S
Shibuya Corp
TSE:6340
Shibuya Corp
TSE:6340
Price:
3 475
JPY
0.29%
Market Closed
Market Cap:
¥97.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Shibuya Corp
TSE:6340
|
JP |
|
D
|
Demire Deutsche Mittelstand Real Estate AG
XETRA:DMRE
|
DE |
|
Blue Star Helium Ltd
ASX:BNL
|
AU |
|
G
|
Guming Holdings Ltd
HKEX:1364
|
CN |
|
Makuake Inc
TSE:4479
|
JP |
|
S
|
Snail Inc
NASDAQ:SNAL
|
US |
|
R
|
Reitar Logtech Holdings Ltd
NASDAQ:RITR
|
HK |
|
Lantern Pharma Inc.
NASDAQ:LTRN
|
US |
|
Azrieli Group Ltd
TASE:AZRG
|
IL |
|
F
|
Flanigan's Enterprises Inc
AMEX:BDL
|
US |
Income Statement
Earnings Waterfall
Shibuya Corp
Shibuya Corp
Income Statement
Shibuya Corp
Shibuya Corp
Currency: JPY
| Sep-2005 | Dec-2005 | Mar-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
26
|
0
|
0
|
29
|
0
|
0
|
33
|
0
|
0
|
47
|
0
|
0
|
41
|
0
|
0
|
43
|
88
|
133
|
178
|
175
|
173
|
179
|
181
|
191
|
196
|
189
|
186
|
177
|
172
|
173
|
174
|
174
|
173
|
166
|
157
|
148
|
136
|
130
|
124
|
118
|
112
|
103
|
94
|
87
|
82
|
75
|
69
|
63
|
56
|
51
|
47
|
43
|
41
|
40
|
38
|
37
|
34
|
31
|
28
|
25
|
23
|
21
|
19
|
20
|
26
|
31
|
37
|
40
|
38
|
38
|
36
|
36
|
33
|
31
|
0
|
0
|
0
|
|
| Revenue |
33 971
N/A
|
32 708
-4%
|
34 431
+5%
|
33 692
-2%
|
34 860
+3%
|
38 024
+9%
|
36 882
-3%
|
37 484
+2%
|
36 287
-3%
|
38 670
+7%
|
34 934
-10%
|
31 318
-10%
|
33 015
+5%
|
34 764
+5%
|
36 979
+6%
|
36 603
-1%
|
38 197
+4%
|
40 929
+7%
|
58 593
+43%
|
58 638
+0%
|
62 959
+7%
|
65 479
+4%
|
68 176
+4%
|
71 673
+5%
|
71 923
+0%
|
69 800
-3%
|
73 305
+5%
|
71 224
-3%
|
72 596
+2%
|
77 699
+7%
|
79 093
+2%
|
83 107
+5%
|
83 626
+1%
|
79 185
-5%
|
80 430
+2%
|
77 431
-4%
|
78 520
+1%
|
84 760
+8%
|
83 617
-1%
|
85 090
+2%
|
88 929
+5%
|
92 155
+4%
|
91 642
-1%
|
97 440
+6%
|
97 905
+0%
|
95 701
-2%
|
98 140
+3%
|
95 701
-2%
|
101 020
+6%
|
107 852
+7%
|
108 626
+1%
|
111 423
+3%
|
108 038
-3%
|
108 028
0%
|
103 619
-4%
|
98 468
-5%
|
96 249
-2%
|
95 899
0%
|
103 965
+8%
|
106 617
+3%
|
105 700
-1%
|
98 993
-6%
|
96 223
-3%
|
96 996
+1%
|
96 996
N/A
|
96 347
-1%
|
97 842
+2%
|
100 712
+3%
|
105 602
+5%
|
110 663
+5%
|
115 434
+4%
|
121 084
+5%
|
126 549
+5%
|
129 187
+2%
|
129 017
0%
|
131 559
+2%
|
129 572
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(27 437)
|
(26 789)
|
(28 238)
|
(27 165)
|
(28 106)
|
(30 884)
|
(30 499)
|
(31 186)
|
(30 122)
|
(32 468)
|
(29 384)
|
(26 171)
|
(27 563)
|
(28 638)
|
(30 779)
|
(30 580)
|
(32 672)
|
(35 210)
|
(50 659)
|
(50 229)
|
(54 218)
|
(56 119)
|
(58 559)
|
(61 137)
|
(60 726)
|
(58 609)
|
(60 246)
|
(58 723)
|
(59 006)
|
(62 837)
|
(64 770)
|
(68 329)
|
(69 253)
|
(65 917)
|
(66 071)
|
(62 816)
|
(63 900)
|
(68 020)
|
(68 015)
|
(69 720)
|
(71 906)
|
(74 206)
|
(73 225)
|
(77 925)
|
(78 252)
|
(76 694)
|
(78 413)
|
(76 011)
|
(80 514)
|
(86 751)
|
(87 696)
|
(90 334)
|
(87 334)
|
(87 856)
|
(83 647)
|
(79 406)
|
(77 140)
|
(75 871)
|
(81 098)
|
(82 219)
|
(80 498)
|
(74 943)
|
(72 599)
|
(74 836)
|
(76 561)
|
(76 114)
|
(79 641)
|
(81 854)
|
(84 981)
|
(88 704)
|
(91 356)
|
(94 320)
|
(99 809)
|
(103 192)
|
(103 810)
|
(107 969)
|
(106 075)
|
|
| Gross Profit |
6 535
N/A
|
5 920
-9%
|
6 193
+5%
|
6 527
+5%
|
6 754
+3%
|
7 140
+6%
|
6 383
-11%
|
6 298
-1%
|
6 165
-2%
|
6 202
+1%
|
5 550
-11%
|
5 147
-7%
|
5 452
+6%
|
6 126
+12%
|
6 200
+1%
|
6 023
-3%
|
5 525
-8%
|
5 719
+4%
|
7 934
+39%
|
8 409
+6%
|
8 741
+4%
|
9 360
+7%
|
9 617
+3%
|
10 536
+10%
|
11 197
+6%
|
11 191
0%
|
13 059
+17%
|
12 501
-4%
|
13 590
+9%
|
14 862
+9%
|
14 323
-4%
|
14 778
+3%
|
14 373
-3%
|
13 268
-8%
|
14 359
+8%
|
14 615
+2%
|
14 620
+0%
|
16 740
+15%
|
15 602
-7%
|
15 370
-1%
|
17 023
+11%
|
17 949
+5%
|
18 417
+3%
|
19 515
+6%
|
19 653
+1%
|
19 007
-3%
|
19 727
+4%
|
19 690
0%
|
20 506
+4%
|
21 101
+3%
|
20 930
-1%
|
21 089
+1%
|
20 704
-2%
|
20 172
-3%
|
19 972
-1%
|
19 062
-5%
|
19 109
+0%
|
20 028
+5%
|
22 867
+14%
|
24 398
+7%
|
25 202
+3%
|
24 050
-5%
|
23 624
-2%
|
22 160
-6%
|
20 435
-8%
|
20 233
-1%
|
18 201
-10%
|
18 858
+4%
|
20 621
+9%
|
21 959
+6%
|
24 078
+10%
|
26 764
+11%
|
26 740
0%
|
25 995
-3%
|
25 207
-3%
|
23 590
-6%
|
23 497
0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 284)
|
(4 498)
|
(4 708)
|
(4 693)
|
(4 717)
|
(4 753)
|
(4 829)
|
(4 965)
|
(5 009)
|
(5 262)
|
(5 217)
|
(5 469)
|
(5 347)
|
(5 446)
|
(5 348)
|
(5 472)
|
(5 538)
|
(5 613)
|
(7 549)
|
(7 485)
|
(7 483)
|
(7 953)
|
(8 528)
|
(9 100)
|
(9 569)
|
(9 559)
|
(9 790)
|
(9 537)
|
(9 465)
|
(9 479)
|
(9 332)
|
(9 488)
|
(9 558)
|
(9 485)
|
(9 489)
|
(9 372)
|
(9 362)
|
(9 414)
|
(9 544)
|
(9 541)
|
(9 604)
|
(9 862)
|
(9 861)
|
(9 757)
|
(10 145)
|
(10 017)
|
(10 122)
|
(10 114)
|
(10 274)
|
(10 447)
|
(10 561)
|
(10 667)
|
(10 792)
|
(10 806)
|
(10 606)
|
(10 397)
|
(10 243)
|
(10 123)
|
(10 167)
|
(10 095)
|
(10 439)
|
(10 750)
|
(10 226)
|
(10 311)
|
(9 988)
|
(10 009)
|
(10 162)
|
(10 300)
|
(10 353)
|
(10 580)
|
(10 696)
|
(10 831)
|
(10 867)
|
(11 001)
|
(11 458)
|
(11 441)
|
(12 065)
|
|
| Selling, General & Administrative |
(4 300)
|
(4 499)
|
(4 708)
|
(4 693)
|
(4 719)
|
(4 755)
|
(4 831)
|
(4 965)
|
(5 009)
|
(5 262)
|
(5 217)
|
(5 171)
|
(5 049)
|
(5 148)
|
(5 348)
|
(5 472)
|
(5 538)
|
(5 613)
|
(7 549)
|
(7 485)
|
(7 483)
|
(7 953)
|
(8 528)
|
(9 101)
|
(9 570)
|
(9 560)
|
(9 585)
|
(9 536)
|
(9 463)
|
(9 478)
|
(9 331)
|
(9 487)
|
(9 557)
|
(9 483)
|
(9 488)
|
(9 369)
|
(9 361)
|
(9 413)
|
(9 543)
|
(9 488)
|
(9 603)
|
(9 860)
|
(9 860)
|
(10 106)
|
(10 144)
|
(10 017)
|
(10 121)
|
(10 113)
|
(10 273)
|
(10 446)
|
(10 561)
|
(10 668)
|
(10 793)
|
(10 806)
|
(10 605)
|
(10 394)
|
(10 241)
|
(10 122)
|
(10 165)
|
(10 094)
|
(10 438)
|
(10 331)
|
(10 222)
|
(10 311)
|
(9 988)
|
(10 009)
|
(10 161)
|
(10 273)
|
(10 351)
|
(10 579)
|
(10 695)
|
(10 831)
|
(10 866)
|
(11 000)
|
(11 457)
|
(11 810)
|
(12 064)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(204)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(298)
|
(298)
|
(298)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
(53)
|
0
|
(2)
|
(1)
|
349
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(2)
|
0
|
(2)
|
(1)
|
(1)
|
(419)
|
0
|
0
|
0
|
0
|
(1)
|
(27)
|
(2)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
369
|
(1)
|
|
| Operating Income |
2 251
N/A
|
1 421
-37%
|
1 484
+4%
|
1 833
+24%
|
2 036
+11%
|
2 387
+17%
|
1 554
-35%
|
1 333
-14%
|
1 156
-13%
|
940
-19%
|
333
-65%
|
(322)
N/A
|
105
N/A
|
680
+548%
|
852
+25%
|
551
-35%
|
(13)
N/A
|
106
N/A
|
385
+263%
|
924
+140%
|
1 258
+36%
|
1 407
+12%
|
1 089
-23%
|
1 436
+32%
|
1 628
+13%
|
1 632
+0%
|
3 269
+100%
|
2 964
-9%
|
4 125
+39%
|
5 383
+30%
|
4 991
-7%
|
5 290
+6%
|
4 815
-9%
|
3 783
-21%
|
4 870
+29%
|
5 243
+8%
|
5 258
+0%
|
7 326
+39%
|
6 058
-17%
|
5 829
-4%
|
7 419
+27%
|
8 087
+9%
|
8 556
+6%
|
9 758
+14%
|
9 508
-3%
|
8 990
-5%
|
9 605
+7%
|
9 576
0%
|
10 232
+7%
|
10 654
+4%
|
10 369
-3%
|
10 422
+1%
|
9 912
-5%
|
9 366
-6%
|
9 366
N/A
|
8 665
-7%
|
8 866
+2%
|
9 905
+12%
|
12 700
+28%
|
14 303
+13%
|
14 763
+3%
|
13 300
-10%
|
13 398
+1%
|
11 849
-12%
|
10 447
-12%
|
10 224
-2%
|
8 039
-21%
|
8 558
+6%
|
10 268
+20%
|
11 379
+11%
|
13 382
+18%
|
15 933
+19%
|
15 873
0%
|
14 994
-6%
|
13 749
-8%
|
12 149
-12%
|
11 432
-6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
180
|
322
|
419
|
259
|
184
|
99
|
101
|
35
|
(41)
|
(84)
|
(187)
|
(164)
|
(130)
|
(53)
|
(82)
|
(104)
|
(114)
|
(117)
|
(99)
|
(95)
|
(89)
|
(79)
|
(97)
|
(105)
|
(90)
|
(24)
|
258
|
268
|
910
|
817
|
567
|
595
|
92
|
193
|
191
|
209
|
175
|
91
|
(32)
|
(18)
|
179
|
199
|
306
|
425
|
215
|
315
|
251
|
167
|
89
|
18
|
126
|
125
|
195
|
185
|
260
|
223
|
272
|
315
|
97
|
211
|
139
|
52
|
134
|
147
|
(40)
|
(2)
|
(12)
|
(122)
|
(20)
|
73
|
96
|
(51)
|
74
|
(88)
|
(64)
|
97
|
124
|
|
| Non-Reccuring Items |
(483)
|
(426)
|
(283)
|
(267)
|
91
|
127
|
108
|
(75)
|
(111)
|
(430)
|
(1 199)
|
(1 241)
|
(934)
|
(47)
|
(37)
|
(568)
|
(92)
|
240
|
378
|
917
|
317
|
127
|
(59)
|
(47)
|
56
|
(105)
|
57
|
(470)
|
(399)
|
(419)
|
(340)
|
90
|
(59)
|
58
|
7 268
|
7 164
|
7 295
|
7 186
|
(54)
|
0
|
(42)
|
275
|
350
|
0
|
332
|
36
|
87
|
88
|
95
|
84
|
256
|
254
|
255
|
241
|
(256)
|
(258)
|
(267)
|
(244)
|
(420)
|
(416)
|
(409)
|
0
|
(334)
|
(332)
|
(357)
|
(357)
|
(24)
|
0
|
17
|
212
|
199
|
201
|
218
|
361
|
372
|
0
|
814
|
|
| Gain/Loss on Disposition of Assets |
(15)
|
(36)
|
(31)
|
0
|
0
|
(90)
|
0
|
0
|
0
|
18
|
(2)
|
(25)
|
(48)
|
(31)
|
(17)
|
(17)
|
(445)
|
(440)
|
(424)
|
(457)
|
(30)
|
(31)
|
(26)
|
(18)
|
(53)
|
(60)
|
(260)
|
(258)
|
(220)
|
(113)
|
248
|
242
|
248
|
147
|
219
|
209
|
195
|
219
|
(9)
|
(3)
|
(31)
|
(50)
|
(52)
|
(17)
|
(100)
|
(120)
|
(139)
|
(168)
|
(59)
|
(26)
|
(6)
|
(11)
|
(1)
|
(15)
|
(12)
|
(6)
|
0
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
51
|
(12)
|
4
|
13
|
42
|
41
|
32
|
36
|
44
|
48
|
56
|
52
|
43
|
(1)
|
(2)
|
|
| Total Other Income |
40
|
87
|
91
|
42
|
22
|
38
|
(37)
|
(39)
|
(74)
|
(49)
|
(35)
|
72
|
84
|
107
|
119
|
91
|
78
|
62
|
37
|
91
|
107
|
164
|
225
|
203
|
232
|
277
|
96
|
127
|
161
|
84
|
174
|
188
|
103
|
89
|
45
|
(43)
|
(1)
|
168
|
229
|
275
|
255
|
114
|
218
|
173
|
136
|
141
|
83
|
84
|
90
|
(64)
|
(2)
|
20
|
23
|
123
|
97
|
88
|
37
|
83
|
154
|
84
|
184
|
192
|
126
|
171
|
144
|
131
|
118
|
141
|
111
|
87
|
64
|
141
|
141
|
149
|
44
|
69
|
103
|
|
| Pre-Tax Income |
1 972
N/A
|
1 369
-31%
|
1 680
+23%
|
1 867
+11%
|
2 333
+25%
|
2 561
+10%
|
1 726
-33%
|
1 254
-27%
|
930
-26%
|
395
-58%
|
(1 090)
N/A
|
(1 680)
-54%
|
(923)
+45%
|
656
N/A
|
835
+27%
|
(47)
N/A
|
(586)
-1 147%
|
(149)
+75%
|
277
N/A
|
1 380
+398%
|
1 563
+13%
|
1 588
+2%
|
1 132
-29%
|
1 469
+30%
|
1 773
+21%
|
1 720
-3%
|
3 420
+99%
|
2 631
-23%
|
4 577
+74%
|
5 752
+26%
|
5 640
-2%
|
6 405
+14%
|
5 199
-19%
|
4 270
-18%
|
12 593
+195%
|
12 782
+2%
|
12 922
+1%
|
14 990
+16%
|
6 192
-59%
|
6 083
-2%
|
7 780
+28%
|
8 625
+11%
|
9 378
+9%
|
10 339
+10%
|
10 091
-2%
|
9 362
-7%
|
9 887
+6%
|
9 747
-1%
|
10 447
+7%
|
10 666
+2%
|
10 743
+1%
|
10 810
+1%
|
10 384
-4%
|
9 900
-5%
|
9 455
-4%
|
8 712
-8%
|
8 908
+2%
|
10 056
+13%
|
12 528
+25%
|
14 179
+13%
|
14 672
+3%
|
13 539
-8%
|
13 375
-1%
|
11 823
-12%
|
10 198
-14%
|
10 009
-2%
|
8 163
-18%
|
8 618
+6%
|
10 408
+21%
|
11 787
+13%
|
13 785
+17%
|
16 272
+18%
|
16 362
+1%
|
15 468
-5%
|
14 144
-9%
|
12 314
-13%
|
12 471
+1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(793)
|
(635)
|
(785)
|
(872)
|
(943)
|
(1 136)
|
(828)
|
(826)
|
(564)
|
(555)
|
(165)
|
659
|
459
|
217
|
(589)
|
(259)
|
(43)
|
(199)
|
(393)
|
(721)
|
(1 195)
|
(1 078)
|
(914)
|
(1 097)
|
(954)
|
(1 088)
|
(1 686)
|
(1 458)
|
(2 020)
|
(2 463)
|
(2 396)
|
(2 490)
|
(2 045)
|
(1 743)
|
(4 300)
|
(4 438)
|
(4 465)
|
(4 831)
|
(1 838)
|
(1 799)
|
(2 222)
|
(2 415)
|
(2 738)
|
(2 934)
|
(2 821)
|
(2 651)
|
(2 383)
|
(2 397)
|
(2 637)
|
(2 656)
|
(2 988)
|
(3 030)
|
(3 007)
|
(3 003)
|
(2 985)
|
(2 785)
|
(2 756)
|
(2 829)
|
(3 692)
|
(4 144)
|
(4 290)
|
(4 074)
|
(4 094)
|
(3 353)
|
(2 946)
|
(2 927)
|
(2 233)
|
(2 616)
|
(3 078)
|
(3 468)
|
(4 003)
|
(4 783)
|
(4 888)
|
(4 622)
|
(4 091)
|
(3 467)
|
(3 496)
|
|
| Income from Continuing Operations |
1 178
|
732
|
895
|
996
|
1 391
|
1 425
|
898
|
428
|
366
|
(160)
|
(1 255)
|
(1 021)
|
(464)
|
873
|
246
|
(306)
|
(629)
|
(348)
|
(116)
|
659
|
368
|
510
|
218
|
372
|
819
|
632
|
1 734
|
1 173
|
2 557
|
3 289
|
3 244
|
3 915
|
3 154
|
2 527
|
8 293
|
8 344
|
8 457
|
10 159
|
4 354
|
4 284
|
5 558
|
6 210
|
6 640
|
7 405
|
7 270
|
6 711
|
7 504
|
7 350
|
7 810
|
8 010
|
7 755
|
7 780
|
7 377
|
6 897
|
6 470
|
5 927
|
6 152
|
7 227
|
8 836
|
10 035
|
10 382
|
9 465
|
9 281
|
8 470
|
7 252
|
7 082
|
5 930
|
6 002
|
7 330
|
8 319
|
9 782
|
11 489
|
11 474
|
10 846
|
10 053
|
8 847
|
8 975
|
|
| Income to Minority Interest |
(96)
|
(81)
|
(123)
|
(113)
|
(193)
|
(240)
|
(181)
|
(102)
|
33
|
45
|
41
|
33
|
20
|
12
|
6
|
(3)
|
(10)
|
28
|
34
|
35
|
33
|
6
|
1
|
(1)
|
1
|
5
|
4
|
4
|
4
|
0
|
0
|
(2)
|
(8)
|
(7)
|
(7)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(6)
|
(10)
|
(23)
|
(29)
|
(5)
|
(1)
|
10
|
18
|
0
|
0
|
1
|
2
|
(1)
|
(5)
|
(15)
|
(18)
|
(23)
|
(21)
|
(18)
|
(17)
|
(10)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1 082
N/A
|
652
-40%
|
773
+19%
|
885
+14%
|
1 197
+35%
|
1 181
-1%
|
714
-40%
|
324
-55%
|
400
+23%
|
(114)
N/A
|
(1 215)
-966%
|
(990)
+19%
|
(448)
+55%
|
880
N/A
|
250
-72%
|
(312)
N/A
|
(640)
-105%
|
(320)
+50%
|
(84)
+74%
|
694
N/A
|
401
-42%
|
515
+28%
|
219
-57%
|
372
+70%
|
823
+121%
|
637
-23%
|
1 739
+173%
|
1 179
-32%
|
2 561
+117%
|
3 291
+29%
|
3 243
-1%
|
3 910
+21%
|
3 145
-20%
|
2 518
-20%
|
8 286
+229%
|
8 339
+1%
|
8 459
+1%
|
10 160
+20%
|
4 354
-57%
|
4 285
-2%
|
5 557
+30%
|
6 210
+12%
|
6 638
+7%
|
7 401
+11%
|
7 262
-2%
|
6 695
-8%
|
7 480
+12%
|
7 320
-2%
|
7 805
+7%
|
8 012
+3%
|
7 766
-3%
|
7 800
+0%
|
7 378
-5%
|
6 899
-6%
|
6 471
-6%
|
5 928
-8%
|
6 151
+4%
|
7 221
+17%
|
8 814
+22%
|
10 010
+14%
|
10 352
+3%
|
9 437
-9%
|
9 262
-2%
|
8 453
-9%
|
7 239
-14%
|
7 072
-2%
|
5 928
-16%
|
5 999
+1%
|
7 329
+22%
|
8 318
+13%
|
9 781
+18%
|
11 488
+17%
|
11 472
0%
|
10 844
-5%
|
10 052
-7%
|
8 846
-12%
|
8 975
+1%
|
|
| EPS (Diluted) |
41.61
N/A
|
24.14
-42%
|
29.73
+23%
|
34.03
+14%
|
44.33
+30%
|
45.42
+2%
|
27.46
-40%
|
12
-56%
|
14.81
+23%
|
-4.22
N/A
|
-45
-966%
|
-36.66
+19%
|
-16.58
+55%
|
32.59
N/A
|
9.25
-72%
|
-11.55
N/A
|
-22.85
-98%
|
-11.42
+50%
|
-3
+74%
|
24.78
N/A
|
14.32
-42%
|
18.39
+28%
|
7.82
-57%
|
13.28
+70%
|
29.39
+121%
|
22.75
-23%
|
62.1
+173%
|
42.1
-32%
|
91.46
+117%
|
117.53
+29%
|
115.82
-1%
|
139.64
+21%
|
112.32
-20%
|
89.92
-20%
|
299.47
+233%
|
297.82
-1%
|
302.1
+1%
|
362.85
+20%
|
157.36
-57%
|
153.03
-3%
|
198.46
+30%
|
221.78
+12%
|
239.92
+8%
|
264.32
+10%
|
259.35
-2%
|
239.1
-8%
|
270.35
+13%
|
261.42
-3%
|
282.09
+8%
|
289.57
+3%
|
280.69
-3%
|
281.92
+0%
|
266.67
-5%
|
249.36
-6%
|
233.89
-6%
|
214.26
-8%
|
222.32
+4%
|
261
+17%
|
318.57
+22%
|
361.8
+14%
|
374.16
+3%
|
341.09
-9%
|
334.77
-2%
|
305.53
-9%
|
261.65
-14%
|
255.61
-2%
|
214.26
-16%
|
216.83
+1%
|
264.9
+22%
|
300.67
+14%
|
353.54
+18%
|
415.24
+17%
|
414.67
0%
|
391.96
-5%
|
363.33
-7%
|
319.74
-12%
|
324.4
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
