Tesec Corp
TSE:6337

Watchlist Manager
Tesec Corp Logo
Tesec Corp
TSE:6337
Watchlist
Price: 2 112 JPY 1.25% Market Closed
Market Cap: 11.8B JPY

Relative Value

The Relative Value of one Tesec Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 112 JPY, Tesec Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Tesec Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
67
Median 3Y
1.6
Median 5Y
1.6
Industry
3.5
Forward
2.2
vs History
9
vs Industry
53
Median 3Y
8.5
Median 5Y
8.2
Industry
30.7
Forward
37.8
vs History
79
vs Industry
52
Median 3Y
10
Median 5Y
11.6
Industry
19.7
vs History
80
vs Industry
38
Median 3Y
11.3
Median 5Y
13.5
Industry
26
vs History
60
vs Industry
84
Median 3Y
0.8
Median 5Y
0.9
Industry
2.7
vs History
49
vs Industry
78
Median 3Y
1
Median 5Y
1
Industry
3.8
Forward
1.2
vs History
36
vs Industry
82
Median 3Y
2.3
Median 5Y
2.5
Industry
12.5
vs History
11
vs Industry
56
Median 3Y
5.1
Median 5Y
5
Industry
19.3
vs History
7
vs Industry
52
Median 3Y
5.3
Median 5Y
5.2
Industry
25.9
vs History
79
vs Industry
57
Median 3Y
6
Median 5Y
7.8
Industry
19.7
vs History
79
vs Industry
41
Median 3Y
7
Median 5Y
8.7
Industry
25.4
vs History
61
vs Industry
85
Median 3Y
0.6
Median 5Y
0.8
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Tesec Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tesec Corp
TSE:6337
11.2B JPY 1.9 21.9 10.4 13
NL
ASML Holding NV
AEX:ASML
407.5B EUR 12.7 39.9 30.2 33.3
US
Brooks Automation Inc
LSE:0HQ1
300.3B USD 505.7 -5 385.6 7 587.4 -13 841
US
Lam Research Corp
NASDAQ:LRCX
255.7B USD 13.1 44 36.8 39.1
US
Applied Materials Inc
NASDAQ:AMAT
231.7B USD 8.2 33.1 25.8 27.1
US
KLA Corp
NASDAQ:KLAC
179.1B USD 14.3 42.3 31.3 33.6
JP
Tokyo Electron Ltd
TSE:8035
17.5T JPY 7 32.3 22.5 24.8
JP
Advantest Corp
TSE:6857
15T JPY 15.3 57.3 37.6 40.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
371.9B CNY 9.9 58.2 53.8 53.8
JP
Disco Corp
TSE:6146
6T JPY 14.8 47.8 31.8 34.4
NL
ASM International NV
AEX:ASM
30.9B EUR 9.4 39.5 25.1 31.2
P/E Multiple
Earnings Growth PEG
JP
Tesec Corp
TSE:6337
Average P/E: 41.6
21.9
23%
1
NL
ASML Holding NV
AEX:ASML
39.9
15%
2.7
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 385.6 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
44
15%
2.9
US
Applied Materials Inc
NASDAQ:AMAT
33.1
12%
2.8
US
KLA Corp
NASDAQ:KLAC
42.3
15%
2.8
JP
Tokyo Electron Ltd
TSE:8035
32.3
9%
3.6
JP
Advantest Corp
TSE:6857
57.3
39%
1.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
58.2
30%
1.9
JP
Disco Corp
TSE:6146
47.8
10%
4.8
NL
ASM International NV
AEX:ASM
39.5
14%
2.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Tesec Corp
TSE:6337
Average EV/EBITDA: 717.5
10.4
N/A N/A
NL
ASML Holding NV
AEX:ASML
30.2
13%
2.3
US
B
Brooks Automation Inc
LSE:0HQ1
7 587.4
46%
164.9
US
Lam Research Corp
NASDAQ:LRCX
36.8
15%
2.5
US
Applied Materials Inc
NASDAQ:AMAT
25.8
8%
3.2
US
KLA Corp
NASDAQ:KLAC
31.3
11%
2.8
JP
Tokyo Electron Ltd
TSE:8035
22.5
8%
2.8
JP
Advantest Corp
TSE:6857
37.6
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
53.8
32%
1.7
JP
Disco Corp
TSE:6146
31.8
11%
2.9
NL
ASM International NV
AEX:ASM
25.1
13%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Tesec Corp
TSE:6337
Average EV/EBIT: 33.1
13
N/A N/A
NL
ASML Holding NV
AEX:ASML
33.3
14%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 841 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
39.1
15%
2.6
US
Applied Materials Inc
NASDAQ:AMAT
27.1
8%
3.4
US
KLA Corp
NASDAQ:KLAC
33.6
12%
2.8
JP
Tokyo Electron Ltd
TSE:8035
24.8
N/A N/A
JP
Advantest Corp
TSE:6857
40.2
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
53.8
28%
1.9
JP
Disco Corp
TSE:6146
34.4
N/A N/A
NL
ASM International NV
AEX:ASM
31.2
14%
2.2