
-16%
|
5 643
+24%
|
6 308
+12%
|
6 760
+7%
|
7 480
+11%
|
7 974
+7%
|
7 237
-9%
|
8 250
+14%
|
8 270
+0%
|
9 610
+16%
|
7 863
-18%
|
6 963
-11%
|
8 982
+29%
|
10 504
+17%
|
10 190
-3%
|
9 658
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
581
|
581
|
581
|
1 101
|
1 101
|
1 101
|
2 117
|
2 117
|
2 117
|
2 117
|
2 117
|
2 117
|
2 117
|
3 118
|
3 118
|
3 118
|
3 118
|
3 123
|
3 123
|
3 133
|
3 144
|
3 144
|
3 144
|
3 144
|
|
| Retained Earnings |
4 679
|
4 797
|
5 106
|
5 627
|
6 145
|
6 976
|
7 817
|
8 496
|
9 044
|
9 629
|
10 683
|
12 285
|
13 462
|
15 266
|
16 381
|
17 184
|
17 841
|
18 384
|
20 999
|
22 555
|
23 882
|
24 353
|
24 504
|
23 042
|
|
| Additional Paid In Capital |
370
|
370
|
370
|
889
|
889
|
889
|
1 905
|
1 905
|
1 905
|
1 905
|
1 905
|
1 905
|
1 905
|
3 306
|
3 306
|
3 306
|
3 306
|
3 312
|
3 312
|
3 321
|
3 332
|
2 931
|
2 931
|
2 931
|
|
| Unrealized Security Profit/Loss |
44
|
26
|
175
|
159
|
407
|
427
|
150
|
59
|
119
|
134
|
106
|
180
|
389
|
615
|
0
|
557
|
705
|
364
|
255
|
482
|
420
|
357
|
661
|
667
|
|
| Treasury Stock |
1
|
3
|
4
|
8
|
9
|
9
|
9
|
9
|
9
|
10
|
543
|
543
|
544
|
10
|
0
|
10
|
810
|
810
|
928
|
1 001
|
1 865
|
1 476
|
1 915
|
634
|
|
| Other Equity |
117
|
38
|
77
|
98
|
71
|
107
|
145
|
228
|
194
|
393
|
442
|
154
|
519
|
923
|
714
|
632
|
575
|
327
|
154
|
178
|
1 106
|
1 784
|
2 525
|
3 589
|
|
| Total Equity |
5 790
N/A
|
5 757
-1%
|
6 151
+7%
|
7 671
+25%
|
8 605
+12%
|
9 492
+10%
|
12 124
+28%
|
12 221
+1%
|
12 982
+6%
|
13 382
+3%
|
13 825
+3%
|
15 788
+14%
|
17 848
+13%
|
23 219
+30%
|
23 911
+3%
|
24 787
+4%
|
24 736
0%
|
24 701
0%
|
26 915
+9%
|
28 669
+7%
|
30 019
+5%
|
31 093
+4%
|
31 851
+2%
|
32 739
+3%
|
|
| Total Liabilities & Equity |
11 901
N/A
|
11 373
-4%
|
12 350
+9%
|
13 231
+7%
|
14 171
+7%
|
15 232
+7%
|
17 304
+14%
|
17 656
+2%
|
17 533
-1%
|
19 026
+9%
|
20 133
+6%
|
22 548
+12%
|
25 328
+12%
|
31 193
+23%
|
31 148
0%
|
33 037
+6%
|
33 006
0%
|
34 310
+4%
|
34 778
+1%
|
35 632
+2%
|
39 001
+9%
|
41 597
+7%
|
42 040
+1%
|
42 397
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
16
|
15
|
15
|
17
|
17
|
17
|
19
|
19
|
19
|
19
|
18
|
18
|
18
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
19
|
18
|
18
|
17
|
|