Tesec Corp
TSE:6337

Watchlist Manager
Tesec Corp Logo
Tesec Corp
TSE:6337
Watchlist
Price: 2 069 JPY Market Closed
Market Cap: 11.5B JPY

Intrinsic Value

The intrinsic value of one Tesec Corp stock under the Base Case scenario is 1 840.36 JPY. Compared to the current market price of 2 069 JPY, Tesec Corp is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 840.36 JPY
Overvaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tesec Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about Tesec Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Tesec Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tesec Corp.

Explain Valuation
Compare Tesec Corp to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Tesec Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tesec Corp

Current Assets 9.2B
Cash & Short-Term Investments 5.4B
Receivables 1.2B
Other Current Assets 2.5B
Non-Current Assets 6.2B
Long-Term Investments 3.4B
PP&E 1.8B
Intangibles 525m
Other Non-Current Assets 450m
Current Liabilities 846m
Accounts Payable 99m
Accrued Liabilities 260m
Other Current Liabilities 487m
Non-Current Liabilities 567m
Long-Term Debt 239m
Other Non-Current Liabilities 328m
Efficiency

Free Cash Flow Analysis
Tesec Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tesec Corp

Revenue
5.9B JPY
Cost of Revenue
-3.6B JPY
Gross Profit
2.3B JPY
Operating Expenses
-1.8B JPY
Operating Income
463m JPY
Other Expenses
49m JPY
Net Income
512m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tesec Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Sustainable 3Y Average Net Margin
45/100
Profitability
Score

Tesec Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tesec Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Tesec Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tesec Corp

There are no price targets for Tesec Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tesec Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Tesec Corp stock?

The intrinsic value of one Tesec Corp stock under the Base Case scenario is 1 840.36 JPY.

Is Tesec Corp stock undervalued or overvalued?

Compared to the current market price of 2 069 JPY, Tesec Corp is Overvalued by 11%.

Back to Top